vs

宜瑞安(INGR)与Post Holdings, Inc.(POST)财务数据对比。点击上方公司名可切换其他公司

Post Holdings, Inc.的季度营收约是宜瑞安的1.2倍($2.2B vs $1.8B)。宜瑞安净利率更高(9.5% vs 4.5%,领先5.1%)。Post Holdings, Inc.同比增速更快(10.1% vs -2.4%)。宜瑞安自由现金流更多($270.0M vs $119.3M)。过去两年Post Holdings, Inc.的营收复合增速更高(4.3% vs -3.4%)

宜瑞安(Ingredion Inc.)是总部位于美国伊利诺伊州的食品饮料配料供应商,主打产品包括淀粉、非转基因甜味剂、甜菊糖、豌豆蛋白等,以玉米、木薯、马铃薯、谷物、果蔬等为原料,产品供应食品、饮料、酿造、制药等多个行业,在全球44个站点拥有约1.2万名员工,客户覆盖超120个国家。

Post Holdings, Inc.是美国头部包装消费品食品生产商,旗下拥有知名食品业务板块Post Consumer Brands,总部坐落于明尼苏达州莱克维尔,其生产的食品类快消品覆盖北美及全球多个市场,深受消费者喜爱。

INGR vs POST — 直观对比

营收规模更大
POST
POST
是对方的1.2倍
POST
$2.2B
$1.8B
INGR
营收增速更快
POST
POST
高出12.5%
POST
10.1%
-2.4%
INGR
净利率更高
INGR
INGR
高出5.1%
INGR
9.5%
4.5%
POST
自由现金流更多
INGR
INGR
多$150.7M
INGR
$270.0M
$119.3M
POST
两年增速更快
POST
POST
近两年复合增速
POST
4.3%
-3.4%
INGR

损益表 — Q4 2025 vs Q1 2026

指标
INGR
INGR
POST
POST
营收
$1.8B
$2.2B
净利润
$167.0M
$96.8M
毛利率
24.5%
29.4%
营业利润率
12.5%
11.0%
净利率
9.5%
4.5%
营收同比
-2.4%
10.1%
净利润同比
72.2%
-14.6%
每股收益(稀释后)
$2.58
$1.71

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
INGR
INGR
POST
POST
Q4 25
$1.8B
$2.2B
Q3 25
$1.8B
$2.2B
Q2 25
$1.8B
$2.0B
Q1 25
$1.8B
$2.0B
Q4 24
$1.8B
$2.0B
Q3 24
$1.9B
$2.0B
Q2 24
$1.9B
$1.9B
Q1 24
$1.9B
$2.0B
净利润
INGR
INGR
POST
POST
Q4 25
$167.0M
$96.8M
Q3 25
$171.0M
$51.0M
Q2 25
$196.0M
$108.8M
Q1 25
$197.0M
$62.6M
Q4 24
$97.0M
$113.3M
Q3 24
$188.0M
$81.6M
Q2 24
$148.0M
$99.8M
Q1 24
$216.0M
$97.2M
毛利率
INGR
INGR
POST
POST
Q4 25
24.5%
29.4%
Q3 25
25.1%
26.8%
Q2 25
26.0%
30.0%
Q1 25
25.7%
28.0%
Q4 24
24.9%
30.1%
Q3 24
25.6%
28.6%
Q2 24
23.7%
29.6%
Q1 24
22.2%
29.0%
营业利润率
INGR
INGR
POST
POST
Q4 25
12.5%
11.0%
Q3 25
13.7%
7.5%
Q2 25
14.8%
11.8%
Q1 25
15.2%
9.3%
Q4 24
9.0%
10.8%
Q3 24
14.3%
9.5%
Q2 24
12.8%
10.4%
Q1 24
11.3%
9.5%
净利率
INGR
INGR
POST
POST
Q4 25
9.5%
4.5%
Q3 25
9.4%
2.3%
Q2 25
10.7%
5.5%
Q1 25
10.9%
3.2%
Q4 24
5.4%
5.7%
Q3 24
10.1%
4.1%
Q2 24
7.9%
5.1%
Q1 24
11.5%
4.9%
每股收益(稀释后)
INGR
INGR
POST
POST
Q4 25
$2.58
$1.71
Q3 25
$2.61
$0.91
Q2 25
$2.99
$1.79
Q1 25
$3.00
$1.03
Q4 24
$1.43
$1.78
Q3 24
$2.83
$1.28
Q2 24
$2.22
$1.53
Q1 24
$3.23
$1.48

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
INGR
INGR
POST
POST
现金及短期投资手头流动性
$1.0B
$279.3M
总债务越低越好
$7.5B
股东权益账面价值
$4.3B
$3.5B
总资产
$7.9B
$13.0B
负债/权益比越低杠杆越低
2.16×

