vs
因塞特（INCY）与Ryman Hospitality Properties, Inc.（RHP）财务数据对比。点击上方公司名可切换其他公司
因塞特的季度营收约是Ryman Hospitality Properties, Inc.的1.7倍（$1.3B vs $737.8M），因塞特净利率更高（23.8% vs 10.1%，领先13.7%），因塞特同比增速更快（20.9% vs 13.9%），过去两年Ryman Hospitality Properties, Inc.的营收复合增速更高（18.2% vs 10.4%）
因塞特是总部位于美国特拉华州威尔明顿的跨国制药企业，目前在北美、欧洲及亚洲多地设有生产基地与研发中心，专注于创新药物的研发、生产及商业化，为全球患者提供优质的治疗选择。
莱曼酒店地产是一家主营酒店、度假村、娱乐及媒体业务的企业，得名于旗下位于田纳西州纳什维尔的国家历史地标莱曼礼堂。公司历史可追溯至曾为俄克拉荷马出版公司子公司时期，1983年收购WSM公司后奠定现代业务基础，同时将知名演出IP大奥普里等核心资产纳入麾下。
INCY vs RHP — 直观对比
营收规模更大
INCY
是对方的1.7倍
$737.8M
营收增速更快
INCY
高出6.9%
13.9%
净利率更高
INCY
高出13.7%
10.1%
两年增速更快
RHP
近两年复合增速
10.4%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.3B | $737.8M |
| 净利润 | $303.3M | $74.5M |
| 毛利率 | — | 41.4% |
| 营业利润率 | 23.7% | 19.4% |
| 净利率 | 23.8% | 10.1% |
| 营收同比 | 20.9% | 13.9% |
| 净利润同比 | 91.7% | 3.0% |
| 每股收益（稀释后） | $1.47 | $1.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收INCYRHP
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.5B | $737.8M | ||
| Q3 25 | $1.4B | $592.5M | ||
| Q2 25 | $1.2B | $659.5M | ||
| Q1 25 | $1.1B | $587.3M | ||
| Q4 24 | $1.2B | $647.6M | ||
| Q3 24 | $1.1B | $550.0M | ||
| Q2 24 | $1.0B | $613.3M |
净利润INCYRHP
| Q1 26 | $303.3M | — | ||
| Q4 25 | $299.3M | $74.5M | ||
| Q3 25 | $424.2M | $34.9M | ||
| Q2 25 | $405.0M | $71.8M | ||
| Q1 25 | $158.2M | $63.0M | ||
| Q4 24 | $201.2M | $72.3M | ||
| Q3 24 | $106.5M | $59.0M | ||
| Q2 24 | $-444.6M | $100.8M |
毛利率INCYRHP
| Q1 26 | — | — | ||
| Q4 25 | 92.0% | 41.4% | ||
| Q3 25 | 92.8% | 40.9% | ||
| Q2 25 | 93.5% | 49.7% | ||
| Q1 25 | 93.0% | 44.4% | ||
| Q4 24 | 92.5% | 40.4% | ||
| Q3 24 | 92.4% | 43.1% | ||
| Q2 24 | 92.7% | 48.4% |
营业利润率INCYRHP
| Q1 26 | 23.7% | — | ||
| Q4 25 | 22.3% | 19.4% | ||
| Q3 25 | 32.5% | 15.0% | ||
| Q2 25 | 43.6% | 21.1% | ||
| Q1 25 | 19.5% | 19.8% | ||
| Q4 24 | 25.6% | 18.6% | ||
| Q3 24 | 12.8% | 19.3% | ||
| Q2 24 | -45.8% | 27.4% |
净利率INCYRHP
| Q1 26 | 23.8% | — | ||
| Q4 25 | 19.9% | 10.1% | ||
| Q3 25 | 31.1% | 5.9% | ||
| Q2 25 | 33.3% | 10.9% | ||
| Q1 25 | 15.0% | 10.7% | ||
| Q4 24 | 17.1% | 11.2% | ||
| Q3 24 | 9.4% | 10.7% | ||
| Q2 24 | -42.6% | 16.4% |
每股收益（稀释后）INCYRHP
| Q1 26 | $1.47 | — | ||
| Q4 25 | $1.46 | $1.12 | ||
| Q3 25 | $2.11 | $0.53 | ||
| Q2 25 | $2.04 | $1.12 | ||
| Q1 25 | $0.80 | $1.00 | ||
| Q4 24 | $0.90 | $1.12 | ||
| Q3 24 | $0.54 | $0.94 | ||
| Q2 24 | $-2.04 | $1.65 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $471.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $5.6B | $750.2M |
| 总资产 | $7.3B | $6.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资INCYRHP
