vs
牛津地产（IIPR）与COMSCORE, INC.（SCOR）财务数据对比。点击上方公司名可切换其他公司
COMSCORE, INC.的季度营收约是牛津地产的1.4倍（$93.5M vs $66.7M），牛津地产净利率更高（47.8% vs 3.2%，领先44.5%），COMSCORE, INC.同比增速更快（-1.5% vs -13.1%），过去两年COMSCORE, INC.的营收复合增速更高（3.8% vs -6.0%）
牛津地产是一家加拿大跨国企业，业务涵盖房地产投资、开发与物业管理。其投资组合包含写字楼、零售、工业、多户住宅、生命科学及酒店类资产。该公司1960年以私营企业形式创立，自2003年起成为安大略省市政雇员退休系统（OMERS）的全资子公司，总部设于多伦多，在纽约、伦敦、澳大利亚、新加坡及卢森堡均设有区域总部。
Comscore是总部设于美国的全球媒体测量与分析企业，为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务，在全球媒体行业和营销领域拥有广泛影响力。
IIPR vs SCOR — 直观对比
营收规模更大
SCOR
是对方的1.4倍
$66.7M
营收增速更快
SCOR
高出11.6%
-13.1%
净利率更高
IIPR
高出44.5%
3.2%
两年增速更快
SCOR
近两年复合增速
-6.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $66.7M | $93.5M |
| 净利润 | $31.8M | $3.0M |
| 毛利率 | — | 41.0% |
| 营业利润率 | 47.8% | 7.0% |
| 净利率 | 47.8% | 3.2% |
| 营收同比 | -13.1% | -1.5% |
| 净利润同比 | -20.4% | -3.7% |
| 每股收益（稀释后） | $1.07 | $9.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IIPRSCOR
| Q4 25 | $66.7M | $93.5M | ||
| Q3 25 | $64.7M | $88.9M | ||
| Q2 25 | $62.9M | $89.4M | ||
| Q1 25 | $71.7M | $85.7M | ||
| Q4 24 | $76.7M | $94.9M | ||
| Q3 24 | $76.5M | $88.5M | ||
| Q2 24 | $79.8M | $85.8M | ||
| Q1 24 | $75.5M | $86.8M |
净利润IIPRSCOR
| Q4 25 | $31.8M | $3.0M | ||
| Q3 25 | $29.3M | $453.0K | ||
| Q2 25 | $26.0M | $-9.5M | ||
| Q1 25 | $31.1M | $-4.0M | ||
| Q4 24 | $40.0M | $3.1M | ||
| Q3 24 | $40.2M | $-60.6M | ||
| Q2 24 | $42.0M | $-1.7M | ||
| Q1 24 | $39.4M | $-1.1M |
毛利率IIPRSCOR
| Q4 25 | — | 41.0% | ||
| Q3 25 | — | 40.6% | ||
| Q2 25 | — | 40.6% | ||
| Q1 25 | — | 39.6% | ||
| Q4 24 | — | 42.4% | ||
| Q3 24 | — | 41.2% | ||
| Q2 24 | — | 39.5% | ||
| Q1 24 | — | 42.3% |
营业利润率IIPRSCOR
| Q4 25 | 47.8% | 7.0% | ||
| Q3 25 | 45.5% | 1.9% | ||
| Q2 25 | 45.9% | -1.9% | ||
| Q1 25 | 47.4% | -2.4% | ||
| Q4 24 | 54.7% | 4.1% | ||
| Q3 24 | 54.8% | -67.4% | ||
| Q2 24 | 53.1% | -2.2% | ||
| Q1 24 | 55.7% | -2.2% |
净利率IIPRSCOR
| Q4 25 | 47.8% | 3.2% | ||
| Q3 25 | 45.3% | 0.5% | ||
| Q2 25 | 41.4% | -10.6% | ||
| Q1 25 | 43.3% | -4.7% | ||
| Q4 24 | 52.2% | 3.3% | ||
| Q3 24 | 52.6% | -68.5% | ||
| Q2 24 | 52.6% | -2.0% | ||
| Q1 24 | 52.3% | -1.2% |
每股收益（稀释后）IIPRSCOR
| Q4 25 | $1.07 | $9.50 | ||
| Q3 25 | $0.97 | $-0.86 | ||
| Q2 25 | $0.86 | $-2.73 | ||
| Q1 25 | $1.03 | $-1.66 | ||
| Q4 24 | $1.35 | $-0.47 | ||
| Q3 24 | $1.37 | $-12.79 | ||
| Q2 24 | $1.44 | $-1.19 | ||
| Q1 24 | $1.36 | $-1.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $47.6M | $23.6M |
| 总债务越低越好 | $393.7M | $41.5M |
| 股东权益账面价值 | $1.8B | $111.4M |
| 总资产 | $2.4B | $407.7M |
