vs
Intapp, Inc.（INTA）与RE/MAX Holdings, Inc.（RMAX）财务数据对比。点击上方公司名可切换其他公司
Intapp, Inc.的季度营收约是RE/MAX Holdings, Inc.的2.0倍（$140.2M vs $71.1M），RE/MAX Holdings, Inc.净利率更高（2.0% vs -4.2%，领先6.3%），Intapp, Inc.同比增速更快（15.7% vs -1.8%），RE/MAX Holdings, Inc.自由现金流更多（$33.5M vs $22.2M）
Intapp是一家全球云软件供应商，专注服务律所、会计师事务所、咨询机构、私募股权公司、投资银行等专业服务领域客户，提供客户生命周期管理、风险合规、运营流程自动化、财务绩效管理等相关解决方案，核心市场覆盖北美、欧洲及亚太地区。
RE/MAX是全球知名的房地产特许经营机构，业务遍布全球一百多个国家和地区，旗下拥有数千家门店，总计超过十万名房产经纪人，在国际房产中介领域拥有极高的品牌知名度与市场影响力。
INTA vs RMAX — 直观对比
营收规模更大
INTA
是对方的2.0倍
$71.1M
营收增速更快
INTA
高出17.5%
-1.8%
净利率更高
RMAX
高出6.3%
-4.2%
自由现金流更多
RMAX
多$11.3M
$22.2M
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $140.2M | $71.1M |
| 净利润 | $-5.9M | $1.4M |
| 毛利率 | 75.0% | — |
| 营业利润率 | -5.1% | 13.1% |
| 净利率 | -4.2% | 2.0% |
| 营收同比 | 15.7% | -1.8% |
| 净利润同比 | 41.9% | -75.2% |
| 每股收益（稀释后） | $-0.07 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收INTARMAX
| Q4 25 | $140.2M | $71.1M | ||
| Q3 25 | $139.0M | $73.2M | ||
| Q2 25 | — | $72.8M | ||
| Q1 25 | — | $74.5M | ||
| Q4 24 | — | $72.5M | ||
| Q3 24 | — | $78.5M | ||
| Q2 24 | — | $78.5M | ||
| Q1 24 | — | $78.3M |
净利润INTARMAX
| Q4 25 | $-5.9M | $1.4M | ||
| Q3 25 | $-14.4M | $4.0M | ||
| Q2 25 | — | $4.7M | ||
| Q1 25 | — | $-2.0M | ||
| Q4 24 | — | $5.8M | ||
| Q3 24 | — | $966.0K | ||
| Q2 24 | — | $3.7M | ||
| Q1 24 | — | $-3.4M |
毛利率INTARMAX
| Q4 25 | 75.0% | — | ||
| Q3 25 | 74.7% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率INTARMAX
| Q4 25 | -5.1% | 13.1% | ||
| Q3 25 | -10.4% | 25.0% | ||
| Q2 25 | — | 19.3% | ||
| Q1 25 | — | 7.2% | ||
| Q4 24 | — | 5.9% | ||
| Q3 24 | — | 19.4% | ||
| Q2 24 | — | 20.6% | ||
| Q1 24 | — | 5.8% |
净利率INTARMAX
| Q4 25 | -4.2% | 2.0% | ||
| Q3 25 | -10.3% | 5.4% | ||
| Q2 25 | — | 6.4% | ||
| Q1 25 | — | -2.6% | ||
| Q4 24 | — | 8.0% | ||
| Q3 24 | — | 1.2% | ||
| Q2 24 | — | 4.7% | ||
| Q1 24 | — | -4.3% |
每股收益（稀释后）INTARMAX
| Q4 25 | $-0.07 | — | ||
| Q3 25 | $-0.18 | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $191.2M | $118.7M |
| 总债务越低越好 | — | $432.2M |
| 股东权益账面价值 | $410.2M | $452.4M |
| 总资产 | $795.2M | $582.5M |
| 负债/权益比越低杠杆越低 | — | 0.96× |
8季度趋势，按日历期对齐
现金及短期投资INTARMAX
| Q4 25 | $191.2M | $118.7M | ||
| Q3 25 | $273.4M | $107.5M | ||
| Q2 25 | — | $94.3M | ||
| Q1 25 | — | $89.1M | ||
| Q4 24 | — | $96.6M | ||
| Q3 24 | — | $83.8M | ||
| Q2 24 | — | $66.1M | ||
| Q1 24 | — | $82.1M |
总债务INTARMAX
