vs
Inspired Entertainment, Inc.（INSE）与READING INTERNATIONAL INC（RDI）财务数据对比。点击上方公司名可切换其他公司
Inspired Entertainment, Inc.的季度营收约是READING INTERNATIONAL INC的1.5倍（$77.2M vs $50.3M），READING INTERNATIONAL INC净利率更高（-5.1% vs -9.3%，领先4.2%），Inspired Entertainment, Inc.同比增速更快（-6.8% vs -14.2%），READING INTERNATIONAL INC自由现金流更多（$4.1M vs $-9.9M），过去两年Inspired Entertainment, Inc.的营收复合增速更高（11.3% vs 5.6%）
该企业原描述内容与所提供的公司主体不符，若对应主体是Inspired Entertainment，这是一家面向全球娱乐行业的企业，主营游戏娱乐产品开发、发行与相关娱乐资产运营，为线下渠道及线上平台提供各类娱乐内容服务。
雷丁公司是总部位于美国费城的铁路企业，1924年起在宾夕法尼亚州东部及周边各州提供客运与货运运输服务，直至1976年被联合铁路公司收购。
INSE vs RDI — 直观对比
营收规模更大
INSE
是对方的1.5倍
$50.3M
营收增速更快
INSE
高出7.4%
-14.2%
净利率更高
RDI
高出4.2%
-9.3%
自由现金流更多
RDI
多$14.0M
$-9.9M
两年增速更快
INSE
近两年复合增速
5.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $77.2M | $50.3M |
| 净利润 | $-7.2M | $-2.6M |
| 毛利率 | — | — |
| 营业利润率 | 14.6% | -1.9% |
| 净利率 | -9.3% | -5.1% |
| 营收同比 | -6.8% | -14.2% |
| 净利润同比 | -110.7% | -14.5% |
| 每股收益（稀释后） | $-0.24 | $-0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收INSERDI
| Q4 25 | $77.2M | $50.3M | ||
| Q3 25 | $86.2M | $52.2M | ||
| Q2 25 | $80.3M | $60.4M | ||
| Q1 25 | $60.4M | $40.2M | ||
| Q4 24 | $82.8M | $58.6M | ||
| Q3 24 | $77.2M | $60.1M | ||
| Q2 24 | $74.8M | $46.8M | ||
| Q1 24 | $62.3M | $45.1M |
净利润INSERDI
| Q4 25 | $-7.2M | $-2.6M | ||
| Q3 25 | $-1.9M | $-4.2M | ||
| Q2 25 | $-7.8M | $-2.7M | ||
| Q1 25 | $-100.0K | $-4.8M | ||
| Q4 24 | $67.0M | $-2.2M | ||
| Q3 24 | $2.8M | $-7.0M | ||
| Q2 24 | $1.4M | $-12.8M | ||
| Q1 24 | $-6.4M | $-13.2M |
毛利率INSERDI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 74.5% | — |
营业利润率INSERDI
| Q4 25 | 14.6% | -1.9% | ||
| Q3 25 | 11.3% | -0.6% | ||
| Q2 25 | 9.8% | 4.8% | ||
| Q1 25 | 2.6% | -17.2% | ||
| Q4 24 | 15.6% | 2.6% | ||
| Q3 24 | 14.5% | -0.6% | ||
| Q2 24 | 11.6% | -16.4% | ||
| Q1 24 | -3.4% | -16.7% |
净利率INSERDI
| Q4 25 | -9.3% | -5.1% | ||
| Q3 25 | -2.2% | -8.0% | ||
| Q2 25 | -9.7% | -4.4% | ||
| Q1 25 | -0.2% | -11.8% | ||
| Q4 24 | 80.9% | -3.8% | ||
| Q3 24 | 3.6% | -11.7% | ||
| Q2 24 | 1.9% | -27.4% | ||
| Q1 24 | -10.3% | -29.4% |
每股收益（稀释后）INSERDI
| Q4 25 | $-0.24 | $-0.11 | ||
| Q3 25 | $-0.07 | $-0.18 | ||
| Q2 25 | $-0.27 | $-0.12 | ||
| Q1 25 | $0.00 | $-0.21 | ||
| Q4 24 | $2.29 | $-0.11 | ||
| Q3 24 | $0.10 | $-0.31 | ||
| Q2 24 | $0.05 | $-0.57 | ||
| Q1 24 | $-0.22 | $-0.59 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $10.5M |
| 总债务越低越好 | $363.2M | $185.1M |
| 股东权益账面价值 | $-16.2M | $-18.2M |
| 总资产 | $439.9M | $434.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资INSERDI
