vs
INTRUSION INC（INTZ）与KOSS CORP（KOSS）财务数据对比。点击上方公司名可切换其他公司
KOSS CORP的季度营收约是INTRUSION INC的1.9倍（$2.9M vs $1.5M），KOSS CORP净利率更高（-19.8% vs -190.7%，领先171.0%），INTRUSION INC同比增速更快（-11.6% vs -19.6%），INTRUSION INC自由现金流更多（$-549.0K vs $-1.1M），过去两年INTRUSION INC的营收复合增速更高（14.4% vs 4.2%）
因创思公司（Intrusion Inc.）是一家总部位于得克萨斯州普莱诺的网络安全企业，主营网络安全解决方案业务，核心产品包含网络入侵检测与防御系统，为各类型客户的网络空间安全运营提供专业保障。
高斯公司是一家总部位于美国威斯康星州密尔沃基的耳机生产企业，1958年推出了全球首款高保真立体声耳机，在音频耳机领域拥有深厚的技术积累与悠久的发展历史。
INTZ vs KOSS — 直观对比
营收规模更大
KOSS
是对方的1.9倍
$1.5M
营收增速更快
INTZ
高出7.9%
-19.6%
净利率更高
KOSS
高出171.0%
-190.7%
自由现金流更多
INTZ
多$523.5K
$-1.1M
两年增速更快
INTZ
近两年复合增速
4.2%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.5M | $2.9M |
| 净利润 | $-2.8M | $-565.4K |
| 毛利率 | 74.3% | 29.0% |
| 营业利润率 | -192.4% | -35.5% |
| 净利率 | -190.7% | -19.8% |
| 营收同比 | -11.6% | -19.6% |
| 净利润同比 | -44.4% | -700.6% |
| 每股收益（稀释后） | $-0.15 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收INTZKOSS
| Q4 25 | $1.5M | $2.9M | ||
| Q3 25 | $2.0M | $4.1M | ||
| Q2 25 | $1.9M | $3.1M | ||
| Q1 25 | $1.8M | $2.8M | ||
| Q4 24 | $1.7M | $3.6M | ||
| Q3 24 | $1.5M | $3.2M | ||
| Q2 24 | $1.5M | $2.9M | ||
| Q1 24 | $1.1M | $2.6M |
净利润INTZKOSS
| Q4 25 | $-2.8M | $-565.4K | ||
| Q3 25 | $-2.1M | $243.7K | ||
| Q2 25 | $-2.0M | $-232.7K | ||
| Q1 25 | $-2.1M | $-316.7K | ||
| Q4 24 | $-2.0M | $94.1K | ||
| Q3 24 | $-2.0M | $-419.5K | ||
| Q2 24 | $-2.1M | $-110.4K | ||
| Q1 24 | $-1.7M | $-313.8K |
毛利率INTZKOSS
| Q4 25 | 74.3% | 29.0% | ||
| Q3 25 | 76.6% | 40.0% | ||
| Q2 25 | 76.4% | 36.0% | ||
| Q1 25 | 75.7% | 39.0% | ||
| Q4 24 | 74.9% | 39.5% | ||
| Q3 24 | 77.1% | 36.6% | ||
| Q2 24 | 76.0% | 40.4% | ||
| Q1 24 | 80.0% | 31.9% |
营业利润率INTZKOSS
| Q4 25 | -192.4% | -35.5% | ||
| Q3 25 | -108.6% | -1.1% | ||
| Q2 25 | -111.4% | -14.2% | ||
| Q1 25 | -117.9% | -18.7% | ||
| Q4 24 | -113.5% | -4.0% | ||
| Q3 24 | -135.5% | -19.9% | ||
| Q2 24 | -139.2% | -11.0% | ||
| Q1 24 | -218.6% | -23.1% |
净利率INTZKOSS
| Q4 25 | -190.7% | -19.8% | ||
| Q3 25 | -106.5% | 6.0% | ||
| Q2 25 | -109.0% | -7.5% | ||
| Q1 25 | -118.2% | -11.4% | ||
| Q4 24 | -116.8% | 2.6% | ||
| Q3 24 | -136.3% | -13.1% | ||
| Q2 24 | -141.6% | -3.8% | ||
| Q1 24 | -151.7% | -11.9% |
每股收益（稀释后）INTZKOSS
| Q4 25 | $-0.15 | $-0.06 | ||
| Q3 25 | $-0.10 | $0.03 | ||
| Q2 25 | $-0.10 | $-0.02 | ||
| Q1 25 | $-0.11 | $-0.03 | ||
| Q4 24 | $0.19 | $0.01 | ||
| Q3 24 | $-0.35 | $-0.05 | ||
| Q2 24 | $-0.53 | $-0.01 | ||