| Q4 25 | — | $432.2M | ||
| Q3 25 | — | $433.3M | ||
| Q2 25 | — | $434.4M | ||
| Q1 25 | — | $435.3M | ||
| Q4 24 | — | $436.2M | ||
| Q3 24 | — | $437.2M | ||
| Q2 24 | — | $438.1M | ||
| Q1 24 | — | $439.0M |
股东权益INTARMAX
| Q4 25 | $410.2M | $452.4M | ||
| Q3 25 | $486.4M | $448.1M | ||
| Q2 25 | — | $442.4M | ||
| Q1 25 | — | $433.5M | ||
| Q4 24 | — | $429.5M | ||
| Q3 24 | — | $423.1M | ||
| Q2 24 | — | $418.4M | ||
| Q1 24 | — | $412.0M |
总资产INTARMAX
| Q4 25 | $795.2M | $582.5M | ||
| Q3 25 | $823.3M | $582.2M | ||
| Q2 25 | — | $574.8M | ||
| Q1 25 | — | $571.4M | ||
| Q4 24 | — | $581.6M | ||
| Q3 24 | — | $578.6M | ||
| Q2 24 | — | $571.4M | ||
| Q1 24 | — | $566.7M |
负债/权益比INTARMAX
| Q4 25 | — | 0.96× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.00× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 1.05× | ||
| Q1 24 | — | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.9M | $40.9M |
| 自由现金流经营现金流 - 资本支出 | $22.2M | $33.5M |
| 自由现金流率自由现金流/营收 | 15.8% | 47.1% |
| 资本支出强度资本支出/营收 | 0.5% | 10.4% |
| 现金转化率经营现金流/净利润 | — | 28.39× |
| 过去12个月自由现金流最近4个季度 | — | $56.8M |
8季度趋势，按日历期对齐
经营现金流INTARMAX
| Q4 25 | $22.9M | $40.9M | ||
| Q3 25 | $13.8M | $17.7M | ||
| Q2 25 | — | $4.6M | ||
| Q1 25 | — | $5.7M | ||
| Q4 24 | — | $59.7M | ||
| Q3 24 | — | $17.6M | ||
| Q2 24 | — | $15.9M | ||
| Q1 24 | — | $9.4M |
自由现金流INTARMAX
| Q4 25 | $22.2M | $33.5M | ||
| Q3 25 | $13.2M | $16.4M | ||
| Q2 25 | — | $2.9M | ||
| Q1 25 | — | $4.0M | ||
| Q4 24 | — | $53.0M | ||
| Q3 24 | — | $16.3M | ||
| Q2 24 | — | $14.0M | ||
| Q1 24 | — | $6.8M |
自由现金流率INTARMAX
| Q4 25 | 15.8% | 47.1% | ||
| Q3 25 | 9.5% | 22.4% | ||
| Q2 25 | — | 4.0% | ||
| Q1 25 | — | 5.3% | ||
| Q4 24 | — | 73.2% | ||
| Q3 24 | — | 20.8% | ||
| Q2 24 | — | 17.8% | ||
| Q1 24 | — | 8.6% |
资本支出强度INTARMAX
| Q4 25 | 0.5% | 10.4% | ||
| Q3 25 | 0.4% | 1.8% | ||
| Q2 25 | — | 2.2% | ||
| Q1 25 | — | 2.3% | ||
| Q4 24 | — | 9.1% | ||
| Q3 24 | — | 1.7% | ||
| Q2 24 | — | 2.4% | ||
| Q1 24 | — | 3.3% |
现金转化率INTARMAX
| Q4 25 | — | 28.39× | ||
| Q3 25 | — | 4.45× | ||
| Q2 25 | — | 0.97× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 10.28× | ||
| Q3 24 | — | 18.22× | ||
| Q2 24 | — | 4.29× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INTA
| Saa S | $102.5M | 73% |
| License | $25.4M | 18% |
| Professional Services | $12.3M | 9% |
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
