vs
因塞特(INCY)与利氏兄弟拍卖行(RBA)财务数据对比。点击上方公司名可切换其他公司
因塞特的季度营收约是利氏兄弟拍卖行的1.1倍($1.3B vs $1.2B),因塞特净利率更高(23.8% vs 9.1%,领先14.7%),因塞特同比增速更快(20.9% vs 5.4%),过去两年因塞特的营收复合增速更高(10.4% vs 6.3%)
因塞特是总部位于美国特拉华州威尔明顿的跨国制药企业,目前在北美、欧洲及亚洲多地设有生产基地与研发中心,专注于创新药物的研发、生产及商业化,为全球患者提供优质的治疗选择。
利氏兄弟拍卖行(股票代码RBA)是全球知名的工业资产拍卖服务商,注册地位于加拿大,属公开上市企业,总部设在美国伊利诺伊州韦斯特切斯特,普通股同时在多伦多证券交易所与纽约证券交易所挂牌交易。
INCY vs RBA — 直观对比
营收规模更大
INCY
是对方的1.1倍
$1.2B
营收增速更快
INCY
高出15.5%
5.4%
净利率更高
INCY
高出14.7%
9.1%
两年增速更快
INCY
近两年复合增速
6.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.3B | $1.2B |
| 净利润 | $303.3M | $109.7M |
| 毛利率 | — | — |
| 营业利润率 | 23.7% | 14.7% |
| 净利率 | 23.8% | 9.1% |
| 营收同比 | 20.9% | 5.4% |
| 净利润同比 | 91.7% | -7.4% |
| 每股收益(稀释后) | $1.47 | $0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
INCY
RBA
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.5B | $1.2B | ||
| Q3 25 | $1.4B | $1.1B | ||
| Q2 25 | $1.2B | $1.2B | ||
| Q1 25 | $1.1B | $1.1B | ||
| Q4 24 | $1.2B | $1.1B | ||
| Q3 24 | $1.1B | $981.8M | ||
| Q2 24 | $1.0B | $1.1B |
净利润
INCY
RBA
| Q1 26 | $303.3M | — | ||
| Q4 25 | $299.3M | $109.7M | ||
| Q3 25 | $424.2M | $95.5M | ||
| Q2 25 | $405.0M | $109.8M | ||
| Q1 25 | $158.2M | $113.4M | ||
| Q4 24 | $201.2M | $118.5M | ||
| Q3 24 | $106.5M | $76.1M | ||
| Q2 24 | $-444.6M | $111.1M |
毛利率
INCY
RBA
| Q1 26 | — | — | ||
| Q4 25 | 92.0% | — | ||
| Q3 25 | 92.8% | — | ||
| Q2 25 | 93.5% | — | ||
| Q1 25 | 93.0% | — | ||
| Q4 24 | 92.5% | — | ||
| Q3 24 | 92.4% | — | ||
| Q2 24 | 92.7% | — |
营业利润率
INCY
RBA
| Q1 26 | 23.7% | — | ||
| Q4 25 | 22.3% | 14.7% | ||
| Q3 25 | 32.5% | 14.5% | ||
| Q2 25 | 43.6% | 15.9% | ||
| Q1 25 | 19.5% | 17.1% | ||
| Q4 24 | 25.6% | 18.1% | ||
| Q3 24 | 12.8% | 15.6% | ||
| Q2 24 | -45.8% | 18.4% |
净利率
INCY
RBA
| Q1 26 | 23.8% | — | ||
| Q4 25 | 19.9% | 9.1% | ||
| Q3 25 | 31.1% | 8.7% | ||
| Q2 25 | 33.3% | 9.3% | ||
| Q1 25 | 15.0% | 10.2% | ||
| Q4 24 | 17.1% | 10.4% | ||
| Q3 24 | 9.4% | 7.8% | ||
| Q2 24 | -42.6% | 10.1% |
每股收益(稀释后)
INCY
RBA
| Q1 26 | $1.47 | — | ||
| Q4 25 | $1.46 | $0.53 | ||
| Q3 25 | $2.11 | $0.43 | ||
| Q2 25 | $2.04 | $0.53 | ||
| Q1 25 | $0.80 | $0.55 | ||
| Q4 24 | $0.90 | $0.58 | ||
| Q3 24 | $0.54 | $0.36 | ||
| Q2 24 | $-2.04 | $0.54 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $531.5M |
| 总债务越低越好 | — | $2.3B |
| 股东权益账面价值 | $5.6B | $5.6B |
| 总资产 | $7.3B | $12.1B |
| 负债/权益比越低杠杆越低 | — | 0.42× |
8季度趋势,按日历期对齐
现金及短期投资
INCY
RBA
| Q1 26 | — | — | ||
| Q4 25 | $3.1B | $531.5M | ||
| Q3 25 | $2.5B | $674.7M | ||
| Q2 25 | $2.0B | $710.2M | ||
| Q1 25 | $1.9B | $578.1M | ||
