vs
Intuit(INTU)与Red Cat Holdings, Inc.(RCAT)财务数据对比。点击上方公司名可切换其他公司
Intuit的季度营收约是Red Cat Holdings, Inc.的402.7倍($3.9B vs $9.6M)。Intuit净利率更高(11.5% vs -166.0%,领先177.5%)。Red Cat Holdings, Inc.同比增速更快(988.2% vs 18.3%)。Intuit自由现金流更多($599.0M vs $-24.5M)。过去两年Red Cat Holdings, Inc.的营收复合增速更高(457.0% vs 7.1%)
Intuit是总部位于美国加利福尼亚州山景城的跨国商业软件企业,专注于财务软件领域,现任首席执行官为萨桑·古达齐。旗下核心产品包括报税软件TurboTax、小微企业会计软件QuickBooks、信用监测及个人理财服务Credit Karma、邮件营销平台Mailchimp,服务覆盖个人及企业财税、营销等多个场景。
Mega Cat Studios是一家总部位于美国宾夕法尼亚州匹兹堡的电子游戏开发与发行企业,由詹姆斯·迪根、尼克·曼恩和扎克·曼科于2015年共同创立,专注于游戏内容的研发与全球发行布局。
INTU vs RCAT — 直观对比
营收规模更大
INTU
是对方的402.7倍
$9.6M
营收增速更快
RCAT
高出969.9%
18.3%
净利率更高
INTU
高出177.5%
-166.0%
自由现金流更多
INTU
多$623.5M
$-24.5M
两年增速更快
RCAT
近两年复合增速
7.1%
损益表 — Q1 2026 vs Q3 2025
| 指标 | ||
|---|---|---|
| 营收 | $3.9B | $9.6M |
| 净利润 | $446.0M | $-16.0M |
| 毛利率 | — | 6.6% |
| 营业利润率 | 13.7% | -181.7% |
| 净利率 | 11.5% | -166.0% |
| 营收同比 | 18.3% | 988.2% |
| 净利润同比 | 126.4% | -29.0% |
| 每股收益(稀释后) | $1.59 | $-0.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
INTU
RCAT
| Q4 25 | $3.9B | — | ||
| Q3 25 | $3.8B | $9.6M | ||
| Q2 25 | $7.8B | $1.1M | ||
| Q1 25 | $4.0B | $1.6M | ||
| Q4 24 | $3.3B | $0 | ||
| Q3 24 | $3.2B | $886.4K | ||
| Q2 24 | $6.7B | — | ||
| Q1 24 | $3.4B | $5.8M |
净利润
INTU
RCAT
| Q4 25 | $446.0M | — | ||
| Q3 25 | $381.0M | $-16.0M | ||
| Q2 25 | $2.8B | $-13.3M | ||
| Q1 25 | $471.0M | $-23.1M | ||
| Q4 24 | $197.0M | $-13.3M | ||
| Q3 24 | $-20.0M | $-12.4M | ||
| Q2 24 | $2.4B | — | ||
| Q1 24 | $353.0M | $-5.5M |
毛利率
INTU
RCAT
| Q4 25 | — | — | ||
| Q3 25 | — | 6.6% | ||
| Q2 25 | — | 33.2% | ||
| Q1 25 | — | -52.2% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -54.5% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 18.8% |
营业利润率
INTU
RCAT
| Q4 25 | 13.7% | — | ||
| Q3 25 | 8.8% | -181.7% | ||
| Q2 25 | 48.0% | -1120.9% | ||
| Q1 25 | 15.0% | -765.7% | ||
| Q4 24 | 8.3% | — | ||
| Q3 24 | -4.7% | -1400.7% | ||
| Q2 24 | 46.1% | — | ||
| Q1 24 | 10.9% | -76.0% |
净利率
INTU
RCAT
| Q4 25 | 11.5% | — | ||
| Q3 25 | 9.9% | -166.0% | ||
| Q2 25 | 36.4% | -1176.9% | ||
| Q1 25 | 11.9% | -1418.9% | ||
| Q4 24 | 6.0% | — | ||
| Q3 24 | -0.6% | -1400.7% | ||
| Q2 24 | 35.5% | — | ||
| Q1 24 | 10.4% | -93.9% |
每股收益(稀释后)
INTU
RCAT
| Q4 25 | $1.59 | — | ||
| Q3 25 | $1.28 | $-0.16 | ||
| Q2 25 | $10.02 | $-0.15 | ||
| Q1 25 | $1.67 | $-0.27 | ||
| Q4 24 | $0.70 | — | ||
| Q3 24 | $-0.09 | — | ||
| Q2 24 | $8.42 | — | ||
| Q1 24 | $1.25 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $3.5B | — |
| 总债务越低越好 | $6.1B | — |
| 股东权益账面价值 | $19.3B | $253.3M |
| 总资产 | $33.2B | $286.0M |
| 负债/权益比越低杠杆越低 | 0.32× | — |
8季度趋势,按日历期对齐
现金及短期投资
INTU
RCAT
| Q4 25 | $3.5B | — | ||
| Q3 25 | $2.9B | — | ||
| Q2 25 | $5.4B | — | ||
| Q1 25 | $2.4B | — | ||
| Q4 24 | $2.9B | — | ||
| Q3 24 | $3.6B | — | ||
