vs
因塞特(INCY)与RANGE RESOURCES CORP(RRC)财务数据对比。点击上方公司名可切换其他公司
因塞特的季度营收约是RANGE RESOURCES CORP的1.6倍($1.3B vs $786.9M),因塞特净利率更高(23.8% vs 22.8%,领先1.1%),因塞特同比增速更快(20.9% vs 18.0%),过去两年RANGE RESOURCES CORP的营收复合增速更高(14.6% vs 10.4%)
因塞特是总部位于美国特拉华州威尔明顿的跨国制药企业,目前在北美、欧洲及亚洲多地设有生产基地与研发中心,专注于创新药物的研发、生产及商业化,为全球患者提供优质的治疗选择。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业,核心运营区域为马塞勒斯页岩地层,是该地区拥有土地面积最大的运营商,专注于天然气资源的勘探、开发与生产业务,在北美油气开发领域具备深厚的行业积累。
INCY vs RRC — 直观对比
营收规模更大
INCY
是对方的1.6倍
$786.9M
营收增速更快
INCY
高出2.9%
18.0%
净利率更高
INCY
高出1.1%
22.8%
两年增速更快
RRC
近两年复合增速
10.4%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.3B | $786.9M |
| 净利润 | $303.3M | $179.1M |
| 毛利率 | — | 94.5% |
| 营业利润率 | 23.7% | — |
| 净利率 | 23.8% | 22.8% |
| 营收同比 | 20.9% | 18.0% |
| 净利润同比 | 91.7% | 88.8% |
| 每股收益(稀释后) | $1.47 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
INCY
RRC
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.5B | $786.9M | ||
| Q3 25 | $1.4B | $655.3M | ||
| Q2 25 | $1.2B | $699.6M | ||
| Q1 25 | $1.1B | $846.3M | ||
| Q4 24 | $1.2B | $667.0M | ||
| Q3 24 | $1.1B | $567.9M | ||
| Q2 24 | $1.0B | $513.2M |
净利润
INCY
RRC
| Q1 26 | $303.3M | — | ||
| Q4 25 | $299.3M | $179.1M | ||
| Q3 25 | $424.2M | $144.3M | ||
| Q2 25 | $405.0M | $237.6M | ||
| Q1 25 | $158.2M | $97.1M | ||
| Q4 24 | $201.2M | $94.8M | ||
| Q3 24 | $106.5M | $50.7M | ||
| Q2 24 | $-444.6M | $28.7M |
毛利率
INCY
RRC
| Q1 26 | — | — | ||
| Q4 25 | 92.0% | 94.5% | ||
| Q3 25 | 92.8% | 92.5% | ||
| Q2 25 | 93.5% | 95.0% | ||
| Q1 25 | 93.0% | 93.1% | ||
| Q4 24 | 92.5% | 93.7% | ||
| Q3 24 | 92.4% | 94.3% | ||
| Q2 24 | 92.7% | 93.4% |
营业利润率
INCY
RRC
| Q1 26 | 23.7% | — | ||
| Q4 25 | 22.3% | — | ||
| Q3 25 | 32.5% | — | ||
| Q2 25 | 43.6% | — | ||
| Q1 25 | 19.5% | — | ||
| Q4 24 | 25.6% | — | ||
| Q3 24 | 12.8% | — | ||
| Q2 24 | -45.8% | — |
净利率
INCY
RRC
| Q1 26 | 23.8% | — | ||
| Q4 25 | 19.9% | 22.8% | ||
| Q3 25 | 31.1% | 22.0% | ||
| Q2 25 | 33.3% | 34.0% | ||
| Q1 25 | 15.0% | 11.5% | ||
| Q4 24 | 17.1% | 14.2% | ||
| Q3 24 | 9.4% | 8.9% | ||
| Q2 24 | -42.6% | 5.6% |
每股收益(稀释后)
INCY
RRC
| Q1 26 | $1.47 | — | ||
| Q4 25 | $1.46 | $0.75 | ||
| Q3 25 | $2.11 | $0.60 | ||
| Q2 25 | $2.04 | $0.99 | ||
| Q1 25 | $0.80 | $0.40 | ||
| Q4 24 | $0.90 | $0.38 | ||
| Q3 24 | $0.54 | $0.21 | ||
| Q2 24 | $-2.04 | $0.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $204.0K |
| 总债务越低越好 | — | $1.2B |
| 股东权益账面价值 | $5.6B | $4.3B |
| 总资产 | $7.3B | $7.4B |
| 负债/权益比越低杠杆越低 | — | 0.28× |
8季度趋势,按日历期对齐
现金及短期投资
INCY
RRC
| Q1 26 | — | — | ||
| Q4 25 | $3.1B | $204.0K | ||
| Q3 25 | $2.5B | $175.0K | ||
| Q2 25 | $2.0B | $134.0K | ||
| Q1 25 | $1.9B | $344.6M | ||
| Q4 24 | $1.7B | $304.5M | ||
| Q3 24 | $1.3B | $277.4M | ||
| Q2 24 | $987.3M | $251.1M |
总债务
INCY
RRC
| Q1 26 | — | — | ||
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.7B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.7B |
股东权益
INCY
RRC
| Q1 26 | $5.6B | — | ||
| Q4 25 | $5.2B | $4.3B | ||
| Q3 25 | $4.7B | $4.2B | ||
| Q2 25 | $4.2B | $4.1B | ||
| Q1 25 | $3.7B | $3.9B | ||
| Q4 24 | $3.4B | $3.9B | ||
| Q3 24 | $3.2B | $3.9B | ||
| Q2 24 | $3.0B | $3.9B |
总资产
INCY
RRC
| Q1 26 | $7.3B | — | ||
| Q4 25 | $7.0B | $7.4B | ||
| Q3 25 | $6.3B | $7.2B | ||
| Q2 25 | $5.8B | $7.1B | ||
| Q1 25 | $5.7B | $7.4B | ||
| Q4 24 | $5.4B | $7.3B | ||
| Q3 24 | $5.0B | $7.2B | ||
| Q2 24 | $4.7B | $7.3B |
负债/权益比
INCY
RRC
| Q1 26 | — | — | ||
| Q4 25 | — | 0.28× | ||
| Q3 25 | — | 0.29× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.43× | ||
| Q4 24 | — | 0.43× | ||
| Q3 24 | — | 0.44× | ||
| Q2 24 | — | 0.44× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $257.5M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 1.44× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
INCY
RRC
| Q1 26 | — | — | ||
| Q4 25 | $543.3M | $257.5M | ||
| Q3 25 | $559.4M | $247.5M | ||
| Q2 25 | $44.7M | $336.2M | ||
| Q1 25 | $266.1M | $330.1M | ||
| Q4 24 | $381.2M | $217.9M | ||
| Q3 24 | $310.9M | $245.9M | ||
| Q2 24 | $-575.6M | $148.8M |
现金转化率
INCY
RRC
| Q1 26 | — | — | ||
| Q4 25 | 1.82× | 1.44× | ||
| Q3 25 | 1.32× | 1.72× | ||
| Q2 25 | 0.11× | 1.42× | ||
| Q1 25 | 1.68× | 3.40× | ||
| Q4 24 | 1.89× | 2.30× | ||
| Q3 24 | 2.92× | 4.85× | ||
| Q2 24 | — | 5.18× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INCY
暂无分部数据
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |