vs
Inspire Medical Systems, Inc.（INSP）与Revolve Group, Inc.（RVLV）财务数据对比。点击上方公司名可切换其他公司
Revolve Group, Inc.的季度营收约是Inspire Medical Systems, Inc.的1.2倍（$324.4M vs $269.1M），Inspire Medical Systems, Inc.净利率更高（50.6% vs 5.7%，领先44.9%），Inspire Medical Systems, Inc.同比增速更快（12.2% vs 10.4%），Inspire Medical Systems, Inc.自由现金流更多（$41.8M vs $-13.3M），过去两年Inspire Medical Systems, Inc.的营收复合增速更高（28.1% vs 9.5%）
Inspire Medical Systems是一家专注于阻塞性睡眠呼吸暂停治疗的医疗科技企业，研发、生产并销售植入式神经刺激设备，面向无法耐受持续气道正压通气治疗的患者，核心市场覆盖北美、欧洲及部分亚太地区，服务睡眠医学、耳鼻喉科等临床领域。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团，专注于创作演出政治题材和莎士比亚系列戏剧作品，由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
INSP vs RVLV — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $269.1M | $324.4M |
| 净利润 | $136.1M | $18.6M |
| 毛利率 | 86.6% | 53.3% |
| 营业利润率 | 17.1% | 6.3% |
| 净利率 | 50.6% | 5.7% |
| 营收同比 | 12.2% | 10.4% |
| 净利润同比 | 286.4% | 50.4% |
| 每股收益（稀释后） | $4.57 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $269.1M | $324.4M | ||
| Q3 25 | $224.5M | $295.6M | ||
| Q2 25 | $217.1M | $309.0M | ||
| Q1 25 | $201.3M | $296.7M | ||
| Q4 24 | $239.7M | $293.7M | ||
| Q3 24 | $203.2M | $283.1M | ||
| Q2 24 | $195.9M | $282.5M | ||
| Q1 24 | $164.0M | $270.6M |
| Q4 25 | $136.1M | $18.6M | ||
| Q3 25 | $9.9M | $21.2M | ||
| Q2 25 | $-3.6M | $10.2M | ||
| Q1 25 | $3.0M | $11.8M | ||
| Q4 24 | $35.2M | $12.3M | ||
| Q3 24 | $18.5M | $11.0M | ||
| Q2 24 | $9.8M | $15.4M | ||
| Q1 24 | $-10.0M | $10.9M |
| Q4 25 | 86.6% | 53.3% | ||
| Q3 25 | 85.8% | 54.6% | ||
| Q2 25 | 84.0% | 54.1% | ||
| Q1 25 | 84.7% | 52.0% | ||
| Q4 24 | 85.0% | 52.5% | ||
| Q3 24 | 84.1% | 51.2% | ||
| Q2 24 | 84.8% | 54.0% | ||
| Q1 24 | 84.9% | 52.3% |
| Q4 25 | 17.1% | 6.3% | ||
| Q3 25 | 4.3% | 7.1% | ||
| Q2 25 | -1.5% | 5.8% | ||
| Q1 25 | -0.7% | 5.0% | ||
| Q4 24 | 13.3% | 3.9% | ||
| Q3 24 | 7.0% | 5.0% | ||
| Q2 24 | 2.6% | 5.8% | ||
| Q1 24 | -9.3% | 3.4% |
| Q4 25 | 50.6% | 5.7% | ||
| Q3 25 | 4.4% | 7.2% | ||
| Q2 25 | -1.7% | 3.3% | ||
| Q1 25 | 1.5% | 4.0% | ||
| Q4 24 | 14.7% | 4.2% | ||
| Q3 24 | 9.1% | 3.9% | ||
| Q2 24 | 5.0% | 5.4% | ||
| Q1 24 | -6.1% | 4.0% |
| Q4 25 | $4.57 | $0.27 | ||
| Q3 25 | $0.34 | $0.29 | ||
| Q2 25 | $-0.12 | $0.14 | ||
| Q1 25 | $0.10 | $0.16 | ||
| Q4 24 | $1.17 | $0.18 | ||
| Q3 24 | $0.60 | $0.15 | ||
| Q2 24 | $0.32 | $0.21 | ||
| Q1 24 | $-0.34 | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $308.3M | $292.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $781.2M | $512.5M |
