vs
INTERGROUP CORP（INTG）与PCB BANCORP（PCB）财务数据对比。点击上方公司名可切换其他公司
PCB BANCORP的季度营收约是INTERGROUP CORP的1.7倍（$29.2M vs $17.3M），INTERGROUP CORP同比增速更快（19.8% vs 11.3%），PCB BANCORP自由现金流更多（$24.4M vs $-481.0K），过去两年PCB BANCORP的营收复合增速更高（10.4% vs 7.8%）
Intergroup Corp是一家多元化控股企业，核心业务覆盖房地产与酒店运营两大板块。公司在美国境内持有、管理及租赁商住类物业，同时运营面向休闲和商务旅客的有限服务型酒店。
PCB BANCORP旗下的PCB银行是一家总部位于加利福尼亚州的美国社区银行，主要服务韩裔美国社群，提供商业银行服务，目前在全美8个州设有分支机构，规模在韩资背景美国银行中位列第三，仅次于希望银行与韩美银行。
INTG vs PCB — 直观对比
营收规模更大
PCB
是对方的1.7倍
$17.3M
营收增速更快
INTG
高出8.5%
11.3%
自由现金流更多
PCB
多$24.9M
$-481.0K
两年增速更快
PCB
近两年复合增速
7.8%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $17.3M | $29.2M |
| 净利润 | $1.5M | — |
| 毛利率 | — | — |
| 营业利润率 | 11.6% | 45.0% |
| 净利率 | 8.8% | — |
| 营收同比 | 19.8% | 11.3% |
| 净利润同比 | 155.6% | — |
| 每股收益（稀释后） | $0.71 | $0.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收INTGPCB
| Q4 25 | $17.3M | $29.2M | ||
| Q3 25 | $17.9M | $30.4M | ||
| Q2 25 | $16.2M | $29.3M | ||
| Q1 25 | $16.8M | $26.9M | ||
| Q4 24 | $14.4M | $26.2M | ||
| Q3 24 | $16.9M | $25.3M | ||
| Q2 24 | $13.4M | $24.2M | ||
| Q1 24 | $14.9M | $23.9M |
净利润INTGPCB
| Q4 25 | $1.5M | — | ||
| Q3 25 | $-535.0K | $11.4M | ||
| Q2 25 | $-2.2M | $9.1M | ||
| Q1 25 | $-578.0K | $7.7M | ||
| Q4 24 | $-2.7M | — | ||
| Q3 24 | $-398.0K | $7.8M | ||
| Q2 24 | $-4.9M | $6.3M | ||
| Q1 24 | $-3.2M | $4.7M |
营业利润率INTGPCB
| Q4 25 | 11.6% | 45.0% | ||
| Q3 25 | 15.3% | 52.3% | ||
| Q2 25 | 8.1% | 43.3% | ||
| Q1 25 | 14.0% | 40.2% | ||
| Q4 24 | 5.9% | 39.3% | ||
| Q3 24 | 18.5% | 42.2% | ||
| Q2 24 | 3.7% | 36.3% | ||
| Q1 24 | 4.8% | 27.2% |
净利率INTGPCB
| Q4 25 | 8.8% | — | ||
| Q3 25 | -3.0% | 37.5% | ||
| Q2 25 | -13.9% | 31.0% | ||
| Q1 25 | -3.4% | 28.8% | ||
| Q4 24 | -18.9% | — | ||
| Q3 24 | -2.4% | 30.8% | ||
| Q2 24 | -36.7% | 25.9% | ||
| Q1 24 | -21.3% | 19.6% |
每股收益（稀释后）INTGPCB
| Q4 25 | $0.71 | $0.65 | ||
| Q3 25 | $-0.25 | $0.78 | ||
| Q2 25 | — | $0.62 | ||
| Q1 25 | $-0.27 | $0.53 | ||
| Q4 24 | $-1.26 | $0.46 | ||
| Q3 24 | $-0.18 | $0.52 | ||
| Q2 24 | — | $0.43 | ||
| Q1 24 | $-1.44 | $0.33 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $7.5M | $207.1M |
| 总债务越低越好 | $233.2M | — |
| 股东权益账面价值 | $-85.2M | $390.0M |
| 总资产 | $101.1M | $3.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资INTGPCB
| Q4 25 | $7.5M | $207.1M | ||
| Q3 25 | $6.0M | $369.5M | ||
| Q2 25 | $6.1M | $263.6M | ||
| Q1 25 | $4.8M | $214.3M | ||
| Q4 24 | $15.4M | $198.8M | ||
| Q3 24 | $12.2M | $193.1M | ||
