vs
牛津地产（IIPR）与Neuronetics, Inc.（STIM）财务数据对比。点击上方公司名可切换其他公司
牛津地产的季度营收约是Neuronetics, Inc.的1.6倍（$66.7M vs $41.8M），牛津地产净利率更高（47.8% vs -17.2%，领先65.0%），Neuronetics, Inc.同比增速更快（85.7% vs -13.1%），过去两年Neuronetics, Inc.的营收复合增速更高（54.9% vs -6.0%）
牛津地产是一家加拿大跨国企业，业务涵盖房地产投资、开发与物业管理。其投资组合包含写字楼、零售、工业、多户住宅、生命科学及酒店类资产。该公司1960年以私营企业形式创立，自2003年起成为安大略省市政雇员退休系统（OMERS）的全资子公司，总部设于多伦多，在纽约、伦敦、澳大利亚、新加坡及卢森堡均设有区域总部。
Neuronetics, Inc.是一家总部位于宾夕法尼亚州莫尔文的上市公司，2003年4月于特拉华州成立，专注研发神经调节技术相关产品，为传统治疗无效或耐药的精神疾病提供无创治疗方案。
IIPR vs STIM — 直观对比
营收规模更大
IIPR
是对方的1.6倍
$41.8M
营收增速更快
STIM
高出98.9%
-13.1%
净利率更高
IIPR
高出65.0%
-17.2%
两年增速更快
STIM
近两年复合增速
-6.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $66.7M | $41.8M |
| 净利润 | $31.8M | $-7.2M |
| 毛利率 | — | 52.0% |
| 营业利润率 | 47.8% | -12.1% |
| 净利率 | 47.8% | -17.2% |
| 营收同比 | -13.1% | 85.7% |
| 净利润同比 | -20.4% | 43.2% |
| 每股收益（稀释后） | $1.07 | $-0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IIPRSTIM
| Q4 25 | $66.7M | $41.8M | ||
| Q3 25 | $64.7M | $37.3M | ||
| Q2 25 | $62.9M | $38.1M | ||
| Q1 25 | $71.7M | $32.0M | ||
| Q4 24 | $76.7M | $22.5M | ||
| Q3 24 | $76.5M | $18.5M | ||
| Q2 24 | $79.8M | $16.4M | ||
| Q1 24 | $75.5M | $17.4M |
净利润IIPRSTIM
| Q4 25 | $31.8M | $-7.2M | ||
| Q3 25 | $29.3M | $-9.0M | ||
| Q2 25 | $26.0M | $-10.1M | ||
| Q1 25 | $31.1M | $-12.7M | ||
| Q4 24 | $40.0M | $-12.7M | ||
| Q3 24 | $40.2M | $-13.3M | ||
| Q2 24 | $42.0M | $-9.8M | ||
| Q1 24 | $39.4M | $-7.9M |
毛利率IIPRSTIM
| Q4 25 | — | 52.0% | ||
| Q3 25 | — | 45.9% | ||
| Q2 25 | — | 46.6% | ||
| Q1 25 | — | 49.2% | ||
| Q4 24 | — | 66.2% | ||
| Q3 24 | — | 75.6% | ||
| Q2 24 | — | 74.0% | ||
| Q1 24 | — | 75.1% |
营业利润率IIPRSTIM
| Q4 25 | 47.8% | -12.1% | ||
| Q3 25 | 45.5% | -19.6% | ||
| Q2 25 | 45.9% | -21.1% | ||
| Q1 25 | 47.4% | -34.4% | ||
| Q4 24 | 54.7% | -51.0% | ||
| Q3 24 | 54.8% | -41.7% | ||
| Q2 24 | 53.1% | -51.7% | ||
| Q1 24 | 55.7% | -39.4% |
净利率IIPRSTIM
| Q4 25 | 47.8% | -17.2% | ||
| Q3 25 | 45.3% | -24.3% | ||
| Q2 25 | 41.4% | -26.6% | ||
| Q1 25 | 43.3% | -39.6% | ||
| Q4 24 | 52.2% | -56.4% | ||
| Q3 24 | 52.6% | -72.0% | ||
| Q2 24 | 52.6% | -59.8% | ||
| Q1 24 | 52.3% | -45.2% |
每股收益（稀释后）IIPRSTIM
| Q4 25 | $1.07 | $-0.10 | ||
| Q3 25 | $0.97 | $-0.13 | ||
| Q2 25 | $0.86 | $-0.15 | ||
| Q1 25 | $1.03 | $-0.21 | ||
| Q4 24 | $1.35 | $-0.34 | ||
| Q3 24 | $1.37 | $-0.44 | ||
| Q2 24 | $1.44 | $-0.33 | ||
| Q1 24 | $1.36 | $-0.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $47.6M | $28.1M |
| 总债务越低越好 | $393.7M | $65.8M |
| 股东权益账面价值 | $1.8B | $22.4M |
| 总资产 | $2.4B | $141.6M |
| 负债/权益比越低杠杆越低 | 0.21× | 2.94× |
8季度趋势，按日历期对齐
现金及短期投资IIPRSTIM