| Q1 24 | $-0.94 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.6M | $15.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $7.3M | $30.3M |
| 总资产 | $10.4M | $36.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资INTZKOSS
| Q4 25 | $3.6M | $15.5M | ||
| Q3 25 | $4.5M | $16.5M | ||
| Q2 25 | $8.4M | $15.7M | ||
| Q1 25 | $10.7M | $13.0M | ||
| Q4 24 | $4.9M | $9.7M | ||
| Q3 24 | $1.1M | $11.9M | ||
| Q2 24 | $1.5M | $14.9M | ||
| Q1 24 | $122.0K | $9.9M |
股东权益INTZKOSS
| Q4 25 | $7.3M | $30.3M | ||
| Q3 25 | $9.8M | $30.9M | ||
| Q2 25 | $11.6M | $30.6M | ||
| Q1 25 | $13.4M | $30.7M | ||
| Q4 24 | $6.3M | $31.0M | ||
| Q3 24 | $2.6M | $30.8M | ||
| Q2 24 | $2.9M | $31.1M | ||
| Q1 24 | $-1.2M | $31.1M |
总资产INTZKOSS
| Q4 25 | $10.4M | $36.8M | ||
| Q3 25 | $13.7M | $37.7M | ||
| Q2 25 | $16.4M | $37.2M | ||
| Q1 25 | $18.0M | $37.3M | ||
| Q4 24 | $11.5M | $37.4M | ||
| Q3 24 | $7.4M | $38.1M | ||
| Q2 24 | $7.5M | $37.2M | ||
| Q1 24 | $5.7M | $37.6M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-531.0K | $-760.8K |
| 自由现金流经营现金流 - 资本支出 | $-549.0K | $-1.1M |
| 自由现金流率自由现金流/营收 | -37.1% | -37.5% |
| 资本支出强度资本支出/营收 | 1.2% | 10.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-7.5M | $-546.7K |
8季度趋势，按日历期对齐
经营现金流INTZKOSS
| Q4 25 | $-531.0K | $-760.8K | ||
| Q3 25 | $-3.0M | $762.6K | ||
| Q2 25 | $-1.6M | $-534.9K | ||
| Q1 25 | $-1.7M | $370.4K | ||
| Q4 24 | $-178.0K | $-252.0K | ||
| Q3 24 | $-2.1M | $201.6K | ||
| Q2 24 | $-2.9M | $-174.0K | ||
| Q1 24 | $-1.1M | $328.6K |
自由现金流INTZKOSS
| Q4 25 | $-549.0K | $-1.1M | ||
| Q3 25 | $-3.0M | $761.5K | ||
| Q2 25 | $-1.9M | $-541.8K | ||
| Q1 25 | $-2.1M | $306.2K | ||
| Q4 24 | $-645.0K | $-314.3K | ||
| Q3 24 | $-2.1M | $-155.6K | ||
| Q2 24 | $-3.0M | $-174.8K | ||
| Q1 24 | $-1.2M | $269.3K |
自由现金流率INTZKOSS
| Q4 25 | -37.1% | -37.5% | ||
| Q3 25 | -153.2% | 18.7% | ||
| Q2 25 | -101.1% | -17.6% | ||
| Q1 25 | -117.3% | 11.0% | ||
| Q4 24 | -38.5% | -8.8% | ||
| Q3 24 | -140.4% | -4.9% | ||
| Q2 24 | -202.3% | -6.0% | ||
| Q1 24 | -104.2% | 10.2% |
资本支出强度INTZKOSS
| Q4 25 | 1.2% | 10.9% | ||
| Q3 25 | 1.7% | 0.0% | ||
| Q2 25 | 17.8% | 0.2% | ||
| Q1 25 | 22.1% | 2.3% | ||
| Q4 24 | 27.9% | 1.8% | ||
| Q3 24 | 2.2% | 11.2% | ||
| Q2 24 | 2.1% | 0.0% | ||
| Q1 24 | 5.7% | 2.3% |
现金转化率INTZKOSS
| Q4 25 | — | — | ||
| Q3 25 | — | 3.13× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -2.68× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