| Q4 25 | — | $10.5M | ||
| Q3 25 | — | $8.1M | ||
| Q2 25 | — | $9.1M | ||
| Q1 25 | — | $5.9M | ||
| Q4 24 | — | $12.4M | ||
| Q3 24 | — | $10.1M | ||
| Q2 24 | — | $9.3M | ||
| Q1 24 | — | $7.5M |
总债务INSERDI
| Q4 25 | $363.2M | $185.1M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $313.2M | $202.7M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益INSERDI
| Q4 25 | $-16.2M | $-18.2M | ||
| Q3 25 | $-9.0M | $-12.1M | ||
| Q2 25 | $-9.5M | $-7.7M | ||
| Q1 25 | $-2.2M | $-8.1M | ||
| Q4 24 | $-3.3M | $-4.4M | ||
| Q3 24 | $-78.2M | $1.6M | ||
| Q2 24 | $-77.1M | $6.5M | ||
| Q1 24 | $-80.3M | $18.0M |
总资产INSERDI
| Q4 25 | $439.9M | $434.9M | ||
| Q3 25 | $485.8M | $435.2M | ||
| Q2 25 | $486.8M | $438.1M | ||
| Q1 25 | $458.9M | $441.0M | ||
| Q4 24 | $438.4M | $471.0M | ||
| Q3 24 | $388.6M | $495.7M | ||
| Q2 24 | $326.6M | $494.9M | ||
| Q1 24 | $331.1M | $494.9M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.2M | $4.3M |
| 自由现金流经营现金流 - 资本支出 | $-9.9M | $4.1M |
| 自由现金流率自由现金流/营收 | -12.8% | 8.2% |
| 资本支出强度资本支出/营收 | 14.4% | 0.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $16.3M | $-2.9M |
8季度趋势，按日历期对齐
经营现金流INSERDI
| Q4 25 | $1.2M | $4.3M | ||
| Q3 25 | $10.1M | $295.0K | ||
| Q2 25 | $15.2M | $1.6M | ||
| Q1 25 | $25.5M | $-7.7M | ||
| Q4 24 | $6.9M | $8.0M | ||
| Q3 24 | $21.2M | $1.3M | ||
| Q2 24 | $-2.4M | $-10.4M | ||
| Q1 24 | $6.0M | $-2.8M |
自由现金流INSERDI
| Q4 25 | $-9.9M | $4.1M | ||
| Q3 25 | $4.3M | $-246.0K | ||
| Q2 25 | $5.6M | $1.2M | ||
| Q1 25 | $16.3M | $-8.0M | ||
| Q4 24 | $1.6M | $7.0M | ||
| Q3 24 | $16.8M | $-1.1M | ||
| Q2 24 | $-5.3M | $-10.6M | ||
| Q1 24 | $1.6M | $-4.7M |
自由现金流率INSERDI
| Q4 25 | -12.8% | 8.2% | ||
| Q3 25 | 5.0% | -0.5% | ||
| Q2 25 | 7.0% | 1.9% | ||
| Q1 25 | 27.0% | -19.8% | ||
| Q4 24 | 1.9% | 12.0% | ||
| Q3 24 | 21.8% | -1.8% | ||
| Q2 24 | -7.1% | -22.7% | ||
| Q1 24 | 2.6% | -10.4% |
资本支出强度INSERDI
| Q4 25 | 14.4% | 0.3% | ||
| Q3 25 | 6.7% | 1.0% | ||
| Q2 25 | 12.0% | 0.6% | ||
| Q1 25 | 15.2% | 0.6% | ||
| Q4 24 | 6.4% | 1.7% | ||
| Q3 24 | 5.7% | 4.0% | ||
| Q2 24 | 3.9% | 0.5% | ||
| Q1 24 | 7.1% | 4.3% |
现金转化率INSERDI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.10× | — | ||
| Q3 24 | 7.57× | — | ||
| Q2 24 | -1.71× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INSE
| Gaming | $36.3M | 47% |
| Interactive | $17.8M | 23% |
| Leisure | $13.7M | 18% |
| Product Sales | $8.8M | 11% |
RDI
| Cinema Exhibition Segment | $46.9M | 93% |
| Real Estate Revenue | $3.4M | 7% |
