vs
INFINITY NATURAL RESOURCES, INC.（INR）与ROGERS CORP（ROG）财务数据对比。点击上方公司名可切换其他公司
ROGERS CORP的季度营收约是INFINITY NATURAL RESOURCES, INC.的1.7倍（$200.5M vs $115.5M），INFINITY NATURAL RESOURCES, INC.净利率更高（17.3% vs 2.2%，领先15.1%）
罗杰斯公司是一家专注于特种工程材料研发生产的企业，总部位于美国亚利桑那州钱德勒市，其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域，为全球客户提供高性能材料解决方案。
INR vs ROG — 直观对比
营收规模更大
ROG
是对方的1.7倍
$115.5M
净利率更高
INR
高出15.1%
2.2%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $115.5M | $200.5M |
| 净利润 | $20.0M | $4.5M |
| 毛利率 | — | 32.2% |
| 营业利润率 | 47.0% | — |
| 净利率 | 17.3% | 2.2% |
| 营收同比 | — | 5.2% |
| 净利润同比 | — | 421.4% |
| 每股收益（稀释后） | $1.33 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收INRROG
| Q1 26 | — | $200.5M | ||
| Q4 25 | $115.5M | $201.5M | ||
| Q3 25 | $78.3M | $216.0M | ||
| Q2 25 | $72.5M | $202.8M | ||
| Q1 25 | $84.2M | $190.5M | ||
| Q4 24 | — | $192.2M | ||
| Q3 24 | — | $210.3M | ||
| Q2 24 | — | $214.2M |
净利润INRROG
| Q1 26 | — | $4.5M | ||
| Q4 25 | $20.0M | $4.6M | ||
| Q3 25 | $10.4M | $8.6M | ||
| Q2 25 | $18.0M | $-73.6M | ||
| Q1 25 | $-34.6M | $-1.4M | ||
| Q4 24 | — | $-500.0K | ||
| Q3 24 | — | $10.7M | ||
| Q2 24 | — | $8.1M |
毛利率INRROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | — | 31.5% | ||
| Q3 25 | — | 33.5% | ||
| Q2 25 | — | 31.6% | ||
| Q1 25 | — | 29.9% | ||
| Q4 24 | — | 32.1% | ||
| Q3 24 | — | 35.2% | ||
| Q2 24 | — | 34.1% |
营业利润率INRROG
| Q1 26 | — | — | ||
| Q4 25 | 47.0% | 3.5% | ||
| Q3 25 | 30.5% | 7.3% | ||
| Q2 25 | 29.9% | -33.3% | ||
| Q1 25 | -104.5% | -0.2% | ||
| Q4 24 | — | -6.6% | ||
| Q3 24 | — | 6.9% | ||
| Q2 24 | — | 5.3% |
净利率INRROG
| Q1 26 | — | 2.2% | ||
| Q4 25 | 17.3% | 2.3% | ||
| Q3 25 | 13.3% | 4.0% | ||
| Q2 25 | 24.8% | -36.3% | ||
| Q1 25 | -41.1% | -0.7% | ||
| Q4 24 | — | -0.3% | ||
| Q3 24 | — | 5.1% | ||
| Q2 24 | — | 3.8% |
每股收益（稀释后）INRROG
| Q1 26 | — | $0.25 | ||
| Q4 25 | $1.33 | $0.20 | ||
| Q3 25 | $0.65 | $0.48 | ||
| Q2 25 | $1.18 | $-4.00 | ||
| Q1 25 | $-2.27 | $-0.08 | ||
| Q4 24 | — | $-0.04 | ||
| Q3 24 | — | $0.58 | ||
| Q2 24 | — | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.8M | $195.8M |
| 总债务越低越好 | $55.0K | — |
| 股东权益账面价值 | $307.1M | $1.2B |
| 总资产 | $1.2B | $1.4B |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势，按日历期对齐
现金及短期投资INRROG
| Q1 26 | — | $195.8M | ||
| Q4 25 | $2.8M | $197.0M | ||
| Q3 25 | $4.6M | $167.8M | ||
| Q2 25 | $6.3M | $157.2M | ||
| Q1 25 | $4.9M | $175.6M | ||
| Q4 24 | — | $159.8M | ||
| Q3 24 | — | $146.4M | ||
| Q2 24 | — | $119.9M |
总债务INRROG
| Q1 26 | — | — | ||
| Q4 25 | $55.0K | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $123.0K | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益INRROG
| Q1 26 | — | $1.2B | ||
| Q4 25 | $307.1M | $1.2B | ||
| Q3 25 | $288.6M | $1.2B | ||
| Q2 25 | $10.1M | $1.2B | ||
| Q1 25 | $-52.2M | $1.3B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | — | $1.3B |
总资产INRROG
| Q1 26 | — | $1.4B | ||
| Q4 25 | $1.2B | $1.4B | ||
| Q3 25 | $1.1B | $1.4B | ||
| Q2 25 | $1.0B | $1.5B | ||
| Q1 25 | $953.9M | $1.5B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | $1.5B | ||
| Q2 24 | — | $1.5B |
负债/权益比INRROG
| Q1 26 | — | — | ||
| Q4 25 | 0.00× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $75.1M | $5.8M |
| 自由现金流经营现金流 - 资本支出 | — | $1.1M |
| 自由现金流率自由现金流/营收 | — | 0.5% |
| 资本支出强度资本支出/营收 | — | 2.3% |
| 现金转化率经营现金流/净利润 | 3.75× | 1.29× |
| 过去12个月自由现金流最近4个季度 | — | $70.1M |
8季度趋势，按日历期对齐
经营现金流INRROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | $75.1M | $46.9M | ||
| Q3 25 | $42.1M | $28.9M | ||
| Q2 25 | $70.4M | $13.7M | ||
| Q1 25 | $74.2M | $11.7M | ||
| Q4 24 | — | $33.7M | ||
| Q3 24 | — | $42.4M | ||
| Q2 24 | — | $22.9M |
自由现金流INRROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | — | $42.2M | ||
| Q3 25 | — | $21.2M | ||
| Q2 25 | — | $5.6M | ||
| Q1 25 | — | $2.1M | ||
| Q4 24 | — | $18.3M | ||
| Q3 24 | — | $25.2M | ||
| Q2 24 | — | $8.8M |
自由现金流率INRROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | — | 20.9% | ||
| Q3 25 | — | 9.8% | ||
| Q2 25 | — | 2.8% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | 9.5% | ||
| Q3 24 | — | 12.0% | ||
| Q2 24 | — | 4.1% |
资本支出强度INRROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | — | 2.3% | ||
| Q3 25 | — | 3.6% | ||
| Q2 25 | — | 4.0% | ||
| Q1 25 | — | 5.0% | ||
| Q4 24 | — | 8.0% | ||
| Q3 24 | — | 8.2% | ||
| Q2 24 | — | 6.6% |
现金转化率INRROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | 3.75× | 10.20× | ||
| Q3 25 | 4.04× | 3.36× | ||
| Q2 25 | 3.91× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.96× | ||
| Q2 24 | — | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INR
| Oil Reserves | $54.0M | 47% |
| Natural Gas Reserves | $46.8M | 41% |
| Natural Gas Liquids Reserves | $14.7M | 13% |
ROG
暂无分部数据
