vs
Inogen Inc（INGN）与COMSCORE, INC.（SCOR）财务数据对比。点击上方公司名可切换其他公司
COMSCORE, INC.的季度营收约是Inogen Inc的1.4倍（$93.5M vs $68.6M），Inogen Inc同比增速更快（3.4% vs -1.5%），COMSCORE, INC.自由现金流更多（$2.9M vs $-1.9M），过去两年Inogen Inc的营收复合增速更高（4.2% vs 3.8%）
Inogen Inc是一家专注于呼吸医疗设备领域的医疗科技企业，主要研发、生产和销售便携式制氧机及配套呼吸护理产品，面向北美、欧洲等地区需要长期氧疗的慢性呼吸系统疾病患者，服务居家及出行场景，提升用户生活质量。
Comscore是总部设于美国的全球媒体测量与分析企业，为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务，在全球媒体行业和营销领域拥有广泛影响力。
INGN vs SCOR — 直观对比
营收规模更大
SCOR
是对方的1.4倍
$68.6M
营收增速更快
INGN
高出5.0%
-1.5%
自由现金流更多
SCOR
多$4.9M
$-1.9M
两年增速更快
INGN
近两年复合增速
3.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $68.6M | $93.5M |
| 净利润 | — | $3.0M |
| 毛利率 | 51.4% | 41.0% |
| 营业利润率 | -13.6% | 7.0% |
| 净利率 | — | 3.2% |
| 营收同比 | 3.4% | -1.5% |
| 净利润同比 | — | -3.7% |
| 每股收益（稀释后） | $-0.26 | $9.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收INGNSCOR
| Q4 25 | $68.6M | $93.5M | ||
| Q3 25 | $79.1M | $88.9M | ||
| Q2 25 | $79.2M | $89.4M | ||
| Q1 25 | $68.5M | $85.7M | ||
| Q4 24 | $66.3M | $94.9M | ||
| Q3 24 | $74.9M | $88.5M | ||
| Q2 24 | $74.4M | $85.8M | ||
| Q1 24 | $63.1M | $86.8M |
净利润INGNSCOR
| Q4 25 | — | $3.0M | ||
| Q3 25 | $-5.3M | $453.0K | ||
| Q2 25 | $-4.2M | $-9.5M | ||
| Q1 25 | $-6.2M | $-4.0M | ||
| Q4 24 | — | $3.1M | ||
| Q3 24 | $-6.0M | $-60.6M | ||
| Q2 24 | $-5.6M | $-1.7M | ||
| Q1 24 | $-14.6M | $-1.1M |
毛利率INGNSCOR
| Q4 25 | 51.4% | 41.0% | ||
| Q3 25 | 52.2% | 40.6% | ||
| Q2 25 | 52.2% | 40.6% | ||
| Q1 25 | 53.1% | 39.6% | ||
| Q4 24 | 54.7% | 42.4% | ||
| Q3 24 | 55.2% | 41.2% | ||
| Q2 24 | 57.4% | 39.5% | ||
| Q1 24 | 54.5% | 42.3% |
营业利润率INGNSCOR
| Q4 25 | -13.6% | 7.0% | ||
| Q3 25 | -9.0% | 1.9% | ||
| Q2 25 | -7.7% | -1.9% | ||
| Q1 25 | -11.2% | -2.4% | ||
| Q4 24 | -17.2% | 4.1% | ||
| Q3 24 | -10.4% | -67.4% | ||
| Q2 24 | -9.5% | -2.2% | ||
| Q1 24 | -25.8% | -2.2% |
净利率INGNSCOR
| Q4 25 | — | 3.2% | ||
| Q3 25 | -6.7% | 0.5% | ||
| Q2 25 | -5.2% | -10.6% | ||
| Q1 25 | -9.0% | -4.7% | ||
| Q4 24 | — | 3.3% | ||
| Q3 24 | -8.0% | -68.5% | ||
| Q2 24 | -7.5% | -2.0% | ||
| Q1 24 | -23.1% | -1.2% |
每股收益（稀释后）INGNSCOR
| Q4 25 | $-0.26 | $9.50 | ||
| Q3 25 | $-0.20 | $-0.86 | ||
| Q2 25 | $-0.15 | $-2.73 | ||
| Q1 25 | $-0.25 | $-1.66 | ||
| Q4 24 | $-0.41 | $-0.47 | ||
| Q3 24 | $-0.25 | $-12.79 | ||
| Q2 24 | $-0.24 | $-1.19 | ||
| Q1 24 | $-0.62 | $-1.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $103.7M | $23.6M |
| 总债务越低越好 | — | $41.5M |
| 股东权益账面价值 | $192.2M | $111.4M |
| 总资产 | $298.6M | $407.7M |
| 负债/权益比越低杠杆越低 | — | 0.37× |
8季度趋势，按日历期对齐