| 总资产 | $907.3M | $765.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | $308.3M | $292.3M | ||
| Q3 25 | $322.6M | $315.4M | ||
| Q2 25 | $300.9M | $310.7M | ||
| Q1 25 | $369.2M | $300.8M | ||
| Q4 24 | $445.5M | $256.6M | ||
| Q3 24 | $411.0M | $252.8M | ||
| Q2 24 | $439.7M | $244.7M | ||
| Q1 24 | $441.4M | $273.4M |
| Q4 25 | $781.2M | $512.5M | ||
| Q3 25 | $666.5M | $490.2M | ||
| Q2 25 | $677.8M | $468.6M | ||
| Q1 25 | $635.7M | $453.4M | ||
| Q4 24 | $689.7M | $437.8M | ||
| Q3 24 | $696.6M | $420.8M | ||
| Q2 24 | $638.1M | $405.8M | ||
| Q1 24 | $589.0M | $389.9M |
| Q4 25 | $907.3M | $765.0M | ||
| Q3 25 | $807.7M | $751.3M | ||
| Q2 25 | $802.2M | $722.9M | ||
| Q1 25 | $730.8M | $713.9M | ||
| Q4 24 | $808.4M | $665.5M | ||
| Q3 24 | $796.2M | $670.9M | ||
| Q2 24 | $728.4M | $657.8M | ||
| Q1 24 | $685.8M | $650.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $52.5M | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | $41.8M | $-13.3M |
| 自由现金流率自由现金流/营收 | 15.5% | -4.1% |
| 资本支出强度资本支出/营收 | 4.0% | 1.0% |
| 现金转化率经营现金流/净利润 | 0.39× | -0.55× |
| 过去12个月自由现金流最近4个季度 | $78.5M | $48.0M |
8季度趋势，按日历期对齐
| Q4 25 | $52.5M | $-10.2M | ||
| Q3 25 | $68.5M | $11.8M | ||
| Q2 25 | $2.7M | $12.6M | ||
| Q1 25 | $-6.7M | $45.1M | ||
| Q4 24 | $69.2M | $3.9M | ||
| Q3 24 | $52.3M | $9.1M | ||
| Q2 24 | $-78.0K | $-24.7M | ||
| Q1 24 | $8.9M | $38.4M |
| Q4 25 | $41.8M | $-13.3M | ||
| Q3 25 | $58.1M | $7.5M | ||
| Q2 25 | $-6.3M | $10.4M | ||
| Q1 25 | $-15.1M | $43.4M | ||
| Q4 24 | $62.2M | $2.1M | ||
| Q3 24 | $44.3M | $8.0M | ||
| Q2 24 | $-12.5M | $-25.7M | ||
| Q1 24 | $-2.8M | $36.7M |
| Q4 25 | 15.5% | -4.1% | ||
| Q3 25 | 25.9% | 2.5% | ||
| Q2 25 | -2.9% | 3.4% | ||
| Q1 25 | -7.5% | 14.6% | ||
| Q4 24 | 25.9% | 0.7% | ||
| Q3 24 | 21.8% | 2.8% | ||
| Q2 24 | -6.4% | -9.1% | ||
| Q1 24 | -1.7% | 13.5% |
| Q4 25 | 4.0% | 1.0% | ||
| Q3 25 | 4.6% | 1.5% | ||
| Q2 25 | 4.1% | 0.7% | ||
| Q1 25 | 4.2% | 0.6% | ||
| Q4 24 | 2.9% | 0.6% | ||
| Q3 24 | 3.9% | 0.4% | ||
| Q2 24 | 6.3% | 0.4% | ||
| Q1 24 | 7.1% | 0.6% |
| Q4 25 | 0.39× | -0.55× | ||
| Q3 25 | 6.90× | 0.56× | ||
| Q2 25 | — | 1.24× | ||
| Q1 25 | -2.24× | 3.82× | ||
| Q4 24 | 1.96× | 0.32× | ||
| Q3 24 | 2.83× | 0.83× | ||
| Q2 24 | -0.01× | -1.60× | ||
| Q1 24 | — | 3.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INSP
暂无分部数据
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |
