vs
INTEST CORP（INTT）与3M（MMM）财务数据对比。点击上方公司名可切换其他公司
3M的季度营收约是INTEST CORP的183.7倍（$6.0B vs $32.8M）。3M净利率更高（10.8% vs 3.8%，领先7.0%）。3M同比增速更快（1.3% vs -10.3%）。3M自由现金流更多（$2.0B vs $-1.6M）。过去两年INTEST CORP的营收复合增速更高（4.9% vs -1.8%）
INTEST CORP是面向全球半导体产业的专业测试设备供应商，主营研发、生产及销售热管理系统、测试接口硬件、晶圆处理工具等产品，客户覆盖晶圆制造厂、芯片设计企业及汽车、工业电子等下游领域。
3M是美国知名跨国综合企业，业务覆盖工业、劳动者安全防护、消费品等多个领域，总部位于圣保罗郊区的枫木市。公司现有超6万款产品，涵盖胶粘剂、研磨材料、防火防护产品、个人防护装备、窗膜、车漆保护膜、电子连接绝缘材料、汽车养护产品、光学膜等品类。
INTT vs MMM — 直观对比
营收规模更大
MMM
是对方的183.7倍
$32.8M
营收增速更快
MMM
高出11.6%
-10.3%
净利率更高
MMM
高出7.0%
3.8%
自由现金流更多
MMM
多$2.0B
$-1.6M
两年增速更快
INTT
近两年复合增速
-1.8%
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $32.8M | $6.0B |
| 净利润 | $1.2M | $653.0M |
| 毛利率 | 45.4% | 40.7% |
| 营业利润率 | 3.9% | 23.2% |
| 净利率 | 3.8% | 10.8% |
| 营收同比 | -10.3% | 1.3% |
| 净利润同比 | -17.4% | -41.5% |
| 每股收益（稀释后） | $0.10 | $1.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收INTTMMM
| Q1 26 | — | $6.0B | ||
| Q4 25 | $32.8M | $6.1B | ||
| Q3 25 | $26.2M | $6.5B | ||
| Q2 25 | $28.1M | $6.3B | ||
| Q1 25 | $26.6M | $6.0B | ||
| Q4 24 | $36.6M | $6.0B | ||
| Q3 24 | $30.3M | $6.3B | ||
| Q2 24 | $34.0M | $6.3B |
净利润INTTMMM
| Q1 26 | — | $653.0M | ||
| Q4 25 | $1.2M | $577.0M | ||
| Q3 25 | $-938.0K | $834.0M | ||
| Q2 25 | $-503.0K | $723.0M | ||
| Q1 25 | $-2.3M | $1.1B | ||
| Q4 24 | $1.5M | $728.0M | ||
| Q3 24 | $495.0K | $1.4B | ||
| Q2 24 | $230.0K | $1.1B |
毛利率INTTMMM
| Q1 26 | — | 40.7% | ||
| Q4 25 | 45.4% | 33.6% | ||
| Q3 25 | 41.9% | 41.8% | ||
| Q2 25 | 42.6% | 42.5% | ||
| Q1 25 | 41.5% | 41.6% | ||
| Q4 24 | 39.7% | 51.7% | ||
| Q3 24 | 46.3% | 42.1% | ||
| Q2 24 | 40.6% | 42.9% |
营业利润率INTTMMM
| Q1 26 | — | 23.2% | ||
| Q4 25 | 3.9% | 13.0% | ||
| Q3 25 | -4.5% | 22.2% | ||
| Q2 25 | -3.3% | 18.0% | ||
| Q1 25 | -10.8% | 20.9% | ||
| Q4 24 | 5.7% | 12.2% | ||
| Q3 24 | 1.6% | 20.9% | ||
| Q2 24 | 1.0% | 20.3% |
净利率INTTMMM
| Q1 26 | — | 10.8% | ||
| Q4 25 | 3.8% | 9.4% | ||
| Q3 25 | -3.6% | 12.8% | ||
| Q2 25 | -1.8% | 11.4% | ||
| Q1 25 | -8.7% | 18.7% | ||
| Q4 24 | 4.1% | 12.1% | ||
| Q3 24 | 1.6% | 21.8% | ||
| Q2 24 | 0.7% | 18.3% |
每股收益（稀释后）INTTMMM
| Q1 26 | — | $1.23 | ||
| Q4 25 | $0.10 | $1.07 | ||
| Q3 25 | $-0.08 | $1.55 | ||
| Q2 25 | $-0.04 | $1.34 | ||
| Q1 25 | $-0.19 | $2.04 | ||
| Q4 24 | $0.13 | $1.33 | ||
| Q3 24 | $0.04 | $2.48 | ||
| Q2 24 | $0.02 | $2.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $14.2M | $3.7B |
| 总债务越低越好 | — | $10.9B |
| 股东权益账面价值 | $103.6M | $3.3B |
| 总资产 | $151.3M | $35.4B |
| 负债/权益比越低杠杆越低 | — | 3.29× |
8季度趋势，按日历期对齐
现金及短期投资INTTMMM
| Q1 26 | — | $3.7B | ||
| Q4 25 | $14.2M | — | ||
| Q3 25 | $16.2M | — | ||
| Q2 25 | $19.2M | — | ||
| Q1 25 | $22.0M | — | ||
| Q4 24 | $19.8M | — | ||
| Q3 24 | $18.0M | — | ||
| Q2 24 | $20.4M | — |
总债务INTTMMM
| Q1 26 | — | $10.9B | ||
| Q4 25 | — | $12.6B | ||
| Q3 25 | $4.9M | $12.6B | ||