| Q2 24 | $11.6M | $177.6M | ||
| Q1 24 | $19.5M | $239.8M |
总债务INTGPCB
| Q4 25 | $233.2M | — | ||
| Q3 25 | $237.8M | — | ||
| Q2 25 | $240.5M | — | ||
| Q1 25 | $241.5M | — | ||
| Q4 24 | $227.2M | — | ||
| Q3 24 | $218.1M | — | ||
| Q2 24 | $225.7M | — | ||
| Q1 24 | $225.0M | — |
股东权益INTGPCB
| Q4 25 | $-85.2M | $390.0M | ||
| Q3 25 | $-86.7M | $384.5M | ||
| Q2 25 | $-86.1M | $376.5M | ||
| Q1 25 | $-84.5M | $370.9M | ||
| Q4 24 | $-83.9M | $363.8M | ||
| Q3 24 | $-80.9M | $362.3M | ||
| Q2 24 | $-80.3M | $353.5M | ||
| Q1 24 | $-76.4M | $350.0M |
总资产INTGPCB
| Q4 25 | $101.1M | $3.3B | ||
| Q3 25 | $102.5M | $3.4B | ||
| Q2 25 | $104.1M | $3.3B | ||
| Q1 25 | $103.2M | $3.2B | ||
| Q4 24 | $110.6M | $3.1B | ||
| Q3 24 | $109.3M | $2.9B | ||
| Q2 24 | $107.8M | $2.9B | ||
| Q1 24 | $119.0M | $2.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-23.0K | $26.6M |
| 自由现金流经营现金流 - 资本支出 | $-481.0K | $24.4M |
| 自由现金流率自由现金流/营收 | -2.8% | 83.6% |
| 资本支出强度资本支出/营收 | 2.6% | 7.5% |
| 现金转化率经营现金流/净利润 | -0.02× | — |
| 过去12个月自由现金流最近4个季度 | $739.0K | $46.0M |
8季度趋势，按日历期对齐
经营现金流INTGPCB
| Q4 25 | $-23.0K | $26.6M | ||
| Q3 25 | $-296.0K | $16.4M | ||
| Q2 25 | $5.9M | $4.9M | ||
| Q1 25 | $-854.0K | $2.3M | ||
| Q4 24 | $-781.0K | $39.0M | ||
| Q3 24 | $3.4M | $11.9M | ||
| Q2 24 | $6.8M | $14.6M | ||
| Q1 24 | $1.9M | $8.2M |
自由现金流INTGPCB
| Q4 25 | $-481.0K | $24.4M | ||
| Q3 25 | $-1.3M | $16.2M | ||
| Q2 25 | $3.6M | $3.8M | ||
| Q1 25 | $-1.2M | $1.6M | ||
| Q4 24 | $-1.1M | $34.9M | ||
| Q3 24 | $3.1M | $11.9M | ||
| Q2 24 | $2.7M | $12.8M | ||
| Q1 24 | $1.1M | $6.0M |
自由现金流率INTGPCB
| Q4 25 | -2.8% | 83.6% | ||
| Q3 25 | -7.1% | 53.2% | ||
| Q2 25 | 22.5% | 13.1% | ||
| Q1 25 | -6.8% | 6.0% | ||
| Q4 24 | -7.8% | 133.2% | ||
| Q3 24 | 18.3% | 46.8% | ||
| Q2 24 | 20.4% | 53.1% | ||
| Q1 24 | 7.6% | 25.2% |
资本支出强度INTGPCB
| Q4 25 | 2.6% | 7.5% | ||
| Q3 25 | 5.4% | 0.8% | ||
| Q2 25 | 13.9% | 3.7% | ||
| Q1 25 | 1.8% | 2.8% | ||
| Q4 24 | 2.4% | 15.5% | ||
| Q3 24 | 1.6% | 0.1% | ||
| Q2 24 | 30.4% | 7.3% | ||
| Q1 24 | 4.9% | 9.3% |
现金转化率INTGPCB
| Q4 25 | -0.02× | — | ||
| Q3 25 | — | 1.44× | ||
| Q2 25 | — | 0.54× | ||
| Q1 25 | — | 0.30× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.52× | ||
| Q2 24 | — | 2.33× | ||
| Q1 24 | — | 1.76× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INTG
| Hotel Operations | $12.7M | 73% |
| Real Estate Operation | $4.6M | 27% |
PCB
暂无分部数据
