vs
牛津地产（IIPR）与Xperi Inc.（XPER）财务数据对比。点击上方公司名可切换其他公司
Xperi Inc.的季度营收约是牛津地产的1.7倍（$116.5M vs $66.7M），牛津地产净利率更高（47.8% vs -14.7%，领先62.4%），Xperi Inc.同比增速更快（-4.8% vs -13.1%），过去两年Xperi Inc.的营收复合增速更高（-1.0% vs -6.0%）
牛津地产是一家加拿大跨国企业，业务涵盖房地产投资、开发与物业管理。其投资组合包含写字楼、零售、工业、多户住宅、生命科学及酒店类资产。该公司1960年以私营企业形式创立，自2003年起成为安大略省市政雇员退休系统（OMERS）的全资子公司，总部设于多伦多，在纽约、伦敦、澳大利亚、新加坡及卢森堡均设有区域总部。
Xperi是一家美国跨国科技企业，总部位于加利福尼亚州圣何塞，专注研发消费电子与联网车载软件，以及宽带视频服务媒体平台，业务分为付费电视、消费电子、联网汽车与媒体平台四大板块，旗下拥有DTS、HD Radio、TiVo等知名品牌。
IIPR vs XPER — 直观对比
营收规模更大
XPER
是对方的1.7倍
$66.7M
营收增速更快
XPER
高出8.4%
-13.1%
净利率更高
IIPR
高出62.4%
-14.7%
两年增速更快
XPER
近两年复合增速
-6.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $66.7M | $116.5M |
| 净利润 | $31.8M | $-17.1M |
| 毛利率 | — | — |
| 营业利润率 | 47.8% | -12.7% |
| 净利率 | 47.8% | -14.7% |
| 营收同比 | -13.1% | -4.8% |
| 净利润同比 | -20.4% | -137.0% |
| 每股收益（稀释后） | $1.07 | $-0.37 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IIPRXPER
| Q4 25 | $66.7M | $116.5M | ||
| Q3 25 | $64.7M | $111.6M | ||
| Q2 25 | $62.9M | $105.9M | ||
| Q1 25 | $71.7M | $114.0M | ||
| Q4 24 | $76.7M | $122.4M | ||
| Q3 24 | $76.5M | $132.9M | ||
| Q2 24 | $79.8M | $119.6M | ||
| Q1 24 | $75.5M | $118.8M |
净利润IIPRXPER
| Q4 25 | $31.8M | $-17.1M | ||
| Q3 25 | $29.3M | $-6.1M | ||
| Q2 25 | $26.0M | $-14.8M | ||
| Q1 25 | $31.1M | $-18.4M | ||
| Q4 24 | $40.0M | $46.2M | ||
| Q3 24 | $40.2M | $-16.8M | ||
| Q2 24 | $42.0M | $-30.3M | ||
| Q1 24 | $39.4M | $-13.1M |
营业利润率IIPRXPER
| Q4 25 | 47.8% | -12.7% | ||
| Q3 25 | 45.5% | -1.2% | ||
| Q2 25 | 45.9% | -10.5% | ||
| Q1 25 | 47.4% | -14.4% | ||
| Q4 24 | 54.7% | -11.7% | ||
| Q3 24 | 54.8% | -14.0% | ||
| Q2 24 | 53.1% | -18.3% | ||
| Q1 24 | 55.7% | -27.2% |
净利率IIPRXPER
| Q4 25 | 47.8% | -14.7% | ||
| Q3 25 | 45.3% | -5.5% | ||
| Q2 25 | 41.4% | -14.0% | ||
| Q1 25 | 43.3% | -16.1% | ||
| Q4 24 | 52.2% | 37.8% | ||
| Q3 24 | 52.6% | -12.6% | ||
| Q2 24 | 52.6% | -25.3% | ||
| Q1 24 | 52.3% | -11.0% |
每股收益（稀释后）IIPRXPER
| Q4 25 | $1.07 | $-0.37 | ||
| Q3 25 | $0.97 | $-0.13 | ||
| Q2 25 | $0.86 | $-0.32 | ||
| Q1 25 | $1.03 | $-0.41 | ||
| Q4 24 | $1.35 | $1.02 | ||
| Q3 24 | $1.37 | $-0.37 | ||
| Q2 24 | $1.44 | $-0.67 | ||
| Q1 24 | $1.36 | $-0.29 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $47.6M | $96.8M |
| 总债务越低越好 | $393.7M | $27.7M |
| 股东权益账面价值 | $1.8B | $414.1M |
| 总资产 | $2.4B | $615.8M |
| 负债/权益比越低杠杆越低 | 0.21× | 0.07× |
8季度趋势，按日历期对齐
现金及短期投资IIPRXPER
| Q4 25 | $47.6M | $96.8M | ||
| Q3 25 | $41.9M | $96.8M | ||
| Q2 25 | $104.9M | $95.1M | ||
| Q1 25 | $133.3M | $88.0M | ||
| Q4 24 | $151.2M | $130.6M | ||
| Q3 24 | $172.4M | $72.7M | ||