| Q2 25 | $5.9M | $13.1B | ||
| Q1 25 | $6.9M | $13.5B | ||
| Q4 24 | $7.9M | $13.0B | ||
| Q3 24 | $9.0M | $13.2B | ||
| Q2 24 | $10.0M | $13.1B |
股东权益INTTMMM
| Q1 26 | — | $3.3B | ||
| Q4 25 | $103.6M | $4.7B | ||
| Q3 25 | $101.9M | $4.6B | ||
| Q2 25 | $102.6M | $4.3B | ||
| Q1 25 | $99.4M | $4.5B | ||
| Q4 24 | $99.8M | $3.8B | ||
| Q3 24 | $100.4M | $4.6B | ||
| Q2 24 | $99.5M | $3.9B |
总资产INTTMMM
| Q1 26 | — | $35.4B | ||
| Q4 25 | $151.3M | $37.7B | ||
| Q3 25 | $148.3M | $37.6B | ||
| Q2 25 | $149.7M | $38.0B | ||
| Q1 25 | $148.0M | $40.0B | ||
| Q4 24 | $152.3M | $39.9B | ||
| Q3 24 | $158.4M | $40.9B | ||
| Q2 24 | $160.6M | $43.4B |
负债/权益比INTTMMM
| Q1 26 | — | 3.29× | ||
| Q4 25 | — | 2.68× | ||
| Q3 25 | 0.05× | 2.72× | ||
| Q2 25 | 0.06× | 3.06× | ||
| Q1 25 | 0.07× | 3.02× | ||
| Q4 24 | 0.08× | 3.40× | ||
| Q3 24 | 0.09× | 2.84× | ||
| Q2 24 | 0.10× | 3.34× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-1.0M | — |
| 自由现金流经营现金流 - 资本支出 | $-1.6M | $2.0B |
| 自由现金流率自由现金流/营收 | -4.7% | 33.6% |
| 资本支出强度资本支出/营收 | 1.6% | — |
| 现金转化率经营现金流/净利润 | -0.82× | — |
| 过去12个月自由现金流最近4个季度 | $5.7M | $3.7B |
8季度趋势，按日历期对齐
经营现金流INTTMMM
| Q1 26 | — | — | ||
| Q4 25 | $-1.0M | $1.6B | ||
| Q3 25 | $3.5M | $1.8B | ||
| Q2 25 | $-688.0K | $-954.0M | ||
| Q1 25 | $5.5M | $-79.0M | ||
| Q4 24 | $2.6M | $1.8B | ||
| Q3 24 | $4.2M | $-1.8B | ||
| Q2 24 | $-5.1M | $1.0B |
自由现金流INTTMMM
| Q1 26 | — | $2.0B | ||
| Q4 25 | $-1.6M | $1.3B | ||
| Q3 25 | $3.1M | $1.5B | ||
| Q2 25 | $-1.1M | $-1.2B | ||
| Q1 25 | $5.3M | $-315.0M | ||
| Q4 24 | $2.4M | $1.5B | ||
| Q3 24 | $3.7M | $-2.0B | ||
| Q2 24 | $-5.4M | $752.0M |
自由现金流率INTTMMM
| Q1 26 | — | 33.6% | ||
| Q4 25 | -4.7% | 21.8% | ||
| Q3 25 | 11.8% | 23.6% | ||
| Q2 25 | -4.1% | -18.3% | ||
| Q1 25 | 19.9% | -5.3% | ||
| Q4 24 | 6.6% | 25.4% | ||
| Q3 24 | 12.4% | -32.3% | ||
| Q2 24 | -15.9% | 12.0% |
资本支出强度INTTMMM
| Q1 26 | — | — | ||
| Q4 25 | 1.6% | 4.0% | ||
| Q3 25 | 1.6% | 3.3% | ||
| Q2 25 | 1.6% | 3.3% | ||
| Q1 25 | 0.9% | 4.0% | ||
| Q4 24 | 0.4% | 4.8% | ||
| Q3 24 | 1.7% | 3.9% | ||
| Q2 24 | 0.9% | 4.3% |
现金转化率INTTMMM
| Q1 26 | — | — | ||
| Q4 25 | -0.82× | 2.74× | ||
| Q3 25 | — | 2.11× | ||
| Q2 25 | — | -1.32× | ||
| Q1 25 | — | -0.07× | ||
| Q4 24 | 1.72× | 2.50× | ||
| Q3 24 | 8.58× | -1.30× | ||
| Q2 24 | -22.13× | 0.89× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INTT
| Environmental Technologies | $8.3M | 25% |
| Semiconductor Market | $6.9M | 21% |
| Thermal Testing Products | $6.4M | 19% |
| Service And Other Products | $4.8M | 15% |
| Oem Integrators And Distributor | $3.5M | 11% |
| Semiconductor Production Test Products | $3.0M | 9% |
MMM
| Safety and Industrial business segment | $2.9B | 49% |
| Transportation and Electronics business segment | $1.8B | 31% |
| Consumer business segment | $1.1B | 19% |
| Corporate | $121.0M | 2% |
