vs
INGLES MARKETS INC（IMKTA）与威世（VSH）财务数据对比。点击上方公司名可切换其他公司
INGLES MARKETS INC的季度营收约是威世的1.7倍（$1.4B vs $800.9M），INGLES MARKETS INC净利率更高（2.0% vs 0.1%，领先1.9%），威世同比增速更快（12.1% vs 6.6%），威世自由现金流更多（$54.6M vs $2.1M），过去两年威世的营收复合增速更高（3.6% vs 0.2%）
英格尔斯市场是总部位于美国北卡罗来纳州布莱克山的连锁超市品牌，截至2021年9月，已在美国东南部阿巴拉契亚地区开设了198家门店，是美国本土颇具规模的区域连锁超市企业。
威世（Vishay Intertechnology）是美国知名的分立半导体与被动电子元器件制造商，由企业家菲利克斯·赞德曼创立。公司在以色列、亚洲、欧洲、美洲均设有生产基地，产品覆盖整流器、二极管、MOSFET、光电器件、精选集成电路、电阻器、电容器、电感器等品类，2024年营收达29亿美元，全球全职员工约2.27万人。
IMKTA vs VSH — 直观对比
营收规模更大
IMKTA
是对方的1.7倍
$800.9M
营收增速更快
VSH
高出5.5%
6.6%
净利率更高
IMKTA
高出1.9%
0.1%
自由现金流更多
VSH
多$52.5M
$2.1M
两年增速更快
VSH
近两年复合增速
0.2%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $800.9M |
| 净利润 | $28.1M | $986.0K |
| 毛利率 | 24.4% | 19.6% |
| 营业利润率 | 2.9% | 1.8% |
| 净利率 | 2.0% | 0.1% |
| 营收同比 | 6.6% | 12.1% |
| 净利润同比 | 69.6% | 101.5% |
| 每股收益（稀释后） | — | $0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IMKTAVSH
| Q4 25 | $1.4B | $800.9M | ||
| Q3 25 | $1.4B | $790.6M | ||
| Q2 25 | $1.3B | $762.3M | ||
| Q1 25 | $1.3B | $715.2M | ||
| Q4 24 | $1.3B | $714.7M | ||
| Q3 24 | $1.4B | $735.4M | ||
| Q2 24 | $1.4B | $741.2M | ||
| Q1 24 | $1.4B | $746.3M |
净利润IMKTAVSH
| Q4 25 | $28.1M | $986.0K | ||
| Q3 25 | $25.7M | $-7.9M | ||
| Q2 25 | $26.2M | $2.0M | ||
| Q1 25 | $15.1M | $-4.1M | ||
| Q4 24 | $16.6M | $-66.1M | ||
| Q3 24 | $-1.5M | $-19.3M | ||
| Q2 24 | $31.7M | $23.5M | ||
| Q1 24 | $31.9M | $30.9M |
毛利率IMKTAVSH
| Q4 25 | 24.4% | 19.6% | ||
| Q3 25 | 24.5% | 19.5% | ||
| Q2 25 | 24.3% | 19.5% | ||
| Q1 25 | 23.4% | 19.0% | ||
| Q4 24 | 23.4% | 19.9% | ||
| Q3 24 | 21.4% | 20.5% | ||
| Q2 24 | 23.7% | 22.0% | ||
| Q1 24 | 23.5% | 22.8% |
营业利润率IMKTAVSH
| Q4 25 | 2.9% | 1.8% | ||
| Q3 25 | 2.6% | 2.4% | ||
| Q2 25 | 2.8% | 2.9% | ||
| Q1 25 | 1.6% | 0.1% | ||
| Q4 24 | 1.8% | -7.9% | ||
| Q3 24 | -0.1% | -2.5% | ||
| Q2 24 | 3.2% | 5.1% | ||
| Q1 24 | 3.3% | 5.7% |
净利率IMKTAVSH
| Q4 25 | 2.0% | 0.1% | ||
| Q3 25 | 1.9% | -1.0% | ||
| Q2 25 | 1.9% | 0.3% | ||
| Q1 25 | 1.1% | -0.6% | ||
| Q4 24 | 1.3% | -9.2% | ||
| Q3 24 | -0.1% | -2.6% | ||
| Q2 24 | 2.3% | 3.2% | ||
| Q1 24 | 2.3% | 4.1% |
每股收益（稀释后）IMKTAVSH
| Q4 25 | — | $0.01 | ||
| Q3 25 | — | $-0.06 | ||
| Q2 25 | — | $0.01 | ||
| Q1 25 | — | $-0.03 | ||
| Q4 24 | — | $-0.48 | ||
| Q3 24 | — | $-0.14 | ||
| Q2 24 | — | $0.17 | ||
| Q1 24 | — | $0.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $515.0M |
| 总债务越低越好 | — | $950.9M |
| 股东权益账面价值 | $1.6B | $2.1B |
| 总资产 | $2.6B | $4.2B |
| 负债/权益比越低杠杆越低 | — | 0.46× |
8季度趋势，按日历期对齐
现金及短期投资IMKTAVSH
| Q4 25 | — | $515.0M | ||
| Q3 25 | — | $443.9M | ||
| Q2 25 | — | $473.9M | ||
| Q1 25 | — | $609.4M | ||
| Q4 24 | — | $590.3M | ||
| Q3 24 | — | $643.8M | ||
| Q2 24 | — | $672.7M | ||
| Q1 24 | — | $796.5M |
总债务IMKTAVSH
| Q4 25 | — | $950.9M | ||
| Q3 25 | $514.8M | $919.7M | ||