| Q2 24 | $160.9M | $92.5M | ||
| Q1 24 | $173.5M | $95.2M |
总债务IIPRXPER
| Q4 25 | $393.7M | $27.7M | ||
| Q3 25 | — | $27.7M | ||
| Q2 25 | — | $27.7M | ||
| Q1 25 | — | $27.7M | ||
| Q4 24 | — | $27.7M | ||
| Q3 24 | — | $27.7M | ||
| Q2 24 | — | $27.7M | ||
| Q1 24 | — | $27.7M |
股东权益IIPRXPER
| Q4 25 | $1.8B | $414.1M | ||
| Q3 25 | $1.9B | $421.0M | ||
| Q2 25 | $1.9B | $419.8M | ||
| Q1 25 | $1.9B | $418.9M | ||
| Q4 24 | $1.9B | $429.1M | ||
| Q3 24 | $1.9B | $377.4M | ||
| Q2 24 | $1.9B | $388.7M | ||
| Q1 24 | $2.0B | $399.1M |
总资产IIPRXPER
| Q4 25 | $2.4B | $615.8M | ||
| Q3 25 | $2.3B | $628.8M | ||
| Q2 25 | $2.3B | $629.2M | ||
| Q1 25 | $2.4B | $633.5M | ||
| Q4 24 | $2.4B | $667.8M | ||
| Q3 24 | $2.4B | $616.2M | ||
| Q2 24 | $2.4B | $619.2M | ||
| Q1 24 | $2.4B | $630.4M |
负债/权益比IIPRXPER
| Q4 25 | 0.21× | 0.07× | ||
| Q3 25 | — | 0.07× | ||
| Q2 25 | — | 0.07× | ||
| Q1 25 | — | 0.07× | ||
| Q4 24 | — | 0.06× | ||
| Q3 24 | — | 0.07× | ||
| Q2 24 | — | 0.07× | ||
| Q1 24 | — | 0.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $198.2M | $4.1M |
| 自由现金流经营现金流 - 资本支出 | — | $1.2M |
| 自由现金流率自由现金流/营收 | — | 1.0% |
| 资本支出强度资本支出/营收 | — | 2.5% |
| 现金转化率经营现金流/净利润 | 6.22× | — |
| 过去12个月自由现金流最近4个季度 | — | $-5.9M |
8季度趋势，按日历期对齐
经营现金流IIPRXPER
| Q4 25 | $198.2M | $4.1M | ||
| Q3 25 | $45.6M | $7.5M | ||
| Q2 25 | $48.4M | $10.1M | ||
| Q1 25 | $54.2M | $-22.3M | ||
| Q4 24 | $258.4M | $1.2M | ||
| Q3 24 | $64.9M | $-4.6M | ||
| Q2 24 | $64.2M | $-2.1M | ||
| Q1 24 | $71.6M | $-49.8M |
自由现金流IIPRXPER
| Q4 25 | — | $1.2M | ||
| Q3 25 | — | $6.7M | ||
| Q2 25 | — | $9.5M | ||
| Q1 25 | — | $-23.3M | ||
| Q4 24 | — | $-510.0K | ||
| Q3 24 | — | $-5.6M | ||
| Q2 24 | — | $-2.6M | ||
| Q1 24 | — | $-51.6M |
自由现金流率IIPRXPER
| Q4 25 | — | 1.0% | ||
| Q3 25 | — | 6.0% | ||
| Q2 25 | — | 9.0% | ||
| Q1 25 | — | -20.5% | ||
| Q4 24 | — | -0.4% | ||
| Q3 24 | — | -4.2% | ||
| Q2 24 | — | -2.2% | ||
| Q1 24 | — | -43.4% |
资本支出强度IIPRXPER
| Q4 25 | — | 2.5% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 0.5% | ||
| Q1 25 | — | 0.9% | ||
| Q4 24 | — | 1.4% | ||
| Q3 24 | — | 0.8% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | 1.6% |
现金转化率IIPRXPER
| Q4 25 | 6.22× | — | ||
| Q3 25 | 1.56× | — | ||
| Q2 25 | 1.86× | — | ||
| Q1 25 | 1.75× | — | ||
| Q4 24 | 6.46× | 0.03× | ||
| Q3 24 | 1.61× | — | ||
| Q2 24 | 1.53× | — | ||
| Q1 24 | 1.82× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IIPR
暂无分部数据
XPER
| Pay TV | $56.2M | 48% |
| Connected Car | $31.3M | 27% |
| Consumer Electronics | $17.2M | 15% |
| Media Platform | $11.8M | 10% |
