vs
INTERGROUP CORP（INTG）与SS Innovations International, Inc.（SSII）财务数据对比。点击上方公司名可切换其他公司
INTERGROUP CORP的季度营收约是SS Innovations International, Inc.的1.2倍（$17.3M vs $14.5M），INTERGROUP CORP净利率更高（8.8% vs -17.0%，领先25.8%），SS Innovations International, Inc.同比增速更快（79.1% vs 19.8%），INTERGROUP CORP自由现金流更多（$-481.0K vs $-3.2M），过去两年SS Innovations International, Inc.的营收复合增速更高（99.9% vs 7.8%）
Intergroup Corp是一家多元化控股企业，核心业务覆盖房地产与酒店运营两大板块。公司在美国境内持有、管理及租赁商住类物业，同时运营面向休闲和商务旅客的有限服务型酒店。
SS Innovations International, Inc.是一家全球化医疗科技企业，专注于研发、生产创新型外科手术机器人系统，为多地区医疗机构提供高精度、易获取的微创手术机器人平台，致力于提升手术效果、减轻手术操作负担。
INTG vs SSII — 直观对比
营收规模更大
INTG
是对方的1.2倍
$14.5M
营收增速更快
SSII
高出59.3%
19.8%
净利率更高
INTG
高出25.8%
-17.0%
自由现金流更多
INTG
多$2.8M
$-3.2M
两年增速更快
SSII
近两年复合增速
7.8%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $17.3M | $14.5M |
| 净利润 | $1.5M | $-2.5M |
| 毛利率 | — | 43.9% |
| 营业利润率 | 11.6% | -3.7% |
| 净利率 | 8.8% | -17.0% |
| 营收同比 | 19.8% | 79.1% |
| 净利润同比 | 155.6% | -28.5% |
| 每股收益（稀释后） | $0.71 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收INTGSSII
| Q4 25 | $17.3M | $14.5M | ||
| Q3 25 | $17.9M | $12.8M | ||
| Q2 25 | $16.2M | $10.0M | ||
| Q1 25 | $16.8M | $5.1M | ||
| Q4 24 | $14.4M | $8.1M | ||
| Q3 24 | $16.9M | $4.4M | ||
| Q2 24 | $13.4M | $4.5M | ||
| Q1 24 | $14.9M | $3.6M |
净利润INTGSSII
| Q4 25 | $1.5M | $-2.5M | ||
| Q3 25 | $-535.0K | $-3.7M | ||
| Q2 25 | $-2.2M | $-256.7K | ||
| Q1 25 | $-578.0K | $-5.7M | ||
| Q4 24 | $-2.7M | $-1.9M | ||
| Q3 24 | $-398.0K | $-3.2M | ||
| Q2 24 | $-4.9M | $-4.1M | ||
| Q1 24 | $-3.2M | $-9.8M |
毛利率INTGSSII
| Q4 25 | — | 43.9% | ||
| Q3 25 | — | 48.1% | ||
| Q2 25 | — | 59.1% | ||
| Q1 25 | — | 21.2% | ||
| Q4 24 | — | 48.9% | ||
| Q3 24 | — | 52.8% | ||
| Q2 24 | — | 31.9% | ||
| Q1 24 | — | 20.0% |
营业利润率INTGSSII
| Q4 25 | 11.6% | -3.7% | ||
| Q3 25 | 15.3% | -14.3% | ||
| Q2 25 | 8.1% | 1.0% | ||
| Q1 25 | 14.0% | -115.6% | ||
| Q4 24 | 5.9% | -22.7% | ||
| Q3 24 | 18.5% | -73.1% | ||
| Q2 24 | 3.7% | -90.9% | ||
| Q1 24 | 4.8% | -270.3% |
净利率INTGSSII
| Q4 25 | 8.8% | -17.0% | ||
| Q3 25 | -3.0% | -29.0% | ||
| Q2 25 | -13.9% | -2.6% | ||
| Q1 25 | -3.4% | -111.0% | ||
| Q4 24 | -18.9% | -23.7% | ||
| Q3 24 | -2.4% | -74.0% | ||
| Q2 24 | -36.7% | -91.8% | ||
| Q1 24 | -21.3% | -270.5% |
每股收益（稀释后）INTGSSII
| Q4 25 | $0.71 | $-0.01 | ||
| Q3 25 | $-0.25 | $-0.02 | ||
| Q2 25 | — | $0.00 | ||
| Q1 25 | $-0.27 | $-0.03 | ||
| Q4 24 | $-1.26 | $-0.01 | ||
| Q3 24 | $-0.18 | $-0.02 | ||
| Q2 24 | — | $-0.02 | ||
| Q1 24 | $-1.44 | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $7.5M | $3.2M |
| 总债务越低越好 | $233.2M | — |
