vs
Inogen Inc（INGN）与Planet Labs PBC（PL）财务数据对比。点击上方公司名可切换其他公司
Planet Labs PBC的季度营收约是Inogen Inc的1.2倍（$81.3M vs $68.6M），Planet Labs PBC同比增速更快（32.6% vs 3.4%），Planet Labs PBC自由现金流更多（$1.9M vs $-1.9M），过去两年Planet Labs PBC的营收复合增速更高（17.5% vs 4.2%）
Inogen Inc是一家专注于呼吸医疗设备领域的医疗科技企业，主要研发、生产和销售便携式制氧机及配套呼吸护理产品，面向北美、欧洲等地区需要长期氧疗的慢性呼吸系统疾病患者，服务居家及出行场景，提升用户生活质量。
Planet Labs PBC（常简称为Planet）是总部位于美国加利福尼亚州旧金山的上市地球影像企业，核心目标是实现全球范围的每日成像，以此监测地表变化、精准识别相关趋势，为多行业的地理数据分析需求提供可靠的数据支持。
INGN vs PL — 直观对比
营收规模更大
PL
是对方的1.2倍
$68.6M
营收增速更快
PL
高出29.2%
3.4%
自由现金流更多
PL
多$3.8M
$-1.9M
两年增速更快
PL
近两年复合增速
4.2%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $68.6M | $81.3M |
| 净利润 | — | $-59.2M |
| 毛利率 | 51.4% | 57.3% |
| 营业利润率 | -13.6% | -22.6% |
| 净利率 | — | -72.8% |
| 营收同比 | 3.4% | 32.6% |
| 净利润同比 | — | -194.7% |
| 每股收益（稀释后） | $-0.26 | $-0.19 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收INGNPL
| Q4 25 | $68.6M | $81.3M | ||
| Q3 25 | $79.1M | $73.4M | ||
| Q2 25 | $79.2M | $66.3M | ||
| Q1 25 | $68.5M | $61.6M | ||
| Q4 24 | $66.3M | $61.3M | ||
| Q3 24 | $74.9M | $61.1M | ||
| Q2 24 | $74.4M | $60.4M | ||
| Q1 24 | $63.1M | $58.9M |
净利润INGNPL
| Q4 25 | — | $-59.2M | ||
| Q3 25 | $-5.3M | $-22.6M | ||
| Q2 25 | $-4.2M | $-12.6M | ||
| Q1 25 | $-6.2M | $-35.2M | ||
| Q4 24 | — | $-20.1M | ||
| Q3 24 | $-6.0M | $-38.7M | ||
| Q2 24 | $-5.6M | $-29.3M | ||
| Q1 24 | $-14.6M | $-30.1M |
毛利率INGNPL
| Q4 25 | 51.4% | 57.3% | ||
| Q3 25 | 52.2% | 57.6% | ||
| Q2 25 | 52.2% | 55.2% | ||
| Q1 25 | 53.1% | 62.1% | ||
| Q4 24 | 54.7% | 61.2% | ||
| Q3 24 | 55.2% | 52.9% | ||
| Q2 24 | 57.4% | 52.4% | ||
| Q1 24 | 54.5% | 55.2% |
营业利润率INGNPL
| Q4 25 | -13.6% | -22.6% | ||
| Q3 25 | -9.0% | -24.5% | ||
| Q2 25 | -7.7% | -34.4% | ||
| Q1 25 | -11.2% | -31.5% | ||
| Q4 24 | -17.2% | -36.9% | ||
| Q3 24 | -10.4% | -64.8% | ||
| Q2 24 | -9.5% | -57.2% | ||
| Q1 24 | -25.8% | -57.6% |
净利率INGNPL
| Q4 25 | — | -72.8% | ||
| Q3 25 | -6.7% | -30.8% | ||
| Q2 25 | -5.2% | -19.1% | ||
| Q1 25 | -9.0% | -57.1% | ||
| Q4 24 | — | -32.8% | ||
| Q3 24 | -8.0% | -63.3% | ||
| Q2 24 | -7.5% | -48.5% | ||
| Q1 24 | -23.1% | -51.1% |
每股收益（稀释后）INGNPL
| Q4 25 | $-0.26 | $-0.19 | ||
| Q3 25 | $-0.20 | $-0.07 | ||
| Q2 25 | $-0.15 | $-0.04 | ||
| Q1 25 | $-0.25 | $-0.12 | ||
| Q4 24 | $-0.41 | $-0.07 | ||
| Q3 24 | $-0.25 | $-0.13 | ||
| Q2 24 | $-0.24 | $-0.10 | ||
