vs
Inspired Entertainment, Inc.（INSE）与PUMA BIOTECHNOLOGY, INC.（PBYI）财务数据对比。点击上方公司名可切换其他公司
Inspired Entertainment, Inc.的季度营收约是PUMA BIOTECHNOLOGY, INC.的1.0倍（$77.2M vs $75.5M），PUMA BIOTECHNOLOGY, INC.同比增速更快（27.7% vs -6.8%），PUMA BIOTECHNOLOGY, INC.自由现金流更多（$14.4M vs $-9.9M），过去两年PUMA BIOTECHNOLOGY, INC.的营收复合增速更高（31.3% vs 11.3%）
该企业原描述内容与所提供的公司主体不符，若对应主体是Inspired Entertainment，这是一家面向全球娱乐行业的企业，主营游戏娱乐产品开发、发行与相关娱乐资产运营，为线下渠道及线上平台提供各类娱乐内容服务。
彪马生物技术是一家公开上市的生物制药企业，总部位于美国加利福尼亚州洛杉矶，专注于创新药物研发相关业务，在生物制药领域开展研发与商业化运营。
INSE vs PBYI — 直观对比
营收规模更大
INSE
是对方的1.0倍
$75.5M
营收增速更快
PBYI
高出34.5%
-6.8%
自由现金流更多
PBYI
多$24.3M
$-9.9M
两年增速更快
PBYI
近两年复合增速
11.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $77.2M | $75.5M |
| 净利润 | $-7.2M | — |
| 毛利率 | — | 69.3% |
| 营业利润率 | 14.6% | 22.7% |
| 净利率 | -9.3% | — |
| 营收同比 | -6.8% | 27.7% |
| 净利润同比 | -110.7% | — |
| 每股收益（稀释后） | $-0.24 | $0.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收INSEPBYI
| Q4 25 | $77.2M | $75.5M | ||
| Q3 25 | $86.2M | $54.5M | ||
| Q2 25 | $80.3M | $52.4M | ||
| Q1 25 | $60.4M | $46.0M | ||
| Q4 24 | $82.8M | $59.1M | ||
| Q3 24 | $77.2M | $80.5M | ||
| Q2 24 | $74.8M | $47.1M | ||
| Q1 24 | $62.3M | $43.8M |
净利润INSEPBYI
| Q4 25 | $-7.2M | — | ||
| Q3 25 | $-1.9M | $8.8M | ||
| Q2 25 | $-7.8M | $5.9M | ||
| Q1 25 | $-100.0K | $3.0M | ||
| Q4 24 | $67.0M | — | ||
| Q3 24 | $2.8M | $20.3M | ||
| Q2 24 | $1.4M | $-4.5M | ||
| Q1 24 | $-6.4M | $-4.8M |
毛利率INSEPBYI
| Q4 25 | — | 69.3% | ||
| Q3 25 | — | 77.7% | ||
| Q2 25 | — | 76.5% | ||
| Q1 25 | — | 77.1% | ||
| Q4 24 | — | 76.4% | ||
| Q3 24 | — | 63.9% | ||
| Q2 24 | — | 77.4% | ||
| Q1 24 | 74.5% | 75.5% |
营业利润率INSEPBYI
| Q4 25 | 14.6% | 22.7% | ||
| Q3 25 | 11.3% | 17.6% | ||
| Q2 25 | 9.8% | 12.7% | ||
| Q1 25 | 2.6% | 8.7% | ||
| Q4 24 | 15.6% | 22.6% | ||
| Q3 24 | 14.5% | 27.4% | ||
| Q2 24 | 11.6% | -4.6% | ||
| Q1 24 | -3.4% | -5.3% |
净利率INSEPBYI
| Q4 25 | -9.3% | — | ||
| Q3 25 | -2.2% | 16.2% | ||
| Q2 25 | -9.7% | 11.2% | ||
| Q1 25 | -0.2% | 6.5% | ||
| Q4 24 | 80.9% | — | ||
| Q3 24 | 3.6% | 25.2% | ||
| Q2 24 | 1.9% | -9.6% | ||
| Q1 24 | -10.3% | -11.0% |
每股收益（稀释后）INSEPBYI
| Q4 25 | $-0.24 | $0.26 | ||
| Q3 25 | $-0.07 | $0.17 | ||
| Q2 25 | $-0.27 | $0.12 | ||
| Q1 25 | $0.00 | $0.06 | ||
| Q4 24 | $2.29 | $0.40 | ||
| Q3 24 | $0.10 | $0.41 | ||
| Q2 24 | $0.05 | $-0.09 | ||
| Q1 24 | $-0.22 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $97.5M |
| 总债务越低越好 | $363.2M | $22.7M |
| 股东权益账面价值 | $-16.2M | $130.3M |
| 总资产 | $439.9M | $216.3M |
| 负债/权益比越低杠杆越低 | — | 0.17× |
8季度趋势，按日历期对齐
现金及短期投资INSEPBYI
| Q4 25 | — | $97.5M | ||
| Q3 25 | — | $94.4M | ||
| Q2 25 | — | $96.0M | ||
| Q1 25 | — | $93.2M | ||
