vs
Immunovant, Inc.（IMVT）与SES AI Corp（SES）财务数据对比。点击上方公司名可切换其他公司
Immunovant, Inc.的季度营收约是SES AI Corp的1.8倍（$8.4M vs $4.6M），SES AI Corp净利率更高（-373.5% vs -899.0%，领先525.6%），SES AI Corp自由现金流更多（$-11.1M vs $-59.8M）
Immunovant是一家临床阶段生物制药企业，专注于开发用于治疗严重、罕见自身免疫性疾病及炎症性疾病的新型单克隆抗体疗法，其核心在研候选产品覆盖多种自身免疫适应症，面向全球医疗市场布局研发管线。
SES是卢森堡的通信卫星运营商，为全球的广播电视机构、内容提供商、互联网服务供应商、移动与固网运营商，以及各类政府与公共机构提供视频传输和数据连接服务。
IMVT vs SES — 直观对比
营收规模更大
IMVT
是对方的1.8倍
$4.6M
净利率更高
SES
高出525.6%
-899.0%
自由现金流更多
SES
多$48.7M
$-59.8M
损益表 — Q4 FY2024 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.4M | $4.6M |
| 净利润 | $-75.3M | $-17.0M |
| 毛利率 | — | 11.3% |
| 营业利润率 | -896.2% | -387.7% |
| 净利率 | -899.0% | -373.5% |
| 营收同比 | 140.7% | — |
| 净利润同比 | -26.7% | 50.7% |
| 每股收益（稀释后） | $-0.50 | $-0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IMVTSES
| Q4 25 | — | $4.6M | ||
| Q3 25 | — | $7.1M | ||
| Q2 25 | — | $3.5M | ||
| Q1 25 | — | $5.8M | ||
| Q1 24 | $8.4M | — | ||
| Q4 23 | $8.9M | — | ||
| Q3 23 | $3.6M | — | ||
| Q2 23 | $4.1M | — |
净利润IMVTSES
| Q4 25 | — | $-17.0M | ||
| Q3 25 | — | $-20.9M | ||
| Q2 25 | — | $-22.7M | ||
| Q1 25 | — | $-12.4M | ||
| Q1 24 | $-75.3M | — | ||
| Q4 23 | $-51.4M | — | ||
| Q3 23 | $-58.7M | — | ||
| Q2 23 | $-73.9M | — |
毛利率IMVTSES
| Q4 25 | — | 11.3% | ||
| Q3 25 | — | 51.1% | ||
| Q2 25 | — | 73.7% | ||
| Q1 25 | — | 78.7% | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | — | — |
营业利润率IMVTSES
| Q4 25 | — | -387.7% | ||
| Q3 25 | — | -262.0% | ||
| Q2 25 | — | -652.3% | ||
| Q1 25 | — | -401.7% | ||
| Q1 24 | -896.2% | — | ||
| Q4 23 | -576.8% | — | ||
| Q3 23 | -1629.6% | — | ||
| Q2 23 | -1819.1% | — |
净利率IMVTSES
| Q4 25 | — | -373.5% | ||
| Q3 25 | — | -293.9% | ||
| Q2 25 | — | -642.2% | ||
| Q1 25 | — | -214.6% | ||
| Q1 24 | -899.0% | — | ||
| Q4 23 | -575.6% | — | ||
| Q3 23 | -1642.3% | — | ||
| Q2 23 | -1818.9% | — |
每股收益（稀释后）IMVTSES
| Q4 25 | — | $-0.05 | ||
| Q3 25 | — | $-0.06 | ||
| Q2 25 | — | $-0.07 | ||
| Q1 25 | — | $-0.04 | ||
| Q1 24 | $-0.50 | — | ||
| Q4 23 | $-0.36 | — | ||
| Q3 23 | $-0.45 | — | ||
| Q2 23 | $-0.57 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $635.4M | $29.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $617.8M | $214.8M |
| 总资产 | $666.4M | $272.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IMVTSES
| Q4 25 | — | $29.5M | ||
| Q3 25 | — | $35.3M | ||
| Q2 25 | — | $11.8M | ||
| Q1 25 | — | $56.1M | ||
| Q1 24 | $635.4M | — | ||
| Q4 23 | $690.9M | — | ||
| Q3 23 | $269.9M | — | ||
| Q2 23 | $330.0M | — |
股东权益IMVTSES
| Q4 25 | — | $214.8M | ||
| Q3 25 | — | $228.2M | ||
| Q2 25 | — | $249.2M | ||
| Q1 25 | — | $269.9M | ||
| Q1 24 | $617.8M | — | ||
| Q4 23 | $679.3M | — | ||
| Q3 23 | $251.8M | — | ||
| Q2 23 | $299.9M | — |
总资产IMVTSES
| Q4 25 | — | $272.6M | ||
| Q3 25 | — | $288.8M | ||
| Q2 25 | — | $290.5M | ||
| Q1 25 | — | $306.0M | ||
| Q1 24 | $666.4M | — | ||
| Q4 23 | $711.4M | — | ||
| Q3 23 | $292.1M | — | ||
| Q2 23 | $351.2M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-59.7M | $-10.4M |
| 自由现金流经营现金流 - 资本支出 | $-59.8M | $-11.1M |
| 自由现金流率自由现金流/营收 | -714.4% | -243.7% |
| 资本支出强度资本支出/营收 | 1.8% | 15.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-214.6M | $-61.2M |
8季度趋势，按日历期对齐
经营现金流IMVTSES
| Q4 25 | — | $-10.4M | ||
| Q3 25 | — | $-14.3M | ||
| Q2 25 | — | $-10.8M | ||
| Q1 25 | — | $-22.8M | ||
| Q1 24 | $-59.7M | — | ||
| Q4 23 | $-47.1M | — | ||
| Q3 23 | $-60.1M | — | ||
| Q2 23 | $-47.4M | — |
自由现金流IMVTSES
| Q4 25 | — | $-11.1M | ||
| Q3 25 | — | $-14.7M | ||
| Q2 25 | — | $-11.6M | ||
| Q1 25 | — | $-23.7M | ||
| Q1 24 | $-59.8M | — | ||
| Q4 23 | $-47.2M | — | ||
| Q3 23 | $-60.1M | — | ||
| Q2 23 | $-47.4M | — |
自由现金流率IMVTSES
| Q4 25 | — | -243.7% | ||
| Q3 25 | — | -206.9% | ||
| Q2 25 | — | -329.6% | ||
| Q1 25 | — | -410.0% | ||
| Q1 24 | -714.4% | — | ||
| Q4 23 | -528.7% | — | ||
| Q3 23 | -1682.4% | — | ||
| Q2 23 | -1166.4% | — |
资本支出强度IMVTSES
| Q4 25 | — | 15.6% | ||
| Q3 25 | — | 6.0% | ||
| Q2 25 | — | 22.8% | ||
| Q1 25 | — | 15.8% | ||
| Q1 24 | 1.8% | — | ||
| Q4 23 | 1.5% | — | ||
| Q3 23 | 1.0% | — | ||
| Q2 23 | 1.1% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