| Q4 24 | $1.7B | $533.9M | ||
| Q3 24 | $1.3B | $650.7M | ||
| Q2 24 | $987.3M | $599.5M |
总债务
INCY
RBA
| Q1 26 | — | — | ||
| Q4 25 | — | $2.3B | ||
| Q3 25 | — | $2.6B | ||
| Q2 25 | — | $2.6B | ||
| Q1 25 | — | $2.6B | ||
| Q4 24 | — | $2.6B | ||
| Q3 24 | — | $2.7B | ||
| Q2 24 | — | $2.8B |
股东权益
INCY
RBA
| Q1 26 | $5.6B | — | ||
| Q4 25 | $5.2B | $5.6B | ||
| Q3 25 | $4.7B | $5.5B | ||
| Q2 25 | $4.2B | $5.5B | ||
| Q1 25 | $3.7B | $5.3B | ||
| Q4 24 | $3.4B | $5.2B | ||
| Q3 24 | $3.2B | $5.2B | ||
| Q2 24 | $3.0B | $5.2B |
总资产
INCY
RBA
| Q1 26 | $7.3B | — | ||
| Q4 25 | $7.0B | $12.1B | ||
| Q3 25 | $6.3B | $12.2B | ||
| Q2 25 | $5.8B | $12.2B | ||
| Q1 25 | $5.7B | $11.9B | ||
| Q4 24 | $5.4B | $11.8B | ||
| Q3 24 | $5.0B | $11.9B | ||
| Q2 24 | $4.7B | $12.1B |
负债/权益比
INCY
RBA
| Q1 26 | — | — | ||
| Q4 25 | — | 0.42× | ||
| Q3 25 | — | 0.47× | ||
| Q2 25 | — | 0.47× | ||
| Q1 25 | — | 0.50× | ||
| Q4 24 | — | 0.50× | ||
| Q3 24 | — | 0.52× | ||
| Q2 24 | — | 0.55× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $255.2M |
| 自由现金流经营现金流 - 资本支出 | — | $186.5M |
| 自由现金流率自由现金流/营收 | — | 15.5% |
| 资本支出强度资本支出/营收 | — | 5.7% |
| 现金转化率经营现金流/净利润 | — | 2.33× |
| 过去12个月自由现金流最近4个季度 | — | $719.2M |
8季度趋势,按日历期对齐
经营现金流
INCY
RBA
| Q1 26 | — | — | ||
| Q4 25 | $543.3M | $255.2M | ||
| Q3 25 | $559.4M | $239.7M | ||
| Q2 25 | $44.7M | $326.5M | ||
| Q1 25 | $266.1M | $156.8M | ||
| Q4 24 | $381.2M | $184.5M | ||
| Q3 24 | $310.9M | $285.4M | ||
| Q2 24 | $-575.6M | $337.3M |
自由现金流
INCY
RBA
| Q1 26 | — | — | ||
| Q4 25 | — | $186.5M | ||
| Q3 25 | — | $188.5M | ||
| Q2 25 | — | $241.7M | ||
| Q1 25 | — | $102.5M | ||
| Q4 24 | — | $127.9M | ||
| Q3 24 | — | $248.5M | ||
| Q2 24 | — | $308.6M |
自由现金流率
INCY
RBA
| Q1 26 | — | — | ||
| Q4 25 | — | 15.5% | ||
| Q3 25 | — | 17.3% | ||
| Q2 25 | — | 20.4% | ||
| Q1 25 | — | 9.2% | ||
| Q4 24 | — | 11.2% | ||
| Q3 24 | — | 25.3% | ||
| Q2 24 | — | 28.2% |
资本支出强度
INCY
RBA
| Q1 26 | — | — | ||
| Q4 25 | — | 5.7% | ||
| Q3 25 | — | 4.7% | ||
| Q2 25 | — | 7.2% | ||
| Q1 25 | — | 4.9% | ||
| Q4 24 | — | 5.0% | ||
| Q3 24 | — | 3.8% | ||
| Q2 24 | — | 2.6% |
现金转化率
INCY
RBA
| Q1 26 | — | — | ||
| Q4 25 | 1.82× | 2.33× | ||
| Q3 25 | 1.32× | 2.51× | ||
| Q2 25 | 0.11× | 2.97× | ||
| Q1 25 | 1.68× | 1.38× | ||
| Q4 24 | 1.89× | 1.56× | ||
| Q3 24 | 2.92× | 3.75× | ||
| Q2 24 | — | 3.04× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INCY
暂无分部数据
RBA
| Buyer Revenue | $577.2M | 48% |
| Seller Revenue | $255.2M | 21% |
| CA | $199.0M | 17% |
| Other | $124.7M | 10% |
| AU | $47.3M | 4% |