vs
INTERGROUP CORP（INTG）与林德（LIN）财务数据对比。点击上方公司名可切换其他公司
INTERGROUP CORP的季度营收约是林德的2.0倍（$17.3M vs $8.8M），INTERGROUP CORP同比增速更快（19.8% vs 8.2%），林德自由现金流更多（$898.0K vs $-481.0K），过去两年INTERGROUP CORP的营收复合增速更高（7.8% vs -96.7%）
Intergroup Corp是一家多元化控股企业，核心业务覆盖房地产与酒店运营两大板块。公司在美国境内持有、管理及租赁商住类物业，同时运营面向休闲和商务旅客的有限服务型酒店。
林德是全球知名跨国化工企业，按市场份额及营收计为全球最大工业气体供应商。公司1879年由德国科学家、工程师卡尔·冯·林德在德国威斯巴登创立，现总部位于英国沃金，在爱尔兰注册，2018年由原林德股份公司与1907年在美国成立的普莱克斯合并组建。
INTG vs LIN — 直观对比
营收规模更大
INTG
是对方的2.0倍
$8.8M
营收增速更快
INTG
高出11.6%
8.2%
自由现金流更多
LIN
多$1.4M
$-481.0K
两年增速更快
INTG
近两年复合增速
-96.7%
损益表 — Q2 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $17.3M | $8.8M |
| 净利润 | $1.5M | — |
| 毛利率 | — | 48.5% |
| 营业利润率 | 11.6% | 27.8% |
| 净利率 | 8.8% | — |
| 营收同比 | 19.8% | 8.2% |
| 净利润同比 | 155.6% | — |
| 每股收益（稀释后） | $0.71 | $3.98 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收INTGLIN
| Q1 26 | — | $8.8M | ||
| Q4 25 | $17.3M | $8.8B | ||
| Q3 25 | $17.9M | $8.6B | ||
| Q2 25 | $16.2M | $8.5B | ||
| Q1 25 | $16.8M | $8.1B | ||
| Q4 24 | $14.4M | $8.3B | ||
| Q3 24 | $16.9M | $8.4B | ||
| Q2 24 | $13.4M | $8.3B |
净利润INTGLIN
| Q1 26 | — | — | ||
| Q4 25 | $1.5M | $1.5B | ||
| Q3 25 | $-535.0K | $1.9B | ||
| Q2 25 | $-2.2M | $1.8B | ||
| Q1 25 | $-578.0K | $1.7B | ||
| Q4 24 | $-2.7M | $1.7B | ||
| Q3 24 | $-398.0K | $1.6B | ||
| Q2 24 | $-4.9M | $1.7B |
毛利率INTGLIN
| Q1 26 | — | 48.5% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率INTGLIN
| Q1 26 | — | 27.8% | ||
| Q4 25 | 11.6% | 23.0% | ||
| Q3 25 | 15.3% | 27.5% | ||
| Q2 25 | 8.1% | 27.7% | ||
| Q1 25 | 14.0% | 26.9% | ||
| Q4 24 | 5.9% | 27.4% | ||
| Q3 24 | 18.5% | 25.0% | ||
| Q2 24 | 3.7% | 26.4% |
净利率INTGLIN
| Q1 26 | — | — | ||
| Q4 25 | 8.8% | 17.5% | ||
| Q3 25 | -3.0% | 22.4% | ||
| Q2 25 | -13.9% | 20.8% | ||
| Q1 25 | -3.4% | 20.6% | ||
| Q4 24 | -18.9% | 20.8% | ||
| Q3 24 | -2.4% | 18.5% | ||
| Q2 24 | -36.7% | 20.1% |
每股收益（稀释后）INTGLIN
| Q1 26 | — | $3.98 | ||
| Q4 25 | $0.71 | $3.28 | ||
| Q3 25 | $-0.25 | $4.09 | ||
| Q2 25 | — | $3.73 | ||
| Q1 25 | $-0.27 | $3.51 | ||
| Q4 24 | $-1.26 | $3.61 | ||
| Q3 24 | $-0.18 | $3.22 | ||
| Q2 24 | — | $3.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $7.5M | $4.0M |
| 总债务越低越好 | $233.2M | $24.7M |
| 股东权益账面价值 | $-85.2M | $40.1M |
| 总资产 | $101.1M | $86.3M |
| 负债/权益比越低杠杆越低 | — | 0.62× |
8季度趋势，按日历期对齐
现金及短期投资INTGLIN
| Q1 26 | — | $4.0M | ||
| Q4 25 | $7.5M | $5.1B | ||
| Q3 25 | $6.0M | $4.5B | ||
| Q2 25 | $6.1M | $4.8B | ||
| Q1 25 | $4.8M | $5.3B | ||
| Q4 24 | $15.4M | $4.8B | ||
| Q3 24 | $12.2M | $5.2B | ||
| Q2 24 | $11.6M | $4.6B |