现金及短期投资INGNSCOR
| Q4 25 | $103.7M | $23.6M | ||
| Q3 25 | $106.5M | $26.7M | ||
| Q2 25 | $103.7M | $26.0M | ||
| Q1 25 | $118.9M | $31.0M | ||
| Q4 24 | $113.8M | $29.9M | ||
| Q3 24 | $105.7M | $20.0M | ||
| Q2 24 | $97.9M | $14.7M | ||
| Q1 24 | $107.4M | $18.7M |
总债务INGNSCOR
| Q4 25 | — | $41.5M | ||
| Q3 25 | — | $41.4M | ||
| Q2 25 | — | $41.3M | ||
| Q1 25 | — | $41.3M | ||
| Q4 24 | — | $41.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益INGNSCOR
| Q4 25 | $192.2M | $111.4M | ||
| Q3 25 | $197.2M | $-26.3M | ||
| Q2 25 | $199.5M | $-21.7M | ||
| Q1 25 | $198.0M | $-13.5M | ||
| Q4 24 | $173.9M | $-8.3M | ||
| Q3 24 | $185.4M | $-2.7M | ||
| Q2 24 | $187.6M | $45.8M | ||
| Q1 24 | $191.9M | $51.4M |
总资产INGNSCOR
| Q4 25 | $298.6M | $407.7M | ||
| Q3 25 | $307.0M | $406.9M | ||
| Q2 25 | $312.0M | $415.9M | ||
| Q1 25 | $308.4M | $421.5M | ||
| Q4 24 | $296.2M | $430.2M | ||
| Q3 24 | $306.2M | $412.5M | ||
| Q2 24 | $308.9M | $474.1M | ||
| Q1 24 | $315.6M | $477.7M |
负债/权益比INGNSCOR
| Q4 25 | — | 0.37× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-943.0K | $3.2M |
| 自由现金流经营现金流 - 资本支出 | $-1.9M | $2.9M |
| 自由现金流率自由现金流/营收 | -2.8% | 3.1% |
| 资本支出强度资本支出/营收 | 1.4% | 0.3% |
| 现金转化率经营现金流/净利润 | — | 1.07× |
| 过去12个月自由现金流最近4个季度 | $-13.7M | $21.8M |
8季度趋势，按日历期对齐
经营现金流INGNSCOR
| Q4 25 | $-943.0K | $3.2M | ||
| Q3 25 | $2.2M | $9.5M | ||
| Q2 25 | $4.3M | $932.0K | ||
| Q1 25 | $-16.8M | $9.1M | ||
| Q4 24 | $-3.0M | $-10.0M | ||
| Q3 24 | $7.0M | $12.5M | ||
| Q2 24 | $6.7M | $8.7M | ||
| Q1 24 | $-4.7M | $6.9M |
自由现金流INGNSCOR
| Q4 25 | $-1.9M | $2.9M | ||
| Q3 25 | $1.6M | $9.4M | ||
| Q2 25 | $3.7M | $787.0K | ||
| Q1 25 | $-17.1M | $8.7M | ||
| Q4 24 | $-3.3M | $-10.3M | ||
| Q3 24 | $5.3M | $12.4M | ||
| Q2 24 | $6.6M | $8.5M | ||
| Q1 24 | $-6.1M | $6.6M |
自由现金流率INGNSCOR
| Q4 25 | -2.8% | 3.1% | ||
| Q3 25 | 2.0% | 10.5% | ||
| Q2 25 | 4.6% | 0.9% | ||
| Q1 25 | -24.9% | 10.1% | ||
| Q4 24 | -5.0% | -10.8% | ||
| Q3 24 | 7.1% | 14.0% | ||
| Q2 24 | 8.9% | 10.0% | ||
| Q1 24 | -9.6% | 7.6% |
资本支出强度INGNSCOR
| Q4 25 | 1.4% | 0.3% | ||
| Q3 25 | 0.7% | 0.1% | ||
| Q2 25 | 0.9% | 0.2% | ||
| Q1 25 | 0.4% | 0.4% | ||
| Q4 24 | 0.5% | 0.2% | ||
| Q3 24 | 2.2% | 0.1% | ||
| Q2 24 | 0.1% | 0.2% | ||
| Q1 24 | 2.1% | 0.3% |
现金转化率INGNSCOR
| Q4 25 | — | 1.07× | ||
| Q3 25 | — | 20.96× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -3.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INGN
| Other | $36.1M | 53% |
| Non Us | $32.5M | 47% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
