vs
Intapp, Inc.(INTA)与RCI HOSPITALITY HOLDINGS, INC.(RICK)财务数据对比。点击上方公司名可切换其他公司
Intapp, Inc.的季度营收约是RCI HOSPITALITY HOLDINGS, INC.的2.0倍($140.2M vs $70.9M),Intapp, Inc.净利率更高(-4.2% vs -7.8%,领先3.5%),Intapp, Inc.同比增速更快(15.7% vs -3.1%),Intapp, Inc.自由现金流更多($22.2M vs $11.5M)
Intapp是一家全球云软件供应商,专注服务律所、会计师事务所、咨询机构、私募股权公司、投资银行等专业服务领域客户,提供客户生命周期管理、风险合规、运营流程自动化、财务绩效管理等相关解决方案,核心市场覆盖北美、欧洲及亚太地区。
RCI Hospitality控股通过子公司经营脱衣舞俱乐部、夜总会、运动酒吧与餐厅,同时还运营一家为成人俱乐部行业提供服务的传媒会展企业。公司于1995年完成首次公开募股上市,目前在纳斯达克全球市场挂牌交易。
INTA vs RICK — 直观对比
营收规模更大
INTA
是对方的2.0倍
$70.9M
营收增速更快
INTA
高出18.8%
-3.1%
净利率更高
INTA
高出3.5%
-7.8%
自由现金流更多
INTA
多$10.7M
$11.5M
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $140.2M | $70.9M |
| 净利润 | $-5.9M | $-5.5M |
| 毛利率 | 75.0% | — |
| 营业利润率 | -5.1% | -0.7% |
| 净利率 | -4.2% | -7.8% |
| 营收同比 | 15.7% | -3.1% |
| 净利润同比 | 41.9% | -2354.9% |
| 每股收益(稀释后) | $-0.07 | $-0.60 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
INTA
RICK
| Q4 25 | $140.2M | — | ||
| Q3 25 | $139.0M | $70.9M | ||
| Q2 25 | — | $71.1M | ||
| Q1 25 | — | $65.9M | ||
| Q4 24 | — | $71.5M | ||
| Q3 24 | — | $73.2M | ||
| Q2 24 | — | $76.2M | ||
| Q1 24 | — | $72.3M |
净利润
INTA
RICK
| Q4 25 | $-5.9M | — | ||
| Q3 25 | $-14.4M | $-5.5M | ||
| Q2 25 | — | $4.1M | ||
| Q1 25 | — | $3.2M | ||
| Q4 24 | — | $9.0M | ||
| Q3 24 | — | $244.0K | ||
| Q2 24 | — | $-5.2M | ||
| Q1 24 | — | $774.0K |
毛利率
INTA
RICK
| Q4 25 | 75.0% | — | ||
| Q3 25 | 74.7% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率
INTA
RICK
| Q4 25 | -5.1% | — | ||
| Q3 25 | -10.4% | -0.7% | ||
| Q2 25 | — | 12.2% | ||
| Q1 25 | — | 12.4% | ||
| Q4 24 | — | 19.5% | ||
| Q3 24 | — | 4.8% | ||
| Q2 24 | — | -3.3% | ||
| Q1 24 | — | 6.4% |
净利率
INTA
RICK
| Q4 25 | -4.2% | — | ||
| Q3 25 | -10.3% | -7.8% | ||
| Q2 25 | — | 5.7% | ||
| Q1 25 | — | 4.9% | ||
| Q4 24 | — | 12.6% | ||
| Q3 24 | — | 0.3% | ||
| Q2 24 | — | -6.9% | ||
| Q1 24 | — | 1.1% |
每股收益(稀释后)
INTA
RICK
| Q4 25 | $-0.07 | — | ||
| Q3 25 | $-0.18 | $-0.60 | ||
| Q2 25 | — | $0.46 | ||
| Q1 25 | — | $0.36 | ||
| Q4 24 | — | $1.01 | ||
| Q3 24 | — | $0.04 | ||
| Q2 24 | — | $-0.56 | ||
| Q1 24 | — | $0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $191.2M | $33.7M |
| 总债务越低越好 | — | $238.2M |
| 股东权益账面价值 | $410.2M | $261.1M |
| 总资产 | $795.2M | $596.9M |
| 负债/权益比越低杠杆越低 | — | 0.91× |
8季度趋势,按日历期对齐
现金及短期投资
INTA
RICK
| Q4 25 | $191.2M | — | ||
| Q3 25 | $273.4M | $33.7M | ||
| Q2 25 | — | $29.3M | ||
| Q1 25 | — | $32.7M | ||
| Q4 24 | — | $34.7M | ||
| Q3 24 | — | $32.4M | ||
