vs
牛津地产（IIPR）与Weave Communications, Inc.（WEAV）财务数据对比。点击上方公司名可切换其他公司
牛津地产的季度营收约是Weave Communications, Inc.的1.1倍（$66.7M vs $63.4M），牛津地产净利率更高（47.8% vs -2.9%，领先50.7%），Weave Communications, Inc.同比增速更快（17.0% vs -13.1%），过去两年Weave Communications, Inc.的营收复合增速更高（15.9% vs -6.0%）
牛津地产是一家加拿大跨国企业，业务涵盖房地产投资、开发与物业管理。其投资组合包含写字楼、零售、工业、多户住宅、生命科学及酒店类资产。该公司1960年以私营企业形式创立，自2003年起成为安大略省市政雇员退休系统（OMERS）的全资子公司，总部设于多伦多，在纽约、伦敦、澳大利亚、新加坡及卢森堡均设有区域总部。
Weave Communications, Inc.是面向中小商家的一体化客户互动与通信平台提供商，产品涵盖云电话系统、预约排期、支付处理、评价管理、短信工具等，主要服务美加地区牙科、医疗、健身等本地服务领域的经营主体。
IIPR vs WEAV — 直观对比
营收规模更大
IIPR
是对方的1.1倍
$63.4M
营收增速更快
WEAV
高出30.2%
-13.1%
净利率更高
IIPR
高出50.7%
-2.9%
两年增速更快
WEAV
近两年复合增速
-6.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $66.7M | $63.4M |
| 净利润 | $31.8M | $-1.8M |
| 毛利率 | — | 72.7% |
| 营业利润率 | 47.8% | -3.4% |
| 净利率 | 47.8% | -2.9% |
| 营收同比 | -13.1% | 17.0% |
| 净利润同比 | -20.4% | 72.5% |
| 每股收益（稀释后） | $1.07 | $-0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IIPRWEAV
| Q4 25 | $66.7M | $63.4M | ||
| Q3 25 | $64.7M | $61.3M | ||
| Q2 25 | $62.9M | $58.5M | ||
| Q1 25 | $71.7M | $55.8M | ||
| Q4 24 | $76.7M | $54.2M | ||
| Q3 24 | $76.5M | $52.4M | ||
| Q2 24 | $79.8M | $50.6M | ||
| Q1 24 | $75.5M | $47.2M |
净利润IIPRWEAV
| Q4 25 | $31.8M | $-1.8M | ||
| Q3 25 | $29.3M | $-8.7M | ||
| Q2 25 | $26.0M | $-8.7M | ||
| Q1 25 | $31.1M | $-8.8M | ||
| Q4 24 | $40.0M | $-6.7M | ||
| Q3 24 | $40.2M | $-5.9M | ||
| Q2 24 | $42.0M | $-8.6M | ||
| Q1 24 | $39.4M | $-7.2M |
毛利率IIPRWEAV
| Q4 25 | — | 72.7% | ||
| Q3 25 | — | 72.3% | ||
| Q2 25 | — | 71.7% | ||
| Q1 25 | — | 71.6% | ||
| Q4 24 | — | 72.1% | ||
| Q3 24 | — | 72.0% | ||
| Q2 24 | — | 71.4% | ||
| Q1 24 | — | 69.9% |
营业利润率IIPRWEAV
| Q4 25 | 47.8% | -3.4% | ||
| Q3 25 | 45.5% | -14.6% | ||
| Q2 25 | 45.9% | -17.4% | ||
| Q1 25 | 47.4% | -16.7% | ||
| Q4 24 | 54.7% | -13.6% | ||
| Q3 24 | 54.8% | -12.7% | ||
| Q2 24 | 53.1% | -18.3% | ||
| Q1 24 | 55.7% | -17.3% |
净利率IIPRWEAV
| Q4 25 | 47.8% | -2.9% | ||
| Q3 25 | 45.3% | -14.1% | ||
| Q2 25 | 41.4% | -14.9% | ||
| Q1 25 | 43.3% | -15.8% | ||
| Q4 24 | 52.2% | -12.4% | ||
| Q3 24 | 52.6% | -11.2% | ||
| Q2 24 | 52.6% | -16.9% | ||
| Q1 24 | 52.3% | -15.3% |
每股收益（稀释后）IIPRWEAV
| Q4 25 | $1.07 | $-0.03 | ||
| Q3 25 | $0.97 | $-0.11 | ||
| Q2 25 | $0.86 | $-0.11 | ||
| Q1 25 | $1.03 | $-0.12 | ||
| Q4 24 | $1.35 | $-0.10 | ||
| Q3 24 | $1.37 | $-0.08 | ||
| Q2 24 | $1.44 | $-0.12 | ||
