vs
爱维德（IMTE）与楼氏电子（KN）财务数据对比。点击上方公司名可切换其他公司
楼氏电子的季度营收约是爱维德的2531.8倍（$153.1M vs $60.5K）。楼氏电子净利率更高（6.3% vs -2859.2%，领先2865.6%）
爱维德技术公司是一家全球化科技企业，核心产品主要服务于媒体与娱乐行业，1987年成立，总部位于马萨诸塞州伯灵顿，主营软件、云订阅软件及硬件产品的研发。
楼氏电子是全球领先的微声学、音频处理及精密元件解决方案供应商，产品涵盖MEMS麦克风、平衡电枢扬声器、助听器组件、边缘音频处理芯片等，服务消费电子、汽车、医疗科技、工业等核心领域的全球客户。
IMTE vs KN — 直观对比
营收规模更大
KN
是对方的2531.8倍
$60.5K
净利率更高
KN
高出2865.6%
-2859.2%
损益表 — Q4 2024 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $60.5K | $153.1M |
| 净利润 | $-1.7M | $9.7M |
| 毛利率 | 49.9% | 43.8% |
| 营业利润率 | — | 10.4% |
| 净利率 | -2859.2% | 6.3% |
| 营收同比 | — | 15.8% |
| 净利润同比 | — | -53.8% |
| 每股收益（稀释后） | $-0.40 | $0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IMTEKN
| Q1 26 | — | $153.1M | ||
| Q4 25 | — | $162.2M | ||
| Q3 25 | — | $152.9M | ||
| Q2 25 | — | $145.9M | ||
| Q1 25 | — | $132.2M | ||
| Q4 24 | $60.5K | $142.5M | ||
| Q3 24 | — | $142.5M | ||
| Q2 24 | — | $204.7M |
净利润IMTEKN
| Q1 26 | — | $9.7M | ||
| Q4 25 | — | $21.0M | ||
| Q3 25 | — | $17.4M | ||
| Q2 25 | — | $7.8M | ||
| Q1 25 | — | $-2.0M | ||
| Q4 24 | $-1.7M | $18.5M | ||
| Q3 24 | — | $500.0K | ||
| Q2 24 | — | $-259.3M |
毛利率IMTEKN
| Q1 26 | — | 43.8% | ||
| Q4 25 | — | 44.7% | ||
| Q3 25 | — | 45.7% | ||
| Q2 25 | — | 41.5% | ||
| Q1 25 | — | 40.3% | ||
| Q4 24 | 49.9% | 42.7% | ||
| Q3 24 | — | 44.1% | ||
| Q2 24 | — | 28.2% |
营业利润率IMTEKN
| Q1 26 | — | 10.4% | ||
| Q4 25 | — | 15.9% | ||
| Q3 25 | — | 16.9% | ||
| Q2 25 | — | 10.1% | ||
| Q1 25 | — | 3.0% | ||
| Q4 24 | — | 10.8% | ||
| Q3 24 | — | 13.1% | ||
| Q2 24 | — | 6.2% |
净利率IMTEKN
| Q1 26 | — | 6.3% | ||
| Q4 25 | — | 12.9% | ||
| Q3 25 | — | 11.4% | ||
| Q2 25 | — | 5.3% | ||
| Q1 25 | — | -1.5% | ||
| Q4 24 | -2859.2% | 13.0% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | — | -126.7% |
每股收益（稀释后）IMTEKN
| Q1 26 | — | $0.13 | ||
| Q4 25 | — | $0.23 | ||
| Q3 25 | — | $0.20 | ||
| Q2 25 | — | $0.09 | ||
| Q1 25 | — | $-0.02 | ||
| Q4 24 | $-0.40 | $0.20 | ||
| Q3 24 | — | $0.01 | ||
| Q2 24 | — | $-2.88 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $10.2K | $41.0M |
| 总债务越低越好 | — | $131.0M |
| 股东权益账面价值 | $13.9M | $780.2M |
| 总资产 | $30.6M | $1.1B |
| 负债/权益比越低杠杆越低 | — | 0.17× |
8季度趋势，按日历期对齐
现金及短期投资IMTEKN
| Q1 26 | — | $41.0M | ||
| Q4 25 | — | $54.2M | ||
| Q3 25 | — | $92.5M | ||
| Q2 25 | — | $103.2M | ||
| Q1 25 | — | $101.9M | ||
| Q4 24 | $10.2K | $130.1M | ||
| Q3 24 | — | $92.6M | ||
| Q2 24 | — | $84.0M |
总债务IMTEKN
| Q1 26 | — | $131.0M | ||
| Q4 25 | — | $114.0M | ||
| Q3 25 | — | $176.3M | ||
| Q2 25 | — | $190.0M | ||
| Q1 25 | — | $188.8M | ||
| Q4 24 | — | $202.5M | ||
| Q3 24 | — | $225.0M | ||
| Q2 24 | — | $261.2M |
股东权益IMTEKN
| Q1 26 | — | $780.2M | ||
| Q4 25 | — | $775.8M | ||
| Q3 25 | — | $751.8M | ||
| Q2 25 | — | $746.1M | ||
| Q1 25 | — | $755.8M | ||
| Q4 24 | $13.9M | $756.0M | ||
| Q3 24 | — | $777.4M | ||
| Q2 24 | — | $753.0M |
总资产IMTEKN
| Q1 26 | — | $1.1B | ||
| Q4 25 | — | $1.1B | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | — | $1.1B | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | $30.6M | $1.1B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $1.2B |
负债/权益比IMTEKN
| Q1 26 | — | 0.17× | ||
| Q4 25 | — | 0.15× | ||
| Q3 25 | — | 0.23× | ||
| Q2 25 | — | 0.25× | ||
| Q1 25 | — | 0.25× | ||
| Q4 24 | — | 0.27× | ||
| Q3 24 | — | 0.29× | ||
| Q2 24 | — | 0.35× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-1.1M | $0 |
| 自由现金流经营现金流 - 资本支出 | — | $-3.1M |
| 自由现金流率自由现金流/营收 | — | -2.0% |
| 资本支出强度资本支出/营收 | — | 7.1% |
| 现金转化率经营现金流/净利润 | — | 0.00× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流IMTEKN
| Q1 26 | — | $0 | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $29.1M | ||
| Q2 25 | — | $36.4M | ||
| Q1 25 | — | $1.3M | ||
| Q4 24 | $-1.1M | — | ||
| Q3 24 | — | $52.8M | ||
| Q2 24 | — | $24.9M |
自由现金流IMTEKN
| Q1 26 | — | $-3.1M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $21.4M | ||
| Q2 25 | — | $31.3M | ||
| Q1 25 | — | $-2.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $49.1M | ||
| Q2 24 | — | $21.7M |
自由现金流率IMTEKN
| Q1 26 | — | -2.0% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 14.0% | ||
| Q2 25 | — | 21.5% | ||
| Q1 25 | — | -2.0% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 34.5% | ||
| Q2 24 | — | 10.6% |
资本支出强度IMTEKN
| Q1 26 | — | 7.1% | ||
| Q4 25 | — | 9.4% | ||
| Q3 25 | — | 5.0% | ||
| Q2 25 | — | 3.5% | ||
| Q1 25 | — | 3.0% | ||
| Q4 24 | — | 2.3% | ||
| Q3 24 | — | 2.6% | ||
| Q2 24 | — | 1.6% |
现金转化率IMTEKN
| Q1 26 | — | 0.00× | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 1.67× | ||
| Q2 25 | — | 4.67× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 105.60× | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
