vs
IMAX（IMAX）与CarParts.com, Inc.（PRTS）财务数据对比。点击上方公司名可切换其他公司
IMAX的季度营收约是CarParts.com, Inc.的1.0倍（$125.2M vs $120.4M），IMAX净利率更高（0.5% vs -9.6%，领先10.1%），IMAX同比增速更快（35.1% vs -79.5%），过去两年IMAX的营收复合增速更高（25.8% vs -14.9%）
IMAX公司是加拿大的影视放映技术企业，1967年创立于蒙特利尔，总部位于多伦多地区，在纽约、洛杉矶均设有业务点。核心业务包括IMAX摄影机与放映系统的设计制造，同时面向全球合作影院提供影片开发、制作、后期及发行服务，是沉浸式观影技术领域的领先企业。
GPC是一家总部位于美国佐治亚州亚特兰大的汽车与工业零部件分销商，1928年由弗雷泽兄弟创立，目前拥有约六万名员工。除美国本土市场外，公司业务还覆盖澳大拉西亚、比利时、加拿大、法国、德国、墨西哥、荷兰、波兰及英国，旗下拥有知名汽车零部件零售商NAPA Auto Parts和工业零部件分销商Motion。
IMAX vs PRTS — 直观对比
营收规模更大
IMAX
是对方的1.0倍
$120.4M
营收增速更快
IMAX
高出114.7%
-79.5%
净利率更高
IMAX
高出10.1%
-9.6%
两年增速更快
IMAX
近两年复合增速
-14.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $125.2M | $120.4M |
| 净利润 | $637.0K | $-11.6M |
| 毛利率 | 57.6% | 33.2% |
| 营业利润率 | 19.3% | — |
| 净利率 | 0.5% | -9.6% |
| 营收同比 | 35.1% | -79.5% |
| 净利润同比 | -88.0% | 71.5% |
| 每股收益（稀释后） | $0.02 | $-0.82 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IMAXPRTS
| Q4 25 | $125.2M | $120.4M | ||
| Q3 25 | $106.7M | $127.8M | ||
| Q2 25 | $91.7M | $151.9M | ||
| Q1 25 | $86.7M | $147.4M | ||
| Q4 24 | $92.7M | $133.5M | ||
| Q3 24 | $91.5M | $144.8M | ||
| Q2 24 | $89.0M | $144.3M | ||
| Q1 24 | $79.1M | $166.3M |
净利润IMAXPRTS
| Q4 25 | $637.0K | $-11.6M | ||
| Q3 25 | $20.7M | $-10.9M | ||
| Q2 25 | $11.3M | $-12.7M | ||
| Q1 25 | $2.3M | $-15.3M | ||
| Q4 24 | $5.3M | $-15.4M | ||
| Q3 24 | $13.9M | $-10.0M | ||
| Q2 24 | $3.6M | $-8.7M | ||
| Q1 24 | $3.3M | $-6.5M |
毛利率IMAXPRTS
| Q4 25 | 57.6% | 33.2% | ||
| Q3 25 | 63.1% | 33.1% | ||
| Q2 25 | 58.5% | 32.8% | ||
| Q1 25 | 61.4% | 32.1% | ||
| Q4 24 | 52.2% | 32.5% | ||
| Q3 24 | 55.8% | 35.2% | ||
| Q2 24 | 49.4% | 33.5% | ||
| Q1 24 | 59.3% | 32.4% |
营业利润率IMAXPRTS
| Q4 25 | 19.3% | — | ||
| Q3 25 | 27.2% | -7.9% | ||
| Q2 25 | 15.6% | -8.2% | ||
| Q1 25 | 19.3% | -10.3% | ||
| Q4 24 | 10.3% | -11.6% | ||
| Q3 24 | 21.2% | -6.9% | ||
| Q2 24 | 3.2% | -6.0% | ||
| Q1 24 | 15.3% | -3.9% |
净利率IMAXPRTS
| Q4 25 | 0.5% | -9.6% | ||
| Q3 25 | 19.4% | -8.5% | ||
| Q2 25 | 12.3% | -8.4% | ||
| Q1 25 | 2.7% | -10.4% | ||
| Q4 24 | 5.7% | -11.5% | ||
| Q3 24 | 15.2% | -6.9% | ||
| Q2 24 | 4.0% | -6.0% | ||
| Q1 24 | 4.1% | -3.9% |
每股收益（稀释后）IMAXPRTS
| Q4 25 | $0.02 | $-0.82 | ||
| Q3 25 | $0.37 | $-0.19 | ||
| Q2 25 | $0.20 | $-0.23 | ||
| Q1 25 | $0.04 | $-0.27 | ||
| Q4 24 | $0.09 | $-0.28 | ||
| Q3 24 | $0.26 | $-0.17 | ||
| Q2 24 | $0.07 | $-0.15 | ||
| Q1 24 | $0.06 | $-0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $151.2M | $25.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $337.9M | $53.5M |