| Q2 24 | $4.2B | — | ||
| Q1 24 | $1.5B | — |
总债务
INTU
RCAT
| Q4 25 | $6.1B | — | ||
| Q3 25 | $6.0B | — | ||
| Q2 25 | $6.4B | — | ||
| Q1 25 | $6.3B | — | ||
| Q4 24 | $6.1B | — | ||
| Q3 24 | $6.0B | — | ||
| Q2 24 | $6.0B | — | ||
| Q1 24 | $6.0B | — |
股东权益
INTU
RCAT
| Q4 25 | $19.3B | — | ||
| Q3 25 | $19.7B | $253.3M | ||
| Q2 25 | $20.1B | $95.6M | ||
| Q1 25 | $17.9B | $28.9M | ||
| Q4 24 | $18.1B | $27.0M | ||
| Q3 24 | $18.4B | $32.5M | ||
| Q2 24 | $18.8B | — | ||
| Q1 24 | $16.9B | $49.6M |
总资产
INTU
RCAT
| Q4 25 | $33.2B | — | ||
| Q3 25 | $37.0B | $286.0M | ||
| Q2 25 | $36.6B | $121.4M | ||
| Q1 25 | $31.7B | $59.7M | ||
| Q4 24 | $33.2B | $51.1M | ||
| Q3 24 | $32.1B | $38.0M | ||
| Q2 24 | $31.6B | — | ||
| Q1 24 | $29.7B | $55.3M |
负债/权益比
INTU
RCAT
| Q4 25 | 0.32× | — | ||
| Q3 25 | 0.30× | — | ||
| Q2 25 | 0.32× | — | ||
| Q1 25 | 0.35× | — | ||
| Q4 24 | 0.34× | — | ||
| Q3 24 | 0.33× | — | ||
| Q2 24 | 0.32× | — | ||
| Q1 24 | 0.35× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $637.0M | $-23.9M |
| 自由现金流经营现金流 - 资本支出 | $599.0M | $-24.5M |
| 自由现金流率自由现金流/营收 | 15.4% | -254.2% |
| 资本支出强度资本支出/营收 | 1.0% | 6.9% |
| 现金转化率经营现金流/净利润 | 1.43× | — |
| 过去12个月自由现金流最近4个季度 | $6.4B | $-64.1M |
8季度趋势,按日历期对齐
经营现金流
INTU
RCAT
| Q4 25 | $637.0M | — | ||
| Q3 25 | $381.0M | $-23.9M | ||
| Q2 25 | $4.4B | $-12.9M | ||
| Q1 25 | $1.1B | $-15.9M | ||
| Q4 24 | $362.0M | $-10.1M | ||
| Q3 24 | $417.0M | $-2.3M | ||
| Q2 24 | $4.0B | — | ||
| Q1 24 | $613.0M | $-4.1M |
自由现金流
INTU
RCAT
| Q4 25 | $599.0M | — | ||
| Q3 25 | $366.0M | $-24.5M | ||
| Q2 25 | $4.4B | $-13.2M | ||
| Q1 25 | $1.0B | $-16.2M | ||
| Q4 24 | $329.0M | $-10.2M | ||
| Q3 24 | $400.0M | $-2.4M | ||
| Q2 24 | $3.9B | — | ||
| Q1 24 | $550.0M | $-4.2M |
自由现金流率
INTU
RCAT
| Q4 25 | 15.4% | — | ||
| Q3 25 | 9.6% | -254.2% | ||
| Q2 25 | 56.2% | -1170.2% | ||
| Q1 25 | 26.2% | -992.9% | ||
| Q4 24 | 10.0% | — | ||
| Q3 24 | 12.6% | -276.2% | ||
| Q2 24 | 57.7% | — | ||
| Q1 24 | 16.2% | -71.1% |
资本支出强度
INTU
RCAT
| Q4 25 | 1.0% | — | ||
| Q3 25 | 0.4% | 6.9% | ||
| Q2 25 | 0.5% | 27.2% | ||
| Q1 25 | 0.8% | 16.8% | ||
| Q4 24 | 1.0% | — | ||
| Q3 24 | 0.5% | 11.3% | ||
| Q2 24 | 0.9% | — | ||
| Q1 24 | 1.9% | 0.8% |
现金转化率
INTU
RCAT
| Q4 25 | 1.43× | — | ||
| Q3 25 | 1.00× | — | ||
| Q2 25 | 1.56× | — | ||
| Q1 25 | 2.27× | — | ||
| Q4 24 | 1.84× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 1.65× | — | ||
| Q1 24 | 1.74× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INTU
| Quick Books Online Accounting | $1.2B | 32% |
| Product And Other | $779.0M | 20% |
| Credit Karma | $616.0M | 16% |
| Turbo Tax | $581.0M | 15% |
| Quick Books Desktop Accounting | $408.0M | 11% |
| Pro Tax | $290.0M | 7% |
RCAT
| Products | $8.5M | 88% |
| Services | $1.2M | 12% |