总债务INTGLIN
| Q1 26 | — | $24.7M | ||
| Q4 25 | $233.2M | $20.7B | ||
| Q3 25 | $237.8M | $18.6B | ||
| Q2 25 | $240.5M | $19.7B | ||
| Q1 25 | $241.5M | $17.6B | ||
| Q4 24 | $227.2M | $15.3B | ||
| Q3 24 | $218.1M | $17.5B | ||
| Q2 24 | $225.7M | $16.9B |
股东权益INTGLIN
| Q1 26 | — | $40.1M | ||
| Q4 25 | $-85.2M | $38.2B | ||
| Q3 25 | $-86.7M | $38.6B | ||
| Q2 25 | $-86.1M | $38.5B | ||
| Q1 25 | $-84.5M | $38.0B | ||
| Q4 24 | $-83.9M | $38.1B | ||
| Q3 24 | $-80.9M | $39.2B | ||
| Q2 24 | $-80.3M | $38.2B |
总资产INTGLIN
| Q1 26 | — | $86.3M | ||
| Q4 25 | $101.1M | $86.8B | ||
| Q3 25 | $102.5M | $86.0B | ||
| Q2 25 | $104.1M | $86.1B | ||
| Q1 25 | $103.2M | $82.7B | ||
| Q4 24 | $110.6M | $80.1B | ||
| Q3 24 | $109.3M | $82.5B | ||
| Q2 24 | $107.8M | $80.2B |
负债/权益比INTGLIN
| Q1 26 | — | 0.62× | ||
| Q4 25 | — | 0.54× | ||
| Q3 25 | — | 0.48× | ||
| Q2 25 | — | 0.51× | ||
| Q1 25 | — | 0.46× | ||
| Q4 24 | — | 0.40× | ||
| Q3 24 | — | 0.45× | ||
| Q2 24 | — | 0.44× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-23.0K | — |
| 自由现金流经营现金流 - 资本支出 | $-481.0K | $898.0K |
| 自由现金流率自由现金流/营收 | -2.8% | 10.2% |
| 资本支出强度资本支出/营收 | 2.6% | — |
| 现金转化率经营现金流/净利润 | -0.02× | — |
| 过去12个月自由现金流最近4个季度 | $739.0K | $4.2B |
8季度趋势，按日历期对齐
经营现金流INTGLIN
| Q1 26 | — | — | ||
| Q4 25 | $-23.0K | $3.0B | ||
| Q3 25 | $-296.0K | $2.9B | ||
| Q2 25 | $5.9M | $2.2B | ||
| Q1 25 | $-854.0K | $2.2B | ||
| Q4 24 | $-781.0K | $2.8B | ||
| Q3 24 | $3.4M | $2.7B | ||
| Q2 24 | $6.8M | $1.9B |
自由现金流INTGLIN
| Q1 26 | — | $898.0K | ||
| Q4 25 | $-481.0K | $1.6B | ||
| Q3 25 | $-1.3M | $1.7B | ||
| Q2 25 | $3.6M | $954.0M | ||
| Q1 25 | $-1.2M | $891.0M | ||
| Q4 24 | $-1.1M | $1.6B | ||
| Q3 24 | $3.1M | $1.7B | ||
| Q2 24 | $2.7M | $796.0M |
自由现金流率INTGLIN
| Q1 26 | — | 10.2% | ||
| Q4 25 | -2.8% | 17.9% | ||
| Q3 25 | -7.1% | 19.4% | ||
| Q2 25 | 22.5% | 11.2% | ||
| Q1 25 | -6.8% | 11.0% | ||
| Q4 24 | -7.8% | 18.8% | ||
| Q3 24 | 18.3% | 19.9% | ||
| Q2 24 | 20.4% | 9.6% |
资本支出强度INTGLIN
| Q1 26 | — | — | ||
| Q4 25 | 2.6% | 16.6% | ||
| Q3 25 | 5.4% | 14.8% | ||
| Q2 25 | 13.9% | 14.8% | ||
| Q1 25 | 1.8% | 15.7% | ||
| Q4 24 | 2.4% | 15.1% | ||
| Q3 24 | 1.6% | 12.8% | ||
| Q2 24 | 30.4% | 13.7% |
现金转化率INTGLIN
| Q1 26 | — | — | ||
| Q4 25 | -0.02× | 1.98× | ||
| Q3 25 | — | 1.53× | ||
| Q2 25 | — | 1.25× | ||
| Q1 25 | — | 1.29× | ||
| Q4 24 | — | 1.63× | ||
| Q3 24 | — | 1.76× | ||
| Q2 24 | — | 1.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INTG
| Hotel Operations | $12.7M | 73% |
| Real Estate Operation | $4.6M | 27% |
LIN
暂无分部数据