| Q4 25 | $47.6M | $28.1M | ||
| Q3 25 | $41.9M | $28.0M | ||
| Q2 25 | $104.9M | $11.0M | ||
| Q1 25 | $133.3M | $20.2M | ||
| Q4 24 | $151.2M | $18.5M | ||
| Q3 24 | $172.4M | $20.9M | ||
| Q2 24 | $160.9M | $42.6M | ||
| Q1 24 | $173.5M | $47.7M |
总债务IIPRSTIM
| Q4 25 | $393.7M | $65.8M | ||
| Q3 25 | — | $65.7M | ||
| Q2 25 | — | $55.5M | ||
| Q1 25 | — | $55.3M | ||
| Q4 24 | — | $55.2M | ||
| Q3 24 | — | $46.0M | ||
| Q2 24 | — | $59.8M | ||
| Q1 24 | — | $59.4M |
股东权益IIPRSTIM
| Q4 25 | $1.8B | $22.4M | ||
| Q3 25 | $1.9B | $27.4M | ||
| Q2 25 | $1.9B | $27.1M | ||
| Q1 25 | $1.9B | $35.5M | ||
| Q4 24 | $1.9B | $27.7M | ||
| Q3 24 | $1.9B | $9.4M | ||
| Q2 24 | $1.9B | $19.4M | ||
| Q1 24 | $2.0B | $27.7M |
总资产IIPRSTIM
| Q4 25 | $2.4B | $141.6M | ||
| Q3 25 | $2.3B | $145.5M | ||
| Q2 25 | $2.3B | $134.7M | ||
| Q1 25 | $2.4B | $142.0M | ||
| Q4 24 | $2.4B | $140.9M | ||
| Q3 24 | $2.4B | — | ||
| Q2 24 | $2.4B | $96.8M | ||
| Q1 24 | $2.4B | $103.8M |
负债/权益比IIPRSTIM
| Q4 25 | 0.21× | 2.94× | ||
| Q3 25 | — | 2.40× | ||
| Q2 25 | — | 2.05× | ||
| Q1 25 | — | 1.56× | ||
| Q4 24 | — | 1.99× | ||
| Q3 24 | — | 4.90× | ||
| Q2 24 | — | 3.08× | ||
| Q1 24 | — | 2.15× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $198.2M | $908.0K |
| 自由现金流经营现金流 - 资本支出 | — | $692.0K |
| 自由现金流率自由现金流/营收 | — | 1.7% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | 6.22× | — |
| 过去12个月自由现金流最近4个季度 | — | $-21.2M |
8季度趋势，按日历期对齐
经营现金流IIPRSTIM
| Q4 25 | $198.2M | $908.0K | ||
| Q3 25 | $45.6M | $-785.0K | ||
| Q2 25 | $48.4M | $-3.5M | ||
| Q1 25 | $54.2M | $-17.0M | ||
| Q4 24 | $258.4M | $-8.6M | ||
| Q3 24 | $64.9M | $-5.4M | ||
| Q2 24 | $64.2M | $-5.0M | ||
| Q1 24 | $71.6M | $-12.0M |
自由现金流IIPRSTIM
| Q4 25 | — | $692.0K | ||
| Q3 25 | — | $-899.0K | ||
| Q2 25 | — | $-3.8M | ||
| Q1 25 | — | $-17.2M | ||
| Q4 24 | — | $-8.7M | ||
| Q3 24 | — | $-5.8M | ||
| Q2 24 | — | $-5.6M | ||
| Q1 24 | — | $-12.4M |
自由现金流率IIPRSTIM
| Q4 25 | — | 1.7% | ||
| Q3 25 | — | -2.4% | ||
| Q2 25 | — | -9.9% | ||
| Q1 25 | — | -53.8% | ||
| Q4 24 | — | -38.6% | ||
| Q3 24 | — | -31.3% | ||
| Q2 24 | — | -34.0% | ||
| Q1 24 | — | -71.1% |
资本支出强度IIPRSTIM
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 0.3% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.7% | ||
| Q4 24 | — | 0.4% | ||
| Q3 24 | — | 2.1% | ||
| Q2 24 | — | 3.7% | ||
| Q1 24 | — | 2.2% |
现金转化率IIPRSTIM
| Q4 25 | 6.22× | — | ||
| Q3 25 | 1.56× | — | ||
| Q2 25 | 1.86× | — | ||
| Q1 25 | 1.75× | — | ||
| Q4 24 | 6.46× | — | ||
| Q3 24 | 1.61× | — | ||
| Q2 24 | 1.53× | — | ||
| Q1 24 | 1.82× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
