vs
Intuit(INTU)与林德(LIN)财务数据对比。点击上方公司名可切换其他公司
林德的季度营收约是Intuit的1.9倍($8.8B vs $4.7B),Intuit同比增速更快(17.0% vs 8.2%),过去两年林德的营收复合增速更高(3.1% vs -16.9%)
Intuit是总部位于美国加利福尼亚州山景城的跨国商业软件企业,专注于财务软件领域,现任首席执行官为萨桑·古达齐。旗下核心产品包括报税软件TurboTax、小微企业会计软件QuickBooks、信用监测及个人理财服务Credit Karma、邮件营销平台Mailchimp,服务覆盖个人及企业财税、营销等多个场景。
林德是全球知名跨国化工企业,按市场份额及营收计为全球最大工业气体供应商。公司1879年由德国科学家、工程师卡尔·冯·林德在德国威斯巴登创立,现总部位于英国沃金,在爱尔兰注册,2018年由原林德股份公司与1907年在美国成立的普莱克斯合并组建。
INTU vs LIN — 直观对比
营收规模更大
LIN
是对方的1.9倍
$4.7B
营收增速更快
INTU
高出8.8%
8.2%
两年增速更快
LIN
近两年复合增速
-16.9%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $4.7B | $8.8B |
| 净利润 | $693.0M | — |
| 毛利率 | 98.0% | 48.5% |
| 营业利润率 | 18.4% | 27.8% |
| 净利率 | 14.9% | — |
| 营收同比 | 17.0% | 8.2% |
| 净利润同比 | — | — |
| 每股收益(稀释后) | $2.48 | $3.98 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
INTU
LIN
| Q1 26 | $4.7B | $8.8B | ||
| Q4 25 | $3.9B | $8.8B | ||
| Q3 25 | $3.8B | $8.6B | ||
| Q2 25 | $7.8B | $8.5B | ||
| Q1 25 | $4.0B | $8.1B | ||
| Q4 24 | $3.3B | $8.3B | ||
| Q3 24 | $3.2B | $8.4B | ||
| Q2 24 | $6.7B | $8.3B |
净利润
INTU
LIN
| Q1 26 | $693.0M | — | ||
| Q4 25 | $446.0M | $1.5B | ||
| Q3 25 | $381.0M | $1.9B | ||
| Q2 25 | $2.8B | $1.8B | ||
| Q1 25 | $471.0M | $1.7B | ||
| Q4 24 | $197.0M | $1.7B | ||
| Q3 24 | $-20.0M | $1.6B | ||
| Q2 24 | $2.4B | $1.7B |
毛利率
INTU
LIN
| Q1 26 | 98.0% | 48.5% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率
INTU
LIN
| Q1 26 | 18.4% | 27.8% | ||
| Q4 25 | 13.7% | 23.0% | ||
| Q3 25 | 8.8% | 27.5% | ||
| Q2 25 | 48.0% | 27.7% | ||
| Q1 25 | 15.0% | 26.9% | ||
| Q4 24 | 8.3% | 27.4% | ||
| Q3 24 | -4.7% | 25.0% | ||
| Q2 24 | 46.1% | 26.4% |
净利率
INTU
LIN
| Q1 26 | 14.9% | — | ||
| Q4 25 | 11.5% | 17.5% | ||
| Q3 25 | 9.9% | 22.4% | ||
| Q2 25 | 36.4% | 20.8% | ||
| Q1 25 | 11.9% | 20.6% | ||
| Q4 24 | 6.0% | 20.8% | ||
| Q3 24 | -0.6% | 18.5% | ||
| Q2 24 | 35.5% | 20.1% |
每股收益(稀释后)
INTU
LIN
| Q1 26 | $2.48 | $3.98 | ||
| Q4 25 | $1.59 | $3.28 | ||
| Q3 25 | $1.28 | $4.09 | ||
| Q2 25 | $10.02 | $3.73 | ||
| Q1 25 | $1.67 | $3.51 | ||
| Q4 24 | $0.70 | $3.61 | ||
| Q3 24 | $-0.09 | $3.22 | ||
| Q2 24 | $8.42 | $3.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.9B | $4.0B |
| 总债务越低越好 | $6.2B | $24.7B |
| 股东权益账面价值 | $19.1B | $40.1B |
| 总资产 | $34.3B | $86.3B |
| 负债/权益比越低杠杆越低 | 0.32× | 0.62× |
8季度趋势,按日历期对齐
现金及短期投资
INTU
LIN
| Q1 26 | $2.9B | $4.0B | ||
| Q4 25 | $3.5B | $5.1B | ||
| Q3 25 | $2.9B | $4.5B | ||
| Q2 25 | $5.4B | $4.8B | ||
| Q1 25 | $2.4B | $5.3B | ||
| Q4 24 | $2.9B | $4.8B | ||
| Q3 24 | $3.6B | $5.2B | ||
| Q2 24 | $4.2B | $4.6B |
总债务
INTU
LIN
| Q1 26 | $6.2B | $24.7B | ||
| Q4 25 | $6.1B | $20.7B | ||
