vs
牛津地产(IIPR)与WIDEPOINT CORP(WYY)财务数据对比。点击上方公司名可切换其他公司
牛津地产的季度营收约是WIDEPOINT CORP的1.6倍($66.7M vs $42.3M),牛津地产净利率更高(47.8% vs -2.0%,领先49.8%),WIDEPOINT CORP同比增速更快(12.3% vs -13.1%),过去两年WIDEPOINT CORP的营收复合增速更高(11.2% vs -6.0%)
牛津地产是一家加拿大跨国企业,业务涵盖房地产投资、开发与物业管理。其投资组合包含写字楼、零售、工业、多户住宅、生命科学及酒店类资产。该公司1960年以私营企业形式创立,自2003年起成为安大略省市政雇员退休系统(OMERS)的全资子公司,总部设于多伦多,在纽约、伦敦、澳大利亚、新加坡及卢森堡均设有区域总部。
WidePoint是一家总部位于美国弗吉尼亚州费尔法克斯的企业,主要面向美国政府部门与商业市场提供技术型产品及服务。该公司拥有数字解析工具专利,可借助公钥基础设施(PKI)框架下的非对称认证搭建安全存储网关,供用户访问账户,业务还涵盖智能卡身份验证、无线费用管理等领域。
IIPR vs WYY — 直观对比
营收规模更大
IIPR
是对方的1.6倍
$42.3M
营收增速更快
WYY
高出25.4%
-13.1%
净利率更高
IIPR
高出49.8%
-2.0%
两年增速更快
WYY
近两年复合增速
-6.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $66.7M | $42.3M |
| 净利润 | $31.8M | $-849.4K |
| 毛利率 | — | 13.8% |
| 营业利润率 | 47.8% | -1.9% |
| 净利率 | 47.8% | -2.0% |
| 营收同比 | -13.1% | 12.3% |
| 净利润同比 | -20.4% | -138.3% |
| 每股收益(稀释后) | $1.07 | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
IIPR
WYY
| Q4 25 | $66.7M | $42.3M | ||
| Q3 25 | $64.7M | $36.1M | ||
| Q2 25 | $62.9M | $37.9M | ||
| Q1 25 | $71.7M | $34.2M | ||
| Q4 24 | $76.7M | $37.7M | ||
| Q3 24 | $76.5M | $34.6M | ||
| Q2 24 | $79.8M | $36.0M | ||
| Q1 24 | $75.5M | $34.2M |
净利润
IIPR
WYY
| Q4 25 | $31.8M | $-849.4K | ||
| Q3 25 | $29.3M | $-559.2K | ||
| Q2 25 | $26.0M | $-618.5K | ||
| Q1 25 | $31.1M | $-724.1K | ||
| Q4 24 | $40.0M | $-356.4K | ||
| Q3 24 | $40.2M | $-425.2K | ||
| Q2 24 | $42.0M | $-499.6K | ||
| Q1 24 | $39.4M | $-653.1K |
毛利率
IIPR
WYY
| Q4 25 | — | 13.8% | ||
| Q3 25 | — | 14.6% | ||
| Q2 25 | — | 13.5% | ||
| Q1 25 | — | 14.0% | ||
| Q4 24 | — | 12.6% | ||
| Q3 24 | — | 13.6% | ||
| Q2 24 | — | 13.6% | ||
| Q1 24 | — | 13.6% |
营业利润率
IIPR
WYY
| Q4 25 | 47.8% | -1.9% | ||
| Q3 25 | 45.5% | -1.3% | ||
| Q2 25 | 45.9% | -1.9% | ||
| Q1 25 | 47.4% | -2.4% | ||
| Q4 24 | 54.7% | -0.8% | ||
| Q3 24 | 54.8% | -1.3% | ||
| Q2 24 | 53.1% | -1.3% | ||
| Q1 24 | 55.7% | -1.9% |
净利率
IIPR
WYY
| Q4 25 | 47.8% | -2.0% | ||
| Q3 25 | 45.3% | -1.5% | ||
| Q2 25 | 41.4% | -1.6% | ||
| Q1 25 | 43.3% | -2.1% | ||
| Q4 24 | 52.2% | -0.9% | ||
| Q3 24 | 52.6% | -1.2% | ||
| Q2 24 | 52.6% | -1.4% | ||
| Q1 24 | 52.3% | -1.9% |
每股收益(稀释后)
IIPR
WYY
| Q4 25 | $1.07 | $-0.08 | ||
| Q3 25 | $0.97 | $-0.06 | ||
| Q2 25 | $0.86 | $-0.06 | ||
| Q1 25 | $1.03 | $-0.08 | ||
| Q4 24 | $1.35 | $-0.05 | ||
| Q3 24 | $1.37 | $-0.04 | ||
| Q2 24 | $1.44 | $-0.05 | ||
| Q1 24 | $1.36 | $-0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $47.6M | $9.8M |