| Q4 24 | — | $101.0M | ||
| Q3 24 | — | $96.7M | ||
| Q2 24 | — | $96.8M | ||
| Q1 24 | — | $107.2M |
总债务INSEPBYI
| Q4 25 | $363.2M | $22.7M | ||
| Q3 25 | — | $34.0M | ||
| Q2 25 | — | $45.3M | ||
| Q1 25 | — | $56.7M | ||
| Q4 24 | $313.2M | $68.0M | ||
| Q3 24 | — | $79.3M | ||
| Q2 24 | — | $90.7M | ||
| Q1 24 | — | $102.0M |
股东权益INSEPBYI
| Q4 25 | $-16.2M | $130.3M | ||
| Q3 25 | $-9.0M | $115.3M | ||
| Q2 25 | $-9.5M | $104.7M | ||
| Q1 25 | $-2.2M | $97.1M | ||
| Q4 24 | $-3.3M | $92.1M | ||
| Q3 24 | $-78.2M | $71.1M | ||
| Q2 24 | $-77.1M | $48.5M | ||
| Q1 24 | $-80.3M | $51.0M |
总资产INSEPBYI
| Q4 25 | $439.9M | $216.3M | ||
| Q3 25 | $485.8M | $202.9M | ||
| Q2 25 | $486.8M | $194.9M | ||
| Q1 25 | $458.9M | $196.2M | ||
| Q4 24 | $438.4M | $213.3M | ||
| Q3 24 | $388.6M | $220.7M | ||
| Q2 24 | $326.6M | $205.0M | ||
| Q1 24 | $331.1M | $214.1M |
负债/权益比INSEPBYI
| Q4 25 | — | 0.17× | ||
| Q3 25 | — | 0.30× | ||
| Q2 25 | — | 0.43× | ||
| Q1 25 | — | 0.58× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 1.12× | ||
| Q2 24 | — | 1.87× | ||
| Q1 24 | — | 2.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.2M | $14.4M |
| 自由现金流经营现金流 - 资本支出 | $-9.9M | $14.4M |
| 自由现金流率自由现金流/营收 | -12.8% | 19.1% |
| 资本支出强度资本支出/营收 | 14.4% | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $16.3M | $41.7M |
8季度趋势，按日历期对齐
经营现金流INSEPBYI
| Q4 25 | $1.2M | $14.4M | ||
| Q3 25 | $10.1M | $9.7M | ||
| Q2 25 | $15.2M | $14.1M | ||
| Q1 25 | $25.5M | $3.6M | ||
| Q4 24 | $6.9M | $15.6M | ||
| Q3 24 | $21.2M | $11.0M | ||
| Q2 24 | $-2.4M | $1.0M | ||
| Q1 24 | $6.0M | $11.2M |
自由现金流INSEPBYI
| Q4 25 | $-9.9M | $14.4M | ||
| Q3 25 | $4.3M | $9.7M | ||
| Q2 25 | $5.6M | $14.1M | ||
| Q1 25 | $16.3M | $3.6M | ||
| Q4 24 | $1.6M | $15.6M | ||
| Q3 24 | $16.8M | $11.0M | ||
| Q2 24 | $-5.3M | $1.0M | ||
| Q1 24 | $1.6M | — |
自由现金流率INSEPBYI
| Q4 25 | -12.8% | 19.1% | ||
| Q3 25 | 5.0% | 17.7% | ||
| Q2 25 | 7.0% | 26.8% | ||
| Q1 25 | 27.0% | 7.7% | ||
| Q4 24 | 1.9% | 26.4% | ||
| Q3 24 | 21.8% | 13.7% | ||
| Q2 24 | -7.1% | 2.1% | ||
| Q1 24 | 2.6% | — |
资本支出强度INSEPBYI
| Q4 25 | 14.4% | 0.0% | ||
| Q3 25 | 6.7% | 0.0% | ||
| Q2 25 | 12.0% | 0.0% | ||
| Q1 25 | 15.2% | 0.1% | ||
| Q4 24 | 6.4% | 0.0% | ||
| Q3 24 | 5.7% | 0.0% | ||
| Q2 24 | 3.9% | 0.0% | ||
| Q1 24 | 7.1% | 0.0% |
现金转化率INSEPBYI
| Q4 25 | — | — | ||
| Q3 25 | — | 1.10× | ||
| Q2 25 | — | 2.41× | ||
| Q1 25 | — | 1.21× | ||
| Q4 24 | 0.10× | — | ||
| Q3 24 | 7.57× | 0.54× | ||
| Q2 24 | -1.71× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INSE
| Gaming | $36.3M | 47% |
| Interactive | $17.8M | 23% |
| Leisure | $13.7M | 18% |
| Product Sales | $8.8M | 11% |
PBYI
暂无分部数据
