vs
Inspired Entertainment, Inc.(INSE)与RESOURCES CONNECTION, INC.(RGP)财务数据对比。点击上方公司名可切换其他公司
RESOURCES CONNECTION, INC.的季度营收约是Inspired Entertainment, Inc.的1.5倍($117.7M vs $77.2M),Inspired Entertainment, Inc.净利率更高(-9.3% vs -10.8%,领先1.4%),Inspired Entertainment, Inc.同比增速更快(-6.8% vs -19.2%),RESOURCES CONNECTION, INC.自由现金流更多($15.6M vs $-9.9M),过去两年Inspired Entertainment, Inc.的营收复合增速更高(11.3% vs -11.8%)
该企业原描述内容与所提供的公司主体不符,若对应主体是Inspired Entertainment,这是一家面向全球娱乐行业的企业,主营游戏娱乐产品开发、发行与相关娱乐资产运营,为线下渠道及线上平台提供各类娱乐内容服务。
RGP原名 Resources Global Professionals,是 Resources Connection, Inc. 的核心运营主体,面向全球客户提供多领域专业咨询服务,覆盖财务会计、信息管理、治理风险合规、人力资本、法务监管、企业咨询与重组、战略传播以及供应链管理等板块。
INSE vs RGP — 直观对比
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $77.2M | $117.7M |
| 净利润 | $-7.2M | $-12.7M |
| 毛利率 | — | 37.1% |
| 营业利润率 | 14.6% | -10.3% |
| 净利率 | -9.3% | -10.8% |
| 营收同比 | -6.8% | -19.2% |
| 净利润同比 | -110.7% | 81.6% |
| 每股收益(稀释后) | $-0.24 | $-0.38 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q4 25 | $77.2M | $117.7M | ||
| Q3 25 | $86.2M | $120.2M | ||
| Q2 25 | $80.3M | $139.3M | ||
| Q1 25 | $60.4M | $129.4M | ||
| Q4 24 | $82.8M | $145.6M | ||
| Q3 24 | $77.2M | $136.9M | ||
| Q2 24 | $74.8M | $148.2M | ||
| Q1 24 | $62.3M | $151.3M |
| Q4 25 | $-7.2M | $-12.7M | ||
| Q3 25 | $-1.9M | $-2.4M | ||
| Q2 25 | $-7.8M | $-73.3M | ||
| Q1 25 | $-100.0K | $-44.1M | ||
| Q4 24 | $67.0M | $-68.7M | ||
| Q3 24 | $2.8M | $-5.7M | ||
| Q2 24 | $1.4M | $10.5M | ||
| Q1 24 | $-6.4M | $2.5M |
| Q4 25 | — | 37.1% | ||
| Q3 25 | — | 39.5% | ||
| Q2 25 | — | 40.2% | ||
| Q1 25 | — | 35.1% | ||
| Q4 24 | — | 38.5% | ||
| Q3 24 | — | 36.5% | ||
| Q2 24 | — | 40.2% | ||
| Q1 24 | 74.5% | 37.0% |
| Q4 25 | 14.6% | -10.3% | ||
| Q3 25 | 11.3% | -1.7% | ||
| Q2 25 | 9.8% | -47.0% | ||
| Q1 25 | 2.6% | -38.4% | ||
| Q4 24 | 15.6% | -52.7% | ||
| Q3 24 | 14.5% | -3.5% | ||
| Q2 24 | 11.6% | 7.6% | ||
| Q1 24 | -3.4% | 2.8% |
| Q4 25 | -9.3% | -10.8% | ||
| Q3 25 | -2.2% | -2.0% | ||
| Q2 25 | -9.7% | -52.6% | ||
| Q1 25 | -0.2% | -34.0% | ||
| Q4 24 | 80.9% | -47.2% | ||
| Q3 24 | 3.6% | -4.2% | ||
| Q2 24 | 1.9% | 7.1% | ||
| Q1 24 | -10.3% | 1.7% |
| Q4 25 | $-0.24 | $-0.38 | ||
| Q3 25 | $-0.07 | $-0.07 | ||
| Q2 25 | $-0.27 | $-2.21 | ||
| Q1 25 | $0.00 | $-1.34 | ||
| Q4 24 | $2.29 | $-2.08 | ||
| Q3 24 | $0.10 | $-0.17 | ||
| Q2 24 | $0.05 | $0.31 | ||
| Q1 24 | $-0.22 | $0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $89.8M |
| 总债务越低越好 | $363.2M | — |
| 股东权益账面价值 | $-16.2M | $194.6M |