| Q3 25 | $6.0B | $18.6B | ||
| Q2 25 | $6.4B | $19.7B | ||
| Q1 25 | $6.3B | $17.6B | ||
| Q4 24 | $6.1B | $15.3B | ||
| Q3 24 | $6.0B | $17.5B | ||
| Q2 24 | $6.0B | $16.9B |
股东权益
INTU
LIN
| Q1 26 | $19.1B | $40.1B | ||
| Q4 25 | $19.3B | $38.2B | ||
| Q3 25 | $19.7B | $38.6B | ||
| Q2 25 | $20.1B | $38.5B | ||
| Q1 25 | $17.9B | $38.0B | ||
| Q4 24 | $18.1B | $38.1B | ||
| Q3 24 | $18.4B | $39.2B | ||
| Q2 24 | $18.8B | $38.2B |
总资产
INTU
LIN
| Q1 26 | $34.3B | $86.3B | ||
| Q4 25 | $33.2B | $86.8B | ||
| Q3 25 | $37.0B | $86.0B | ||
| Q2 25 | $36.6B | $86.1B | ||
| Q1 25 | $31.7B | $82.7B | ||
| Q4 24 | $33.2B | $80.1B | ||
| Q3 24 | $32.1B | $82.5B | ||
| Q2 24 | $31.6B | $80.2B |
负债/权益比
INTU
LIN
| Q1 26 | 0.32× | 0.62× | ||
| Q4 25 | 0.32× | 0.54× | ||
| Q3 25 | 0.30× | 0.48× | ||
| Q2 25 | 0.32× | 0.51× | ||
| Q1 25 | 0.35× | 0.46× | ||
| Q4 24 | 0.34× | 0.40× | ||
| Q3 24 | 0.33× | 0.45× | ||
| Q2 24 | 0.32× | 0.44× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $2.2B | — |
| 自由现金流经营现金流 - 资本支出 | — | $898.0K |
| 自由现金流率自由现金流/营收 | — | 0.0% |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 3.18× | — |
| 过去12个月自由现金流最近4个季度 | — | $4.2B |
8季度趋势,按日历期对齐
经营现金流
INTU
LIN
| Q1 26 | $2.2B | — | ||
| Q4 25 | $637.0M | $3.0B | ||
| Q3 25 | $381.0M | $2.9B | ||
| Q2 25 | $4.4B | $2.2B | ||
| Q1 25 | $1.1B | $2.2B | ||
| Q4 24 | $362.0M | $2.8B | ||
| Q3 24 | $417.0M | $2.7B | ||
| Q2 24 | $4.0B | $1.9B |
自由现金流
INTU
LIN
| Q1 26 | — | $898.0K | ||
| Q4 25 | $599.0M | $1.6B | ||
| Q3 25 | $366.0M | $1.7B | ||
| Q2 25 | $4.4B | $954.0M | ||
| Q1 25 | $1.0B | $891.0M | ||
| Q4 24 | $329.0M | $1.6B | ||
| Q3 24 | $400.0M | $1.7B | ||
| Q2 24 | $3.9B | $796.0M |
自由现金流率
INTU
LIN
| Q1 26 | — | 0.0% | ||
| Q4 25 | 15.4% | 17.9% | ||
| Q3 25 | 9.6% | 19.4% | ||
| Q2 25 | 56.2% | 11.2% | ||
| Q1 25 | 26.2% | 11.0% | ||
| Q4 24 | 10.0% | 18.8% | ||
| Q3 24 | 12.6% | 19.9% | ||
| Q2 24 | 57.7% | 9.6% |
资本支出强度
INTU
LIN
| Q1 26 | — | — | ||
| Q4 25 | 1.0% | 16.6% | ||
| Q3 25 | 0.4% | 14.8% | ||
| Q2 25 | 0.5% | 14.8% | ||
| Q1 25 | 0.8% | 15.7% | ||
| Q4 24 | 1.0% | 15.1% | ||
| Q3 24 | 0.5% | 12.8% | ||
| Q2 24 | 0.9% | 13.7% |
现金转化率
INTU
LIN
| Q1 26 | 3.18× | — | ||
| Q4 25 | 1.43× | 1.98× | ||
| Q3 25 | 1.00× | 1.53× | ||
| Q2 25 | 1.56× | 1.25× | ||
| Q1 25 | 2.27× | 1.29× | ||
| Q4 24 | 1.84× | 1.63× | ||
| Q3 24 | — | 1.76× | ||
| Q2 24 | 1.65× | 1.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INTU
| Online Ecosystem | $2.5B | 54% |
| Product and other | $779.0M | 17% |
| Credit Karma | $616.0M | 13% |
| TurboTax | $581.0M | 12% |
| ProTax | $290.0M | 6% |
LIN
暂无分部数据