| 总资产 | $894.0M | $184.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IMAXPRTS
| Q4 25 | $151.2M | $25.8M | ||
| Q3 25 | $143.1M | — | ||
| Q2 25 | $109.3M | — | ||
| Q1 25 | $97.1M | — | ||
| Q4 24 | $100.6M | — | ||
| Q3 24 | $104.5M | — | ||
| Q2 24 | $91.6M | — | ||
| Q1 24 | $81.0M | — |
股东权益IMAXPRTS
| Q4 25 | $337.9M | $53.5M | ||
| Q3 25 | $349.5M | $64.2M | ||
| Q2 25 | $320.4M | $62.4M | ||
| Q1 25 | $299.5M | $72.8M | ||
| Q4 24 | $299.5M | $85.2M | ||
| Q3 24 | $289.4M | $97.2M | ||
| Q2 24 | $267.2M | $103.9M | ||
| Q1 24 | $258.8M | $109.2M |
总资产IMAXPRTS
| Q4 25 | $894.0M | $184.9M | ||
| Q3 25 | $889.6M | $200.3M | ||
| Q2 25 | $868.6M | $189.6M | ||
| Q1 25 | $848.3M | $216.5M | ||
| Q4 24 | $830.4M | $210.6M | ||
| Q3 24 | $847.6M | $227.6M | ||
| Q2 24 | $827.4M | $238.0M | ||
| Q1 24 | $824.1M | $263.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $29.4M | — |
| 自由现金流经营现金流 - 资本支出 | $28.0M | — |
| 自由现金流率自由现金流/营收 | 22.3% | — |
| 资本支出强度资本支出/营收 | 1.1% | — |
| 现金转化率经营现金流/净利润 | 46.11× | — |
| 过去12个月自由现金流最近4个季度 | $118.9M | — |
8季度趋势，按日历期对齐
经营现金流IMAXPRTS
| Q4 25 | $29.4M | — | ||
| Q3 25 | $67.5M | $-6.4M | ||
| Q2 25 | $23.2M | $-25.6M | ||
| Q1 25 | $7.0M | $5.5M | ||
| Q4 24 | $11.5M | $1.8M | ||
| Q3 24 | $35.3M | $8.5M | ||
| Q2 24 | $35.0M | $-3.6M | ||
| Q1 24 | $-11.0M | $3.7M |
自由现金流IMAXPRTS
| Q4 25 | $28.0M | — | ||
| Q3 25 | $64.8M | $-8.3M | ||
| Q2 25 | $20.9M | $-27.9M | ||
| Q1 25 | $5.3M | $3.4M | ||
| Q4 24 | $6.9M | $-631.0K | ||
| Q3 24 | $34.2M | $4.9M | ||
| Q2 24 | $33.5M | $-10.8M | ||
| Q1 24 | $-12.1M | $-3.8M |
自由现金流率IMAXPRTS
| Q4 25 | 22.3% | — | ||
| Q3 25 | 60.7% | -6.5% | ||
| Q2 25 | 22.8% | -18.3% | ||
| Q1 25 | 6.1% | 2.3% | ||
| Q4 24 | 7.4% | -0.5% | ||
| Q3 24 | 37.3% | 3.4% | ||
| Q2 24 | 37.6% | -7.5% | ||
| Q1 24 | -15.3% | -2.3% |
资本支出强度IMAXPRTS
| Q4 25 | 1.1% | — | ||
| Q3 25 | 2.6% | 1.5% | ||
| Q2 25 | 2.6% | 1.5% | ||
| Q1 25 | 1.9% | 1.4% | ||
| Q4 24 | 5.0% | 1.8% | ||
| Q3 24 | 1.2% | 2.5% | ||
| Q2 24 | 1.8% | 4.9% | ||
| Q1 24 | 1.4% | 4.5% |
现金转化率IMAXPRTS
| Q4 25 | 46.11× | — | ||
| Q3 25 | 3.27× | — | ||
| Q2 25 | 2.06× | — | ||
| Q1 25 | 2.99× | — | ||
| Q4 24 | 2.16× | — | ||
| Q3 24 | 2.54× | — | ||
| Q2 24 | 9.78× | — | ||
| Q1 24 | -3.35× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IMAX
| Technology Sales | $46.6M | 37% |
| Image Enhancement And Maintenance Services | $38.1M | 30% |
| Joint Revenue Sharing Arrangement | $20.4M | 16% |
| Maintenance | $16.3M | 13% |
| Finance Income | $2.8M | 2% |
| Other Content Solutions | $1.6M | 1% |
PRTS
暂无分部数据