| 股东权益账面价值 | $-85.2M | $38.2M |
| 总资产 | $101.1M | $74.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资INTGSSII
| Q4 25 | $7.5M | $3.2M | ||
| Q3 25 | $6.0M | $5.7M | ||
| Q2 25 | $6.1M | $11.4M | ||
| Q1 25 | $4.8M | $15.9M | ||
| Q4 24 | $15.4M | $466.5K | ||
| Q3 24 | $12.2M | $220.4K | ||
| Q2 24 | $11.6M | $608.2K | ||
| Q1 24 | $19.5M | $948.1K |
总债务INTGSSII
| Q4 25 | $233.2M | — | ||
| Q3 25 | $237.8M | — | ||
| Q2 25 | $240.5M | — | ||
| Q1 25 | $241.5M | — | ||
| Q4 24 | $227.2M | — | ||
| Q3 24 | $218.1M | — | ||
| Q2 24 | $225.7M | — | ||
| Q1 24 | $225.0M | — |
股东权益INTGSSII
| Q4 25 | $-85.2M | $38.2M | ||
| Q3 25 | $-86.7M | $39.6M | ||
| Q2 25 | $-86.1M | $42.0M | ||
| Q1 25 | $-84.5M | $40.6M | ||
| Q4 24 | $-83.9M | $13.5M | ||
| Q3 24 | $-80.9M | $13.7M | ||
| Q2 24 | $-80.3M | $14.8M | ||
| Q1 24 | $-76.4M | $16.7M |
总资产INTGSSII
| Q4 25 | $101.1M | $74.2M | ||
| Q3 25 | $102.5M | $69.6M | ||
| Q2 25 | $104.1M | $70.0M | ||
| Q1 25 | $103.2M | $63.5M | ||
| Q4 24 | $110.6M | $42.4M | ||
| Q3 24 | $109.3M | $39.0M | ||
| Q2 24 | $107.8M | $35.7M | ||
| Q1 24 | $119.0M | $35.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-23.0K | $-1.5M |
| 自由现金流经营现金流 - 资本支出 | $-481.0K | $-3.2M |
| 自由现金流率自由现金流/营收 | -2.8% | -22.3% |
| 资本支出强度资本支出/营收 | 2.6% | 11.8% |
| 现金转化率经营现金流/净利润 | -0.02× | — |
| 过去12个月自由现金流最近4个季度 | $739.0K | $-22.2M |
8季度趋势，按日历期对齐
经营现金流INTGSSII
| Q4 25 | $-23.0K | $-1.5M | ||
| Q3 25 | $-296.0K | $-7.5M | ||
| Q2 25 | $5.9M | $-3.5M | ||
| Q1 25 | $-854.0K | $-6.1M | ||
| Q4 24 | $-781.0K | $-3.3M | ||
| Q3 24 | $3.4M | $-2.5M | ||
| Q2 24 | $6.8M | $-1.0M | ||
| Q1 24 | $1.9M | $-2.7M |
自由现金流INTGSSII
| Q4 25 | $-481.0K | $-3.2M | ||
| Q3 25 | $-1.3M | $-8.2M | ||
| Q2 25 | $3.6M | $-3.8M | ||
| Q1 25 | $-1.2M | $-7.0M | ||
| Q4 24 | $-1.1M | $-3.4M | ||
| Q3 24 | $3.1M | $-4.2M | ||
| Q2 24 | $2.7M | $-3.1M | ||
| Q1 24 | $1.1M | $-2.8M |
自由现金流率INTGSSII
| Q4 25 | -2.8% | -22.3% | ||
| Q3 25 | -7.1% | -64.1% | ||
| Q2 25 | 22.5% | -37.7% | ||
| Q1 25 | -6.8% | -136.2% | ||
| Q4 24 | -7.8% | -41.7% | ||
| Q3 24 | 18.3% | -96.9% | ||
| Q2 24 | 20.4% | -69.5% | ||
| Q1 24 | 7.6% | -76.9% |
资本支出强度INTGSSII
| Q4 25 | 2.6% | 11.8% | ||
| Q3 25 | 5.4% | 5.9% | ||
| Q2 25 | 13.9% | 3.2% | ||
| Q1 25 | 1.8% | 17.0% | ||
| Q4 24 | 2.4% | 1.5% | ||
| Q3 24 | 1.6% | 38.8% | ||
| Q2 24 | 30.4% | 46.8% | ||
| Q1 24 | 4.9% | 3.5% |
现金转化率INTGSSII
| Q4 25 | -0.02× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INTG
| Hotel Operations | $12.7M | 73% |
| Real Estate Operation | $4.6M | 27% |
SSII
| System Sales | $13.4M | 92% |
| Other | $1.2M | 8% |