| Q1 24 | $1.36 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $47.6M | $55.0M |
| 总债务越低越好 | $393.7M | — |
| 股东权益账面价值 | $1.8B | $82.4M |
| 总资产 | $2.4B | $208.0M |
| 负债/权益比越低杠杆越低 | 0.21× | — |
8季度趋势，按日历期对齐
现金及短期投资IIPRWEAV
| Q4 25 | $47.6M | $55.0M | ||
| Q3 25 | $41.9M | $64.4M | ||
| Q2 25 | $104.9M | $44.7M | ||
| Q1 25 | $133.3M | $53.4M | ||
| Q4 24 | $151.2M | $51.6M | ||
| Q3 24 | $172.4M | $51.1M | ||
| Q2 24 | $160.9M | $51.7M | ||
| Q1 24 | $173.5M | $30.6M |
总债务IIPRWEAV
| Q4 25 | $393.7M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益IIPRWEAV
| Q4 25 | $1.8B | $82.4M | ||
| Q3 25 | $1.9B | $78.6M | ||
| Q2 25 | $1.9B | $78.9M | ||
| Q1 25 | $1.9B | $68.6M | ||
| Q4 24 | $1.9B | $67.0M | ||
| Q3 24 | $1.9B | $68.8M | ||
| Q2 24 | $1.9B | $69.8M | ||
| Q1 24 | $2.0B | $73.4M |
总资产IIPRWEAV
| Q4 25 | $2.4B | $208.0M | ||
| Q3 25 | $2.3B | $206.5M | ||
| Q2 25 | $2.3B | $204.3M | ||
| Q1 25 | $2.4B | $188.3M | ||
| Q4 24 | $2.4B | $188.9M | ||
| Q3 24 | $2.4B | $192.0M | ||
| Q2 24 | $2.4B | $191.2M | ||
| Q1 24 | $2.4B | $190.2M |
负债/权益比IIPRWEAV
| Q4 25 | 0.21× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $198.2M | $6.2M |
| 自由现金流经营现金流 - 资本支出 | — | $5.1M |
| 自由现金流率自由现金流/营收 | — | 8.1% |
| 资本支出强度资本支出/营收 | — | 1.8% |
| 现金转化率经营现金流/净利润 | 6.22× | — |
| 过去12个月自由现金流最近4个季度 | — | $15.2M |
8季度趋势，按日历期对齐
经营现金流IIPRWEAV
| Q4 25 | $198.2M | $6.2M | ||
| Q3 25 | $45.6M | $6.1M | ||
| Q2 25 | $48.4M | $5.4M | ||
| Q1 25 | $54.2M | $-219.0K | ||
| Q4 24 | $258.4M | $6.7M | ||
| Q3 24 | $64.9M | $4.5M | ||
| Q2 24 | $64.2M | $22.7M | ||
| Q1 24 | $71.6M | $-19.7M |
自由现金流IIPRWEAV
| Q4 25 | — | $5.1M | ||
| Q3 25 | — | $5.8M | ||
| Q2 25 | — | $4.9M | ||
| Q1 25 | — | $-663.0K | ||
| Q4 24 | — | $6.3M | ||
| Q3 24 | — | $4.0M | ||
| Q2 24 | — | $21.9M | ||
| Q1 24 | — | $-20.2M |
自由现金流率IIPRWEAV
| Q4 25 | — | 8.1% | ||
| Q3 25 | — | 9.4% | ||
| Q2 25 | — | 8.4% | ||
| Q1 25 | — | -1.2% | ||
| Q4 24 | — | 11.6% | ||
| Q3 24 | — | 7.5% | ||
| Q2 24 | — | 43.4% | ||
| Q1 24 | — | -42.9% |
资本支出强度IIPRWEAV
| Q4 25 | — | 1.8% | ||
| Q3 25 | — | 0.5% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | — | 1.0% | ||
| Q2 24 | — | 1.5% | ||
| Q1 24 | — | 1.1% |
现金转化率IIPRWEAV
| Q4 25 | 6.22× | — | ||
| Q3 25 | 1.56× | — | ||
| Q2 25 | 1.86× | — | ||
| Q1 25 | 1.75× | — | ||
| Q4 24 | 6.46× | — | ||
| Q3 24 | 1.61× | — | ||
| Q2 24 | 1.53× | — | ||
| Q1 24 | 1.82× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