| Q1 26 | — | — | ||
| Q4 25 | $3.1B | $471.4M | ||
| Q3 25 | $2.5B | $483.3M | ||
| Q2 25 | $2.0B | $420.6M | ||
| Q1 25 | $1.9B | $413.9M | ||
| Q4 24 | $1.7B | $477.7M | ||
| Q3 24 | $1.3B | $534.9M | ||
| Q2 24 | $987.3M | $498.4M |
股东权益INCYRHP
| Q1 26 | $5.6B | — | ||
| Q4 25 | $5.2B | $750.2M | ||
| Q3 25 | $4.7B | $758.5M | ||
| Q2 25 | $4.2B | $800.4M | ||
| Q1 25 | $3.7B | $531.5M | ||
| Q4 24 | $3.4B | $549.0M | ||
| Q3 24 | $3.2B | $551.9M | ||
| Q2 24 | $3.0B | $562.6M |
总资产INCYRHP
| Q1 26 | $7.3B | — | ||
| Q4 25 | $7.0B | $6.2B | ||
| Q3 25 | $6.3B | $6.2B | ||
| Q2 25 | $5.8B | $6.1B | ||
| Q1 25 | $5.7B | $5.2B | ||
| Q4 24 | $5.4B | $5.2B | ||
| Q3 24 | $5.0B | $5.2B | ||
| Q2 24 | $4.7B | $5.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $164.7M |
| 自由现金流经营现金流 - 资本支出 | — | $58.5M |
| 自由现金流率自由现金流/营收 | — | 7.9% |
| 资本支出强度资本支出/营收 | — | 14.4% |
| 现金转化率经营现金流/净利润 | — | 2.21× |
| 过去12个月自由现金流最近4个季度 | — | $232.4M |
8季度趋势，按日历期对齐
经营现金流INCYRHP
| Q1 26 | — | — | ||
| Q4 25 | $543.3M | $164.7M | ||
| Q3 25 | $559.4M | $205.2M | ||
| Q2 25 | $44.7M | $122.5M | ||
| Q1 25 | $266.1M | $98.2M | ||
| Q4 24 | $381.2M | $166.6M | ||
| Q3 24 | $310.9M | $218.1M | ||
| Q2 24 | $-575.6M | $184.3M |
自由现金流INCYRHP
| Q1 26 | — | — | ||
| Q4 25 | — | $58.5M | ||
| Q3 25 | — | $135.4M | ||
| Q2 25 | — | $53.0M | ||
| Q1 25 | — | $-14.5M | ||
| Q4 24 | — | $76.0M | ||
| Q3 24 | — | $85.7M | ||
| Q2 24 | — | $78.8M |
自由现金流率INCYRHP
| Q1 26 | — | — | ||
| Q4 25 | — | 7.9% | ||
| Q3 25 | — | 22.9% | ||
| Q2 25 | — | 8.0% | ||
| Q1 25 | — | -2.5% | ||
| Q4 24 | — | 11.7% | ||
| Q3 24 | — | 15.6% | ||
| Q2 24 | — | 12.9% |
资本支出强度INCYRHP
| Q1 26 | — | — | ||
| Q4 25 | — | 14.4% | ||
| Q3 25 | — | 11.8% | ||
| Q2 25 | — | 10.5% | ||
| Q1 25 | — | 19.2% | ||
| Q4 24 | — | 14.0% | ||
| Q3 24 | — | 24.1% | ||
| Q2 24 | — | 17.2% |
现金转化率INCYRHP
| Q1 26 | — | — | ||
| Q4 25 | 1.82× | 2.21× | ||
| Q3 25 | 1.32× | 5.88× | ||
| Q2 25 | 0.11× | 1.71× | ||
| Q1 25 | 1.68× | 1.56× | ||
| Q4 24 | 1.89× | 2.30× | ||
| Q3 24 | 2.92× | 3.70× | ||
| Q2 24 | — | 1.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INCY
暂无分部数据
RHP
| Hotel Other | $157.7M | 21% |
| Gaylord Opryland | $147.4M | 20% |
| Hotel Transient Rooms | $93.6M | 13% |
| Hotel Food And Beverage Outlets | $92.2M | 12% |
| Gaylord Palms | $88.2M | 12% |
| Jw Marriott Hill Country | $53.7M | 7% |
| Entertainment Admissions And Ticketing | $43.1M | 6% |
| Entertainment Food And Beverage | $38.1M | 5% |
| Entertainment Retail And Other | $28.3M | 4% |
| Ac Hotel | $2.4M | 0% |