| 总资产 | $439.9M | $289.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
| Q4 25 | — | $89.8M | ||
| Q3 25 | — | $77.5M | ||
| Q2 25 | — | $86.1M | ||
| Q1 25 | — | $72.5M | ||
| Q4 24 | — | $78.2M | ||
| Q3 24 | — | $89.6M | ||
| Q2 24 | — | $108.9M | ||
| Q1 24 | — | $113.8M |
| Q4 25 | $363.2M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $313.2M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $-16.2M | $194.6M | ||
| Q3 25 | $-9.0M | $206.4M | ||
| Q2 25 | $-9.5M | $207.1M | ||
| Q1 25 | $-2.2M | $277.8M | ||
| Q4 24 | $-3.3M | $325.7M | ||
| Q3 24 | $-78.2M | $407.2M | ||
| Q2 24 | $-77.1M | $418.8M | ||
| Q1 24 | $-80.3M | $414.9M |
| Q4 25 | $439.9M | $289.3M | ||
| Q3 25 | $485.8M | $287.2M | ||
| Q2 25 | $486.8M | $304.7M | ||
| Q1 25 | $458.9M | $375.6M | ||
| Q4 24 | $438.4M | $424.9M | ||
| Q3 24 | $388.6M | $512.9M | ||
| Q2 24 | $326.6M | $510.9M | ||
| Q1 24 | $331.1M | $523.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.2M | $15.9M |
| 自由现金流经营现金流 - 资本支出 | $-9.9M | $15.6M |
| 自由现金流率自由现金流/营收 | -12.8% | 13.2% |
| 资本支出强度资本支出/营收 | 14.4% | 0.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $16.3M | $24.3M |
8季度趋势,按日历期对齐
| Q4 25 | $1.2M | $15.9M | ||
| Q3 25 | $10.1M | $-7.8M | ||
| Q2 25 | $15.2M | $16.8M | ||
| Q1 25 | $25.5M | $659.0K | ||
| Q4 24 | $6.9M | $1.8M | ||
| Q3 24 | $21.2M | $-309.0K | ||
| Q2 24 | $-2.4M | $3.2M | ||
| Q1 24 | $6.0M | $20.5M |
| Q4 25 | $-9.9M | $15.6M | ||
| Q3 25 | $4.3M | $-8.0M | ||
| Q2 25 | $5.6M | $16.5M | ||
| Q1 25 | $16.3M | $238.0K | ||
| Q4 24 | $1.6M | $61.0K | ||
| Q3 24 | $16.8M | $-575.0K | ||
| Q2 24 | $-5.3M | $3.0M | ||
| Q1 24 | $1.6M | $20.4M |
| Q4 25 | -12.8% | 13.2% | ||
| Q3 25 | 5.0% | -6.6% | ||
| Q2 25 | 7.0% | 11.8% | ||
| Q1 25 | 27.0% | 0.2% | ||
| Q4 24 | 1.9% | 0.0% | ||
| Q3 24 | 21.8% | -0.4% | ||
| Q2 24 | -7.1% | 2.1% | ||
| Q1 24 | 2.6% | 13.5% |
| Q4 25 | 14.4% | 0.3% | ||
| Q3 25 | 6.7% | 0.1% | ||
| Q2 25 | 12.0% | 0.2% | ||
| Q1 25 | 15.2% | 0.3% | ||
| Q4 24 | 6.4% | 1.2% | ||
| Q3 24 | 5.7% | 0.2% | ||
| Q2 24 | 3.9% | 0.1% | ||
| Q1 24 | 7.1% | 0.1% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.10× | — | ||
| Q3 24 | 7.57× | — | ||
| Q2 24 | -1.71× | 0.30× | ||
| Q1 24 | — | 8.04× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INSE
| Gaming | $36.3M | 47% |
| Interactive | $17.8M | 23% |
| Leisure | $13.7M | 18% |
| Product Sales | $8.8M | 11% |
RGP
| US | $93.7M | 80% |
| Non Us | $24.0M | 20% |