| 总债务越低越好 | $393.7M | — |
| 股东权益账面价值 | $1.8B | $11.5M |
| 总资产 | $2.4B | $79.8M |
| 负债/权益比越低杠杆越低 | 0.21× | — |
8季度趋势,按日历期对齐
现金及短期投资
IIPR
WYY
| Q4 25 | $47.6M | $9.8M | ||
| Q3 25 | $41.9M | $12.1M | ||
| Q2 25 | $104.9M | $6.8M | ||
| Q1 25 | $133.3M | $3.7M | ||
| Q4 24 | $151.2M | $6.8M | ||
| Q3 24 | $172.4M | — | ||
| Q2 24 | $160.9M | — | ||
| Q1 24 | $173.5M | — |
总债务
IIPR
WYY
| Q4 25 | $393.7M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
IIPR
WYY
| Q4 25 | $1.8B | $11.5M | ||
| Q3 25 | $1.9B | $12.2M | ||
| Q2 25 | $1.9B | $12.6M | ||
| Q1 25 | $1.9B | $13.0M | ||
| Q4 24 | $1.9B | $13.6M | ||
| Q3 24 | $1.9B | $13.8M | ||
| Q2 24 | $1.9B | $14.0M | ||
| Q1 24 | $2.0B | $14.2M |
总资产
IIPR
WYY
| Q4 25 | $2.4B | $79.8M | ||
| Q3 25 | $2.3B | $70.6M | ||
| Q2 25 | $2.3B | $76.6M | ||
| Q1 25 | $2.4B | $71.4M | ||
| Q4 24 | $2.4B | $71.6M | ||
| Q3 24 | $2.4B | $56.9M | ||
| Q2 24 | $2.4B | $58.6M | ||
| Q1 24 | $2.4B | $54.4M |
负债/权益比
IIPR
WYY
| Q4 25 | 0.21× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $198.2M | $-173.5K |
| 自由现金流经营现金流 - 资本支出 | — | $-270.0K |
| 自由现金流率自由现金流/营收 | — | -0.6% |
| 资本支出强度资本支出/营收 | — | 0.2% |
| 现金转化率经营现金流/净利润 | 6.22× | — |
| 过去12个月自由现金流最近4个季度 | — | $5.5M |
8季度趋势,按日历期对齐
经营现金流
IIPR
WYY
| Q4 25 | $198.2M | $-173.5K | ||
| Q3 25 | $45.6M | $5.9M | ||
| Q2 25 | $48.4M | $3.2M | ||
| Q1 25 | $54.2M | $-3.2M | ||
| Q4 24 | $258.4M | $2.4M | ||
| Q3 24 | $64.9M | $1.9M | ||
| Q2 24 | $64.2M | $-1.1M | ||
| Q1 24 | $71.6M | $-1.6M |
自由现金流
IIPR
WYY
| Q4 25 | — | $-270.0K | ||
| Q3 25 | — | $5.9M | ||
| Q2 25 | — | $3.1M | ||
| Q1 25 | — | $-3.3M | ||
| Q4 24 | — | $2.4M | ||
| Q3 24 | — | $1.8M | ||
| Q2 24 | — | $-1.1M | ||
| Q1 24 | — | $-1.6M |
自由现金流率
IIPR
WYY
| Q4 25 | — | -0.6% | ||
| Q3 25 | — | 16.4% | ||
| Q2 25 | — | 8.1% | ||
| Q1 25 | — | -9.5% | ||
| Q4 24 | — | 6.4% | ||
| Q3 24 | — | 5.3% | ||
| Q2 24 | — | -3.0% | ||
| Q1 24 | — | -4.6% |
资本支出强度
IIPR
WYY
| Q4 25 | — | 0.2% | ||
| Q3 25 | — | 0.1% | ||
| Q2 25 | — | 0.2% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 0.2% | ||
| Q2 24 | — | 0.0% | ||
| Q1 24 | — | 0.0% |
现金转化率
IIPR
WYY
| Q4 25 | 6.22× | — | ||
| Q3 25 | 1.56× | — | ||
| Q2 25 | 1.86× | — | ||
| Q1 25 | 1.75× | — | ||
| Q4 24 | 6.46× | — | ||
| Q3 24 | 1.61× | — | ||
| Q2 24 | 1.53× | — | ||
| Q1 24 | 1.82× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IIPR
暂无分部数据
WYY
| Carrier Services | $26.8M | 63% |
| Managed Services | $15.5M | 37% |