vs
Industrial Logistics Properties Trust（ILPT）与COMSCORE, INC.（SCOR）财务数据对比。点击上方公司名可切换其他公司
Industrial Logistics Properties Trust的季度营收约是COMSCORE, INC.的1.2倍（$113.9M vs $93.5M），COMSCORE, INC.净利率更高（3.2% vs -1.6%，领先4.8%），Industrial Logistics Properties Trust同比增速更快（3.1% vs -1.5%），Industrial Logistics Properties Trust自由现金流更多（$42.0M vs $2.9M），过去两年COMSCORE, INC.的营收复合增速更高（3.8% vs 0.7%）
Industrial Logistics Properties Trust是一家专注于工业与物流地产的房地产投资信托，主要在美国境内持有及运营配送中心、仓储设施与最后一公里配送物业，为电商、零售、制造及供应链运营企业提供仓储及物流运营相关配套服务。
Comscore是总部设于美国的全球媒体测量与分析企业，为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务，在全球媒体行业和营销领域拥有广泛影响力。
ILPT vs SCOR — 直观对比
营收规模更大
ILPT
是对方的1.2倍
$93.5M
营收增速更快
ILPT
高出4.6%
-1.5%
净利率更高
SCOR
高出4.8%
-1.6%
自由现金流更多
ILPT
多$39.1M
$2.9M
两年增速更快
SCOR
近两年复合增速
0.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $113.9M | $93.5M |
| 净利润 | $-1.8M | $3.0M |
| 毛利率 | — | 41.0% |
| 营业利润率 | -22.1% | 7.0% |
| 净利率 | -1.6% | 3.2% |
| 营收同比 | 3.1% | -1.5% |
| 净利润同比 | 92.6% | -3.7% |
| 每股收益（稀释后） | $-0.02 | $9.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ILPTSCOR
| Q4 25 | $113.9M | $93.5M | ||
| Q3 25 | $110.9M | $88.9M | ||
| Q2 25 | $112.1M | $89.4M | ||
| Q1 25 | $111.9M | $85.7M | ||
| Q4 24 | $110.5M | $94.9M | ||
| Q3 24 | $108.9M | $88.5M | ||
| Q2 24 | $110.6M | $85.8M | ||
| Q1 24 | $112.2M | $86.8M |
净利润ILPTSCOR
| Q4 25 | $-1.8M | $3.0M | ||
| Q3 25 | $-21.6M | $453.0K | ||
| Q2 25 | $-21.3M | $-9.5M | ||
| Q1 25 | $-21.5M | $-4.0M | ||
| Q4 24 | $-24.1M | $3.1M | ||
| Q3 24 | $-25.0M | $-60.6M | ||
| Q2 24 | $-23.2M | $-1.7M | ||
| Q1 24 | $-23.4M | $-1.1M |
毛利率ILPTSCOR
| Q4 25 | — | 41.0% | ||
| Q3 25 | — | 40.6% | ||
| Q2 25 | — | 40.6% | ||
| Q1 25 | — | 39.6% | ||
| Q4 24 | — | 42.4% | ||
| Q3 24 | — | 41.2% | ||
| Q2 24 | — | 39.5% | ||
| Q1 24 | — | 42.3% |
营业利润率ILPTSCOR
| Q4 25 | -22.1% | 7.0% | ||
| Q3 25 | -29.4% | 1.9% | ||
| Q2 25 | -30.8% | -1.9% | ||
| Q1 25 | -26.9% | -2.4% | ||
| Q4 24 | -31.1% | 4.1% | ||
| Q3 24 | -33.5% | -67.4% | ||
| Q2 24 | -32.4% | -2.2% | ||
| Q1 24 | -31.7% | -2.2% |
净利率ILPTSCOR
| Q4 25 | -1.6% | 3.2% | ||
| Q3 25 | -19.4% | 0.5% | ||
| Q2 25 | -19.0% | -10.6% | ||
| Q1 25 | -19.2% | -4.7% | ||
| Q4 24 | -21.8% | 3.3% | ||
| Q3 24 | -22.9% | -68.5% | ||
| Q2 24 | -20.9% | -2.0% | ||
| Q1 24 | -20.9% | -1.2% |
每股收益（稀释后）ILPTSCOR
| Q4 25 | $-0.02 | $9.50 | ||
| Q3 25 | $-0.33 | $-0.86 | ||
| Q2 25 | $-0.32 | $-2.73 | ||
| Q1 25 | $-0.33 | $-1.66 | ||
| Q4 24 | $-0.37 | $-0.47 | ||
| Q3 24 | $-0.38 | $-12.79 | ||
| Q2 24 | $-0.35 | $-1.19 | ||
| Q1 24 | $-0.36 | $-1.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $94.8M | $23.6M |
| 总债务越低越好 | $4.2B | $41.5M |
| 股东权益账面价值 | $489.7M | $111.4M |
| 总资产 | $5.2B | $407.7M |
| 负债/权益比越低杠杆越低 | 8.56× | 0.37× |