| Q1 24 | $-0.62 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $103.7M | $443.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $192.2M | $349.6M |
| 总资产 | $298.6M | $1.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资INGNPL
| Q4 25 | $103.7M | $443.3M | ||
| Q3 25 | $106.5M | $181.1M | ||
| Q2 25 | $103.7M | $133.5M | ||
| Q1 25 | $118.9M | $118.0M | ||
| Q4 24 | $113.8M | $139.0M | ||
| Q3 24 | $105.7M | $148.3M | ||
| Q2 24 | $97.9M | $107.4M | ||
| Q1 24 | $107.4M | $83.9M |
股东权益INGNPL
| Q4 25 | $192.2M | $349.6M | ||
| Q3 25 | $197.2M | $435.7M | ||
| Q2 25 | $199.5M | $444.8M | ||
| Q1 25 | $198.0M | $441.3M | ||
| Q4 24 | $173.9M | $464.6M | ||
| Q3 24 | $185.4M | $473.2M | ||
| Q2 24 | $187.6M | $500.3M | ||
| Q1 24 | $191.9M | $518.0M |
总资产INGNPL
| Q4 25 | $298.6M | $1.1B | ||
| Q3 25 | $307.0M | $696.4M | ||
| Q2 25 | $312.0M | $658.4M | ||
| Q1 25 | $308.4M | $633.8M | ||
| Q4 24 | $296.2M | $630.8M | ||
| Q3 24 | $306.2M | $658.4M | ||
| Q2 24 | $308.9M | $674.6M | ||
| Q1 24 | $315.6M | $702.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-943.0K | $28.6M |
| 自由现金流经营现金流 - 资本支出 | $-1.9M | $1.9M |
| 自由现金流率自由现金流/营收 | -2.8% | 2.3% |
| 资本支出强度资本支出/营收 | 1.4% | 32.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-13.7M | $40.7M |
8季度趋势，按日历期对齐
经营现金流INGNPL
| Q4 25 | $-943.0K | $28.6M | ||
| Q3 25 | $2.2M | $67.8M | ||
| Q2 25 | $4.3M | $17.3M | ||
| Q1 25 | $-16.8M | $-6.3M | ||
| Q4 24 | $-3.0M | $4.1M | ||
| Q3 24 | $7.0M | $-7.9M | ||
| Q2 24 | $6.7M | $-4.3M | ||
| Q1 24 | $-4.7M | $-6.8M |
自由现金流INGNPL
| Q4 25 | $-1.9M | $1.9M | ||
| Q3 25 | $1.6M | $47.5M | ||
| Q2 25 | $3.7M | $9.2M | ||
| Q1 25 | $-17.1M | $-17.9M | ||
| Q4 24 | $-3.3M | $-3.6M | ||
| Q3 24 | $5.3M | $-23.0M | ||
| Q2 24 | $6.6M | $-14.2M | ||
| Q1 24 | $-6.1M | $-15.7M |
自由现金流率INGNPL
| Q4 25 | -2.8% | 2.3% | ||
| Q3 25 | 2.0% | 64.7% | ||
| Q2 25 | 4.6% | 13.9% | ||
| Q1 25 | -24.9% | -29.1% | ||
| Q4 24 | -5.0% | -5.8% | ||
| Q3 24 | 7.1% | -37.6% | ||
| Q2 24 | 8.9% | -23.6% | ||
| Q1 24 | -9.6% | -26.7% |
资本支出强度INGNPL
| Q4 25 | 1.4% | 32.9% | ||
| Q3 25 | 0.7% | 27.6% | ||
| Q2 25 | 0.9% | 12.3% | ||
| Q1 25 | 0.4% | 18.9% | ||
| Q4 24 | 0.5% | 12.5% | ||
| Q3 24 | 2.2% | 24.8% | ||
| Q2 24 | 0.1% | 16.4% | ||
| Q1 24 | 2.1% | 15.1% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INGN
| Other | $36.1M | 53% |
| Non Us | $32.5M | 47% |
PL
| Defense And Intelligence | $49.4M | 61% |
| Civil Government | $18.8M | 23% |
| Commercial | $13.1M | 16% |
