vs
Indivior Pharmaceuticals, Inc.（INDV）与ROYAL GOLD INC（RGLD）财务数据对比。点击上方公司名可切换其他公司
ROYAL GOLD INC的季度营收约是Indivior Pharmaceuticals, Inc.的1.1倍（$375.3M vs $357.0M），Indivior Pharmaceuticals, Inc.净利率更高（28.9% vs 24.9%，领先3.9%）
Indivior是一家全球专科制药企业，专注于开发和商业化针对阿片类物质使用障碍、酒精依赖及相关精神健康疾病的循证治疗方案，核心市场覆盖北美与欧洲，旗下多款获批疗法服务于医疗需求未被充分满足的患者群体。
Royal Gold Inc.是全球领先的贵金属流权与特许权经营企业，收购并管理多元化的矿业项目流权、净熔炼收益特许权及相关权益，资产覆盖黄金、白银、铜等品类，业务遍及多地区，无需直接承担采矿运营风险。
INDV vs RGLD — 直观对比
营收规模更大
RGLD
是对方的1.1倍
$357.0M
净利率更高
INDV
高出3.9%
24.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $357.0M | $375.3M |
| 净利润 | $103.0M | $93.6M |
| 毛利率 | 82.1% | 64.6% |
| 营业利润率 | 22.7% | 56.2% |
| 净利率 | 28.9% | 24.9% |
| 营收同比 | — | 85.3% |
| 净利润同比 | 390.5% | -12.8% |
| 每股收益（稀释后） | $0.79 | $1.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收INDVRGLD
| Q4 25 | $357.0M | $375.3M | ||
| Q3 25 | $314.0M | $252.1M | ||
| Q2 25 | $302.0M | $209.6M | ||
| Q1 25 | $266.0M | $193.4M | ||
| Q4 24 | — | $202.6M | ||
| Q3 24 | $307.0M | $193.8M | ||
| Q2 24 | $299.0M | $174.1M | ||
| Q1 24 | — | $148.9M |
净利润INDVRGLD
| Q4 25 | $103.0M | $93.6M | ||
| Q3 25 | $42.0M | $126.8M | ||
| Q2 25 | $18.0M | $132.3M | ||
| Q1 25 | $47.0M | $113.5M | ||
| Q4 24 | — | $107.4M | ||
| Q3 24 | $22.0M | $96.2M | ||
| Q2 24 | $-97.0M | $81.2M | ||
| Q1 24 | — | $47.2M |
毛利率INDVRGLD
| Q4 25 | 82.1% | 64.6% | ||
| Q3 25 | 73.2% | 73.6% | ||
| Q2 25 | 82.8% | 72.6% | ||
| Q1 25 | 83.1% | 69.4% | ||
| Q4 24 | — | 70.3% | ||
| Q3 24 | 78.5% | 66.6% | ||
| Q2 24 | 73.6% | 64.7% | ||
| Q1 24 | — | 58.4% |
营业利润率INDVRGLD
| Q4 25 | 22.7% | 56.2% | ||
| Q3 25 | 13.7% | 64.4% | ||
| Q2 25 | 23.8% | 67.7% | ||
| Q1 25 | 24.8% | 63.6% | ||
| Q4 24 | — | 65.9% | ||
| Q3 24 | 11.4% | 61.3% | ||
| Q2 24 | -39.5% | 58.6% | ||
| Q1 24 | — | 50.7% |
净利率INDVRGLD
| Q4 25 | 28.9% | 24.9% | ||
| Q3 25 | 13.4% | 50.3% | ||
| Q2 25 | 6.0% | 63.1% | ||
| Q1 25 | 17.7% | 58.7% | ||
| Q4 24 | — | 53.0% | ||
| Q3 24 | 7.2% | 49.7% | ||
| Q2 24 | -32.4% | 46.6% | ||
| Q1 24 | — | 31.7% |
每股收益（稀释后）INDVRGLD
| Q4 25 | $0.79 | $1.04 | ||
| Q3 25 | $0.33 | $1.92 | ||
| Q2 25 | $0.14 | $2.01 | ||
| Q1 25 | $0.38 | $1.72 | ||
| Q4 24 | — | $1.63 | ||
| Q3 24 | $0.16 | $1.46 | ||
| Q2 24 | $-0.72 | $1.23 | ||
| Q1 24 | — | $0.72 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $195.0M | $233.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-98.0M | $7.2B |
| 总资产 | $1.2B | $9.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资INDVRGLD
| Q4 25 | $195.0M | $233.7M | ||
| Q3 25 | $445.0M | $172.8M | ||
| Q2 25 | $510.0M | $248.2M | ||
