vs
indie Semiconductor, Inc.（INDI）与null（SWIM）财务数据对比。点击上方公司名可切换其他公司
null的季度营收约是indie Semiconductor, Inc.的2.0倍（$117.3M vs $58.0M），null净利率更高（-7.3% vs -53.8%，领先46.6%），null同比增速更快（5.3% vs -0.0%），过去两年indie Semiconductor, Inc.的营收复合增速更高（5.3% vs -14.4%）
indie Semiconductor是一家无晶圆厂半导体企业，专注于设计高性能混合信号及嵌入式片上系统解决方案，核心面向汽车领域，产品覆盖高级驾驶辅助、车载信息娱乐、车联网及电动汽车场景，服务全球汽车整车厂商及一级供应商。
该企业是一家源自美国的跨国律师事务所，1934年创立于加利福尼亚州洛杉矶，在诉讼业务、公司法务以及监管合规法律领域拥有深厚的行业积累与知名度，是全球颇具影响力的综合性律所之一。
INDI vs SWIM — 直观对比
营收规模更大
SWIM
是对方的2.0倍
$58.0M
营收增速更快
SWIM
高出5.3%
-0.0%
净利率更高
SWIM
高出46.6%
-53.8%
两年增速更快
INDI
近两年复合增速
-14.4%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $58.0M | $117.3M |
| 净利润 | $-31.2M | $-8.5M |
| 毛利率 | 37.3% | 31.7% |
| 营业利润率 | -58.5% | — |
| 净利率 | -53.8% | -7.3% |
| 营收同比 | -0.0% | 5.3% |
| 净利润同比 | 9.1% | -43.1% |
| 每股收益（稀释后） | $-0.16 | $-0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收INDISWIM
| Q1 26 | — | $117.3M | ||
| Q4 25 | $58.0M | $100.0M | ||
| Q3 25 | $53.7M | $161.9M | ||
| Q2 25 | $51.6M | $172.6M | ||
| Q1 25 | $54.1M | $111.4M | ||
| Q4 24 | $58.0M | $87.3M | ||
| Q3 24 | $54.0M | $150.5M | ||
| Q2 24 | $52.4M | $160.1M |
净利润INDISWIM
| Q1 26 | — | $-8.5M | ||
| Q4 25 | $-31.2M | $-7.0M | ||
| Q3 25 | $-38.3M | $8.1M | ||
| Q2 25 | $-39.0M | $16.0M | ||
| Q1 25 | $-34.5M | $-6.0M | ||
| Q4 24 | $-34.4M | $-29.2M | ||
| Q3 24 | $-49.7M | $5.9M | ||
| Q2 24 | $-19.2M | $13.3M |
毛利率INDISWIM
| Q1 26 | — | 31.7% | ||
| Q4 25 | 37.3% | 28.0% | ||
| Q3 25 | 40.1% | 35.4% | ||
| Q2 25 | 40.6% | 37.1% | ||
| Q1 25 | 41.7% | 29.5% | ||
| Q4 24 | 42.6% | 24.6% | ||
| Q3 24 | 39.3% | 32.4% | ||
| Q2 24 | 42.2% | 33.1% |
营业利润率INDISWIM
| Q1 26 | — | — | ||
| Q4 25 | -58.5% | -10.7% | ||
| Q3 25 | -71.4% | 13.3% | ||
| Q2 25 | -83.3% | 14.3% | ||
| Q1 25 | -72.0% | -4.4% | ||
| Q4 24 | -58.4% | -14.9% | ||
| Q3 24 | -92.5% | 8.9% | ||
| Q2 24 | -70.0% | 12.5% |
净利率INDISWIM
| Q1 26 | — | -7.3% | ||
| Q4 25 | -53.8% | -7.0% | ||
| Q3 25 | -71.3% | 5.0% | ||
| Q2 25 | -75.6% | 9.3% | ||
| Q1 25 | -63.9% | -5.4% | ||
| Q4 24 | -59.2% | -33.4% | ||
| Q3 24 | -92.1% | 3.9% | ||
| Q2 24 | -36.6% | 8.3% |
每股收益（稀释后）INDISWIM
| Q1 26 | — | $-0.07 | ||
| Q4 25 | $-0.16 | $-0.06 | ||
| Q3 25 | $-0.19 | $0.07 | ||
| Q2 25 | $-0.20 | $0.13 | ||
| Q1 25 | $-0.18 | $-0.05 | ||
| Q4 24 | $-0.18 | $-0.24 | ||
| Q3 24 | $-0.28 | $0.05 | ||
| Q2 24 | $-0.11 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $145.5M | — |
| 总债务越低越好 | $353.4M | $3.3M |
| 股东权益账面价值 | $358.0M | $396.7M |
| 总资产 | $840.8M | $856.4M |
| 负债/权益比越低杠杆越低 | 0.99× | 0.01× |
8季度趋势，按日历期对齐
现金及短期投资INDISWIM
| Q1 26 | — | — | ||
| Q4 25 | $145.5M | — | ||
| Q3 25 | $160.9M | — | ||
| Q2 25 | $192.6M | — | ||
| Q1 25 | $236.6M | — | ||
| Q4 24 | $274.2M | — | ||
| Q3 24 | $96.9M | — | ||
| Q2 24 | $112.3M | — |
总债务INDISWIM
| Q1 26 | — | $3.3M | ||
| Q4 25 | $353.4M | $279.8M | ||
| Q3 25 | $353.5M | $281.1M | ||
| Q2 25 | $352.5M | $281.5M | ||
| Q1 25 | $379.0M | $306.9M | ||
| Q4 24 | $381.3M | $281.5M | ||
| Q3 24 | — | $282.8M | ||
| Q2 24 | — | $282.4M |
股东权益INDISWIM
| Q1 26 | — | $396.7M | ||
| Q4 25 | $358.0M | $405.9M | ||
| Q3 25 | $369.2M | $408.4M | ||
| Q2 25 | $390.4M | $398.4M | ||
| Q1 25 | $405.6M | $381.1M | ||
| Q4 24 | $417.9M | $387.2M | ||
| Q3 24 | $458.6M | $416.6M | ||
| Q2 24 | $470.7M | $408.1M |
总资产INDISWIM
| Q1 26 | — | $856.4M | ||
| Q4 25 | $840.8M | $823.2M | ||
| Q3 25 | $855.1M | $844.4M | ||
| Q2 25 | $867.6M | $822.1M | ||
| Q1 25 | $909.0M | $824.6M | ||
| Q4 24 | $941.4M | $794.2M | ||
| Q3 24 | $797.5M | $853.4M | ||
| Q2 24 | $797.3M | $830.0M |
负债/权益比INDISWIM
| Q1 26 | — | 0.01× | ||
| Q4 25 | 0.99× | 0.69× | ||
| Q3 25 | 0.96× | 0.69× | ||
| Q2 25 | 0.90× | 0.71× | ||
| Q1 25 | 0.93× | 0.81× | ||
| Q4 24 | 0.91× | 0.73× | ||
| Q3 24 | — | 0.68× | ||
| Q2 24 | — | 0.69× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-14.4M | $-47.7M |
| 自由现金流经营现金流 - 资本支出 | $-16.1M | — |
| 自由现金流率自由现金流/营收 | -27.8% | — |
| 资本支出强度资本支出/营收 | 3.0% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-71.4M | — |
8季度趋势，按日历期对齐
经营现金流INDISWIM
| Q1 26 | — | $-47.7M | ||
| Q4 25 | $-14.4M | $23.3M | ||
| Q3 25 | $-6.2M | $51.0M | ||
| Q2 25 | $-7.6M | $36.0M | ||
| Q1 25 | $-29.0M | $-46.9M | ||
| Q4 24 | $-6.7M | $6.2M | ||
| Q3 24 | $-22.8M | $37.2M | ||
| Q2 24 | $-19.7M | $52.4M |
自由现金流INDISWIM
| Q1 26 | — | — | ||
| Q4 25 | $-16.1M | $14.1M | ||
| Q3 25 | $-10.3M | $45.2M | ||
| Q2 25 | $-13.6M | $29.1M | ||
| Q1 25 | $-31.4M | $-50.3M | ||
| Q4 24 | $-8.6M | $-98.0K | ||
| Q3 24 | $-29.3M | $33.2M | ||
| Q2 24 | $-23.4M | $47.9M |
自由现金流率INDISWIM
| Q1 26 | — | — | ||
| Q4 25 | -27.8% | 14.1% | ||
| Q3 25 | -19.2% | 27.9% | ||
| Q2 25 | -26.4% | 16.8% | ||
| Q1 25 | -58.0% | -45.2% | ||
| Q4 24 | -14.8% | -0.1% | ||
| Q3 24 | -54.3% | 22.1% | ||
| Q2 24 | -44.7% | 29.9% |
资本支出强度INDISWIM
| Q1 26 | — | — | ||
| Q4 25 | 3.0% | 9.2% | ||
| Q3 25 | 7.8% | 3.6% | ||
| Q2 25 | 11.6% | 4.0% | ||
| Q1 25 | 4.4% | 3.1% | ||
| Q4 24 | 3.2% | 7.2% | ||
| Q3 24 | 12.1% | 2.7% | ||
| Q2 24 | 7.0% | 2.8% |
现金转化率INDISWIM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 6.29× | ||
| Q2 25 | — | 2.25× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 6.32× | ||
| Q2 24 | — | 3.95× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INDI
| Products | $55.7M | 96% |
| Services | $2.3M | 4% |
SWIM
暂无分部数据