8季度趋势，按日历期对齐
现金及短期投资ILPTSCOR
| Q4 25 | $94.8M | $23.6M | ||
| Q3 25 | $83.2M | $26.7M | ||
| Q2 25 | $58.6M | $26.0M | ||
| Q1 25 | $108.0M | $31.0M | ||
| Q4 24 | $131.7M | $29.9M | ||
| Q3 24 | $153.9M | $20.0M | ||
| Q2 24 | $146.2M | $14.7M | ||
| Q1 24 | $128.4M | $18.7M |
总债务ILPTSCOR
| Q4 25 | $4.2B | $41.5M | ||
| Q3 25 | $4.2B | $41.4M | ||
| Q2 25 | $4.2B | $41.3M | ||
| Q1 25 | $4.3B | $41.3M | ||
| Q4 24 | $4.3B | $41.2M | ||
| Q3 24 | $4.3B | — | ||
| Q2 24 | $4.3B | — | ||
| Q1 24 | $4.3B | — |
股东权益ILPTSCOR
| Q4 25 | $489.7M | $111.4M | ||
| Q3 25 | $494.1M | $-26.3M | ||
| Q2 25 | $519.1M | $-21.7M | ||
| Q1 25 | $539.5M | $-13.5M | ||
| Q4 24 | $562.0M | $-8.3M | ||
| Q3 24 | $585.9M | $-2.7M | ||
| Q2 24 | $618.3M | $45.8M | ||
| Q1 24 | $643.2M | $51.4M |
总资产ILPTSCOR
| Q4 25 | $5.2B | $407.7M | ||
| Q3 25 | $5.2B | $406.9M | ||
| Q2 25 | $5.2B | $415.9M | ||
| Q1 25 | $5.4B | $421.5M | ||
| Q4 24 | $5.4B | $430.2M | ||
| Q3 24 | $5.5B | $412.5M | ||
| Q2 24 | $5.5B | $474.1M | ||
| Q1 24 | $5.5B | $477.7M |
负债/权益比ILPTSCOR
| Q4 25 | 8.56× | 0.37× | ||
| Q3 25 | 8.49× | — | ||
| Q2 25 | 8.09× | — | ||
| Q1 25 | 7.96× | — | ||
| Q4 24 | 7.65× | — | ||
| Q3 24 | 7.35× | — | ||
| Q2 24 | 6.96× | — | ||
| Q1 24 | 6.70× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.7M | $3.2M |
| 自由现金流经营现金流 - 资本支出 | $42.0M | $2.9M |
| 自由现金流率自由现金流/营收 | 36.9% | 3.1% |
| 资本支出强度资本支出/营收 | 16.4% | 0.3% |
| 现金转化率经营现金流/净利润 | — | 1.07× |
| 过去12个月自由现金流最近4个季度 | $79.8M | $21.8M |
8季度趋势，按日历期对齐
经营现金流ILPTSCOR
| Q4 25 | $60.7M | $3.2M | ||
| Q3 25 | $22.7M | $9.5M | ||
| Q2 25 | $18.4M | $932.0K | ||
| Q1 25 | $11.4M | $9.1M | ||
| Q4 24 | $2.0M | $-10.0M | ||
| Q3 24 | $-3.4M | $12.5M | ||
| Q2 24 | $10.8M | $8.7M | ||
| Q1 24 | $8.0M | $6.9M |
自由现金流ILPTSCOR
| Q4 25 | $42.0M | $2.9M | ||
| Q3 25 | $17.6M | $9.4M | ||
| Q2 25 | $15.2M | $787.0K | ||
| Q1 25 | $5.0M | $8.7M | ||
| Q4 24 | $-3.7M | $-10.3M | ||
| Q3 24 | $-5.9M | $12.4M | ||
| Q2 24 | $9.4M | $8.5M | ||
| Q1 24 | $5.9M | $6.6M |
自由现金流率ILPTSCOR
| Q4 25 | 36.9% | 3.1% | ||
| Q3 25 | 15.9% | 10.5% | ||
| Q2 25 | 13.5% | 0.9% | ||
| Q1 25 | 4.5% | 10.1% | ||
| Q4 24 | -3.4% | -10.8% | ||
| Q3 24 | -5.5% | 14.0% | ||
| Q2 24 | 8.5% | 10.0% | ||
| Q1 24 | 5.2% | 7.6% |
资本支出强度ILPTSCOR
| Q4 25 | 16.4% | 0.3% | ||
| Q3 25 | 4.6% | 0.1% | ||
| Q2 25 | 2.9% | 0.2% | ||
| Q1 25 | 5.7% | 0.4% | ||
| Q4 24 | 5.2% | 0.2% | ||
| Q3 24 | 2.3% | 0.1% | ||
| Q2 24 | 1.3% | 0.2% | ||
| Q1 24 | 1.9% | 0.3% |
现金转化率ILPTSCOR
| Q4 25 | — | 1.07× | ||
| Q3 25 | — | 20.96× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -3.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ILPT
暂无分部数据
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