| Q2 24 | — | $34.9M | ||
| Q1 24 | — | $20.0M |
总债务
INTA
RICK
| Q4 25 | — | — | ||
| Q3 25 | — | $238.2M | ||
| Q2 25 | — | $243.8M | ||
| Q1 25 | — | $244.1M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $241.1M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
INTA
RICK
| Q4 25 | $410.2M | — | ||
| Q3 25 | $486.4M | $261.1M | ||
| Q2 25 | — | $269.5M | ||
| Q1 25 | — | $268.8M | ||
| Q4 24 | — | $269.0M | ||
| Q3 24 | — | $263.4M | ||
| Q2 24 | — | $271.2M | ||
| Q1 24 | — | $285.8M |
总资产
INTA
RICK
| Q4 25 | $795.2M | — | ||
| Q3 25 | $823.3M | $596.9M | ||
| Q2 25 | — | $597.4M | ||
| Q1 25 | — | $589.8M | ||
| Q4 24 | — | $586.2M | ||
| Q3 24 | — | $584.4M | ||
| Q2 24 | — | $601.0M | ||
| Q1 24 | — | $609.9M |
负债/权益比
INTA
RICK
| Q4 25 | — | — | ||
| Q3 25 | — | 0.91× | ||
| Q2 25 | — | 0.90× | ||
| Q1 25 | — | 0.91× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.92× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $22.9M | $13.7M |
| 自由现金流经营现金流 - 资本支出 | $22.2M | $11.5M |
| 自由现金流率自由现金流/营收 | 15.8% | 16.2% |
| 资本支出强度资本支出/营收 | 0.5% | 3.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $34.9M |
8季度趋势,按日历期对齐
经营现金流
INTA
RICK
| Q4 25 | $22.9M | — | ||
| Q3 25 | $13.8M | $13.7M | ||
| Q2 25 | — | $13.8M | ||
| Q1 25 | — | $8.5M | ||
| Q4 24 | — | $13.3M | ||
| Q3 24 | — | $15.7M | ||
| Q2 24 | — | $15.8M | ||
| Q1 24 | — | $10.8M |
自由现金流
INTA
RICK
| Q4 25 | $22.2M | — | ||
| Q3 25 | $13.2M | $11.5M | ||
| Q2 25 | — | $10.1M | ||
| Q1 25 | — | $5.7M | ||
| Q4 24 | — | $7.6M | ||
| Q3 24 | — | $10.3M | ||
| Q2 24 | — | $9.3M | ||
| Q1 24 | — | $3.2M |
自由现金流率
INTA
RICK
| Q4 25 | 15.8% | — | ||
| Q3 25 | 9.5% | 16.2% | ||
| Q2 25 | — | 14.2% | ||
| Q1 25 | — | 8.6% | ||
| Q4 24 | — | 10.6% | ||
| Q3 24 | — | 14.0% | ||
| Q2 24 | — | 12.3% | ||
| Q1 24 | — | 4.4% |
资本支出强度
INTA
RICK
| Q4 25 | 0.5% | — | ||
| Q3 25 | 0.4% | 3.2% | ||
| Q2 25 | — | 5.2% | ||
| Q1 25 | — | 4.3% | ||
| Q4 24 | — | 8.0% | ||
| Q3 24 | — | 7.3% | ||
| Q2 24 | — | 8.4% | ||
| Q1 24 | — | 10.6% |
现金转化率
INTA
RICK
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 3.40× | ||
| Q1 25 | — | 2.65× | ||
| Q4 24 | — | 1.48× | ||
| Q3 24 | — | 64.14× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 14.00× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INTA
| Saa S | $102.5M | 73% |
| License | $25.4M | 18% |
| Professional Services | $12.3M | 9% |
RICK
| Transferred At Point In Time | $60.8M | 86% |
| Food And Merchandise | $10.4M | 15% |