| 负债/权益比越低杠杆越低 | 0.21× | 0.37× |
8季度趋势，按日历期对齐
现金及短期投资IIPRSCOR
| Q4 25 | $47.6M | $23.6M | ||
| Q3 25 | $41.9M | $26.7M | ||
| Q2 25 | $104.9M | $26.0M | ||
| Q1 25 | $133.3M | $31.0M | ||
| Q4 24 | $151.2M | $29.9M | ||
| Q3 24 | $172.4M | $20.0M | ||
| Q2 24 | $160.9M | $14.7M | ||
| Q1 24 | $173.5M | $18.7M |
总债务IIPRSCOR
| Q4 25 | $393.7M | $41.5M | ||
| Q3 25 | — | $41.4M | ||
| Q2 25 | — | $41.3M | ||
| Q1 25 | — | $41.3M | ||
| Q4 24 | — | $41.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益IIPRSCOR
| Q4 25 | $1.8B | $111.4M | ||
| Q3 25 | $1.9B | $-26.3M | ||
| Q2 25 | $1.9B | $-21.7M | ||
| Q1 25 | $1.9B | $-13.5M | ||
| Q4 24 | $1.9B | $-8.3M | ||
| Q3 24 | $1.9B | $-2.7M | ||
| Q2 24 | $1.9B | $45.8M | ||
| Q1 24 | $2.0B | $51.4M |
总资产IIPRSCOR
| Q4 25 | $2.4B | $407.7M | ||
| Q3 25 | $2.3B | $406.9M | ||
| Q2 25 | $2.3B | $415.9M | ||
| Q1 25 | $2.4B | $421.5M | ||
| Q4 24 | $2.4B | $430.2M | ||
| Q3 24 | $2.4B | $412.5M | ||
| Q2 24 | $2.4B | $474.1M | ||
| Q1 24 | $2.4B | $477.7M |
负债/权益比IIPRSCOR
| Q4 25 | 0.21× | 0.37× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $198.2M | $3.2M |
| 自由现金流经营现金流 - 资本支出 | — | $2.9M |
| 自由现金流率自由现金流/营收 | — | 3.1% |
| 资本支出强度资本支出/营收 | — | 0.3% |
| 现金转化率经营现金流/净利润 | 6.22× | 1.07× |
| 过去12个月自由现金流最近4个季度 | — | $21.8M |
8季度趋势，按日历期对齐
经营现金流IIPRSCOR
| Q4 25 | $198.2M | $3.2M | ||
| Q3 25 | $45.6M | $9.5M | ||
| Q2 25 | $48.4M | $932.0K | ||
| Q1 25 | $54.2M | $9.1M | ||
| Q4 24 | $258.4M | $-10.0M | ||
| Q3 24 | $64.9M | $12.5M | ||
| Q2 24 | $64.2M | $8.7M | ||
| Q1 24 | $71.6M | $6.9M |
自由现金流IIPRSCOR
| Q4 25 | — | $2.9M | ||
| Q3 25 | — | $9.4M | ||
| Q2 25 | — | $787.0K | ||
| Q1 25 | — | $8.7M | ||
| Q4 24 | — | $-10.3M | ||
| Q3 24 | — | $12.4M | ||
| Q2 24 | — | $8.5M | ||
| Q1 24 | — | $6.6M |
自由现金流率IIPRSCOR
| Q4 25 | — | 3.1% | ||
| Q3 25 | — | 10.5% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | — | 10.1% | ||
| Q4 24 | — | -10.8% | ||
| Q3 24 | — | 14.0% | ||
| Q2 24 | — | 10.0% | ||
| Q1 24 | — | 7.6% |
资本支出强度IIPRSCOR
| Q4 25 | — | 0.3% | ||
| Q3 25 | — | 0.1% | ||
| Q2 25 | — | 0.2% | ||
| Q1 25 | — | 0.4% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | 0.2% | ||
| Q1 24 | — | 0.3% |
现金转化率IIPRSCOR
| Q4 25 | 6.22× | 1.07× | ||
| Q3 25 | 1.56× | 20.96× | ||
| Q2 25 | 1.86× | — | ||
| Q1 25 | 1.75× | — | ||
| Q4 24 | 6.46× | -3.19× | ||
| Q3 24 | 1.61× | — | ||
| Q2 24 | 1.53× | — | ||
| Q1 24 | 1.82× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IIPR
暂无分部数据
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