| Q1 25 | $373.0M | $240.8M | ||
| Q4 24 | — | $195.5M | ||
| Q3 24 | — | $127.9M | ||
| Q2 24 | — | $74.2M | ||
| Q1 24 | — | $137.9M |
总债务INDVRGLD
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $50.0M | ||
| Q1 24 | — | — |
股东权益INDVRGLD
| Q4 25 | $-98.0M | $7.2B | ||
| Q3 25 | $-207.0M | $3.4B | ||
| Q2 25 | $-257.0M | $3.3B | ||
| Q1 25 | $-285.0M | $3.2B | ||
| Q4 24 | — | $3.1B | ||
| Q3 24 | $-310.0M | $3.0B | ||
| Q2 24 | $-281.0M | $3.0B | ||
| Q1 24 | — | $2.9B |
总资产INDVRGLD
| Q4 25 | $1.2B | $9.5B | ||
| Q3 25 | $1.4B | $4.5B | ||
| Q2 25 | $1.5B | $3.6B | ||
| Q1 25 | $1.4B | $3.5B | ||
| Q4 24 | — | $3.4B | ||
| Q3 24 | — | $3.3B | ||
| Q2 24 | — | $3.3B | ||
| Q1 24 | — | $3.3B |
负债/权益比INDVRGLD
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.02× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-221.0M | $241.7M |
| 自由现金流经营现金流 - 资本支出 | $-245.0M | — |
| 自由现金流率自由现金流/营收 | -68.6% | — |
| 资本支出强度资本支出/营收 | 6.7% | — |
| 现金转化率经营现金流/净利润 | -2.15× | 2.58× |
| 过去12个月自由现金流最近4个季度 | $-93.0M | — |
8季度趋势，按日历期对齐
经营现金流INDVRGLD
| Q4 25 | $-221.0M | $241.7M | ||
| Q3 25 | $-39.0M | $174.0M | ||
| Q2 25 | $158.0M | $152.8M | ||
| Q1 25 | $75.0M | $136.4M | ||
| Q4 24 | — | $141.1M | ||
| Q3 24 | $2.0M | $136.7M | ||
| Q2 24 | $88.0M | $113.5M | ||
| Q1 24 | — | $138.3M |
自由现金流INDVRGLD
| Q4 25 | $-245.0M | — | ||
| Q3 25 | $-59.0M | — | ||
| Q2 25 | $141.0M | — | ||
| Q1 25 | $70.0M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-5.0M | — | ||
| Q2 24 | $84.0M | — | ||
| Q1 24 | — | — |
自由现金流率INDVRGLD
| Q4 25 | -68.6% | — | ||
| Q3 25 | -18.8% | — | ||
| Q2 25 | 46.7% | — | ||
| Q1 25 | 26.3% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -1.6% | — | ||
| Q2 24 | 28.1% | — | ||
| Q1 24 | — | — |
资本支出强度INDVRGLD
| Q4 25 | 6.7% | — | ||
| Q3 25 | 6.4% | — | ||
| Q2 25 | 5.6% | — | ||
| Q1 25 | 1.9% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.3% | — | ||
| Q2 24 | 1.3% | — | ||
| Q1 24 | — | — |
现金转化率INDVRGLD
| Q4 25 | -2.15× | 2.58× | ||
| Q3 25 | -0.93× | 1.37× | ||
| Q2 25 | 8.78× | 1.15× | ||
| Q1 25 | 1.60× | 1.20× | ||
| Q4 24 | — | 1.31× | ||
| Q3 24 | 0.09× | 1.42× | ||
| Q2 24 | — | 1.40× | ||
| Q1 24 | — | 2.93× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INDV
| Sublocade | $233.0M | 65% |
| Sublingual And Other | $69.0M | 19% |
| Other | $49.0M | 14% |
| Perseris | $6.0M | 2% |
RGLD
| Gold | $216.9M | 58% |
| Pueblo Viejo | $47.3M | 13% |
| Andacollo | $32.6M | 9% |
| Silver | $32.1M | 9% |
| Other | $27.2M | 7% |
| Copper | $13.7M | 4% |
| Cortez Legacy Zone | $5.4M | 1% |