8季度趋势,按日历期对齐

现金及短期投资
INGR
INGR
POST
POST
Q4 25
$1.0B
$279.3M
Q3 25
$915.0M
$176.7M
Q2 25
$861.0M
$1.1B
Q1 25
$837.0M
$617.6M
Q4 24
$997.0M
$872.9M
Q3 24
$877.0M
$787.4M
Q2 24
$505.0M
$333.8M
Q1 24
$438.0M
$333.4M
总债务
INGR
INGR
POST
POST
Q4 25
$7.5B
Q3 25
$7.4B
Q2 25
$7.3B
Q1 25
$6.9B
Q4 24
$6.9B
Q3 24
$6.8B
Q2 24
$6.4B
Q1 24
$6.4B
股东权益
INGR
INGR
POST
POST
Q4 25
$4.3B
$3.5B
Q3 25
$4.2B
$3.8B
Q2 25
$4.2B
$4.0B
Q1 25
$4.0B
$3.8B
Q4 24
$3.8B
$3.9B
Q3 24
$4.0B
$4.1B
Q2 24
$3.7B
$3.9B
Q1 24
$3.7B
$4.0B
总资产
INGR
INGR
POST
POST
Q4 25
$7.9B
$13.0B
Q3 25
$7.8B
$13.5B
Q2 25
$7.8B
$13.4B
Q1 25
$7.5B
$12.8B
Q4 24
$7.4B
$12.8B
Q3 24
$7.5B
$12.9B
Q2 24
$7.2B
$12.1B
Q1 24
$7.3B
$12.2B
负债/权益比
INGR
INGR
POST
POST
Q4 25
2.16×
Q3 25
1.98×
Q2 25
1.84×
Q1 25
1.81×
Q4 24
1.79×
Q3 24
1.67×
Q2 24
1.62×
Q1 24
1.61×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
INGR
INGR
POST
POST
经营现金流最新季度
$405.0M
$235.7M
自由现金流经营现金流 - 资本支出
$270.0M
$119.3M
自由现金流率自由现金流/营收
15.4%
5.5%
资本支出强度资本支出/营收
7.7%
5.4%
现金转化率经营现金流/净利润
2.43×
2.43×
过去12个月自由现金流最近4个季度
$511.0M
$436.0M

8季度趋势,按日历期对齐

经营现金流
INGR
INGR
POST
POST
Q4 25
$405.0M
$235.7M
Q3 25
$277.0M
$301.3M
Q2 25
$185.0M
$225.9M
Q1 25
$77.0M
$160.7M
Q4 24
$436.0M
$310.4M
Q3 24
$479.0M
$235.4M
Q2 24
$312.0M
$272.3M
Q1 24
$209.0M
$249.6M
自由现金流
INGR
INGR
POST
POST
Q4 25
$270.0M
$119.3M
Q3 25
$172.0M
$151.6M
Q2 25
$84.0M
$94.9M
Q1 25
$-15.0M
$70.2M
Q4 24
$311.0M
$171.4M
Q3 24
$429.0M
$96.2M
Q2 24
$257.0M
$161.5M
Q1 24
$144.0M
$150.9M
自由现金流率
INGR
INGR
POST
POST
Q4 25
15.4%
5.5%
Q3 25
9.5%
6.7%
Q2 25
4.6%
4.8%
Q1 25
-0.8%
3.6%
Q4 24
17.3%
8.7%
Q3 24
22.9%
4.8%
Q2 24
13.7%
8.3%
Q1 24
7.7%
7.5%
资本支出强度
INGR
INGR
POST
POST
Q4 25
7.7%
5.4%
Q3 25
5.8%
6.7%
Q2 25
5.5%
6.6%
Q1 25
5.1%
4.6%
Q4 24
6.9%
7.0%
Q3 24
2.7%
6.9%
Q2 24
2.9%
5.7%
Q1 24
3.5%
4.9%
现金转化率
INGR
INGR
POST
POST
Q4 25
2.43×
2.43×
Q3 25
1.62×
5.91×
Q2 25
0.94×
2.08×
Q1 25
0.39×
2.57×
Q4 24
4.49×
2.74×
Q3 24
2.55×
2.88×
Q2 24
2.11×
2.73×
Q1 24
0.97×
2.57×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

INGR
INGR

Food And Industrial Ingredients LATAM Segment$599.0M34%
Texture And Healthful Solutions Segment$598.0M34%
Food And Industrial Ingredients U.S.Canada Segment$486.0M28%
Other$74.0M4%

POST
POST

Post Consumer Brands Segment$1.1B51%
Pet Food$360.4M17%
Side Dishes$221.5M10%
Weetabix$137.9M6%
Other$122.1M6%
Nut Butters$105.8M5%
Sausage$53.1M2%
Cheeseand Dairy$41.3M2%
Protein Based Shakes$29.3M1%
Bell Ring$18.1M1%

相关对比