| Q2 25 | — | $914.5M | ||
| Q1 25 | — | $988.2M | ||
| Q4 24 | — | $905.0M | ||
| Q3 24 | $532.6M | $820.8M | ||
| Q2 24 | — | $820.6M | ||
| Q1 24 | — | $819.4M |
股东权益IMKTAVSH
| Q4 25 | $1.6B | $2.1B | ||
| Q3 25 | $1.6B | $2.1B | ||
| Q2 25 | $1.6B | $2.1B | ||
| Q1 25 | $1.6B | $2.0B | ||
| Q4 24 | $1.6B | $2.0B | ||
| Q3 24 | $1.5B | $2.2B | ||
| Q2 24 | $1.6B | $2.2B | ||
| Q1 24 | $1.5B | $2.2B |
总资产IMKTAVSH
| Q4 25 | $2.6B | $4.2B | ||
| Q3 25 | $2.6B | $4.2B | ||
| Q2 25 | $2.5B | $4.2B | ||
| Q1 25 | $2.5B | $4.2B | ||
| Q4 24 | $2.5B | $4.1B | ||
| Q3 24 | $2.5B | $4.2B | ||
| Q2 24 | $2.5B | $4.2B | ||
| Q1 24 | $2.5B | $4.3B |
负债/权益比IMKTAVSH
| Q4 25 | — | 0.46× | ||
| Q3 25 | 0.32× | 0.44× | ||
| Q2 25 | — | 0.44× | ||
| Q1 25 | — | 0.49× | ||
| Q4 24 | — | 0.45× | ||
| Q3 24 | 0.34× | 0.38× | ||
| Q2 24 | — | 0.38× | ||
| Q1 24 | — | 0.38× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $38.4M | $149.4M |
| 自由现金流经营现金流 - 资本支出 | $2.1M | $54.6M |
| 自由现金流率自由现金流/营收 | 0.1% | 6.8% |
| 资本支出强度资本支出/营收 | 2.6% | 11.8% |
| 现金转化率经营现金流/净利润 | 1.37× | 151.48× |
| 过去12个月自由现金流最近4个季度 | $123.1M | $-89.0M |
8季度趋势，按日历期对齐
经营现金流IMKTAVSH
| Q4 25 | $38.4M | $149.4M | ||
| Q3 25 | $59.9M | $27.6M | ||
| Q2 25 | $74.8M | $-8.8M | ||
| Q1 25 | $63.1M | $16.1M | ||
| Q4 24 | $-43.6M | $67.7M | ||
| Q3 24 | $73.3M | $50.6M | ||
| Q2 24 | $103.3M | $-24.7M | ||
| Q1 24 | $70.4M | $80.2M |
自由现金流IMKTAVSH
| Q4 25 | $2.1M | $54.6M | ||
| Q3 25 | $36.8M | $-24.7M | ||
| Q2 25 | $45.4M | $-73.4M | ||
| Q1 25 | $38.9M | $-45.5M | ||
| Q4 24 | $-81.4M | $-77.2M | ||
| Q3 24 | $5.4M | $-9.0M | ||
| Q2 24 | $58.6M | $-87.3M | ||
| Q1 24 | $35.3M | $27.1M |
自由现金流率IMKTAVSH
| Q4 25 | 0.1% | 6.8% | ||
| Q3 25 | 2.7% | -3.1% | ||
| Q2 25 | 3.4% | -9.6% | ||
| Q1 25 | 2.9% | -6.4% | ||
| Q4 24 | -6.3% | -10.8% | ||
| Q3 24 | 0.4% | -1.2% | ||
| Q2 24 | 4.2% | -11.8% | ||
| Q1 24 | 2.6% | 3.6% |
资本支出强度IMKTAVSH
| Q4 25 | 2.6% | 11.8% | ||
| Q3 25 | 1.7% | 6.6% | ||
| Q2 25 | 2.2% | 8.5% | ||
| Q1 25 | 1.8% | 8.6% | ||
| Q4 24 | 2.9% | 20.3% | ||
| Q3 24 | 4.9% | 8.1% | ||
| Q2 24 | 3.2% | 8.4% | ||
| Q1 24 | 2.6% | 7.1% |
现金转化率IMKTAVSH
| Q4 25 | 1.37× | 151.48× | ||
| Q3 25 | 2.33× | — | ||
| Q2 25 | 2.85× | -4.39× | ||
| Q1 25 | 4.17× | — | ||
| Q4 24 | -2.63× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 3.26× | -1.05× | ||
| Q1 24 | 2.21× | 2.59× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IMKTA
| Grocery | $502.1M | 37% |
| Perishables | $359.7M | 26% |
| Non Foods | $305.5M | 22% |
| Gasoline | $152.1M | 11% |
| Other | $53.6M | 4% |
VSH
| Resistors Segment | $189.4M | 24% |
| Diodes Segment | $154.2M | 19% |
| Capacitors Segment | $136.5M | 17% |
| Other | $126.4M | 16% |
| Inductors Segment | $92.6M | 12% |
| Optoelectronic Components Segment | $55.7M | 7% |
| EMS Companies | $51.6M | 6% |
