vs
INTRUSION INC(INTZ)与Arcadia Biosciences, Inc.(RKDA)财务数据对比。点击上方公司名可切换其他公司
INTRUSION INC的季度营收约是Arcadia Biosciences, Inc.的1.6倍($1.5M vs $901.0K),Arcadia Biosciences, Inc.净利率更高(-148.3% vs -190.7%,领先42.5%),INTRUSION INC同比增速更快(-11.6% vs -25.8%),过去两年INTRUSION INC的营收复合增速更高(14.4% vs -4.5%)
因创思公司(Intrusion Inc.)是一家总部位于得克萨斯州普莱诺的网络安全企业,主营网络安全解决方案业务,核心产品包含网络入侵检测与防御系统,为各类型客户的网络空间安全运营提供专业保障。
阿卡迪亚生物科学是一家美国上市农业生物技术企业,总部位于加利福尼亚州戴维斯,专注于开发可提升作物品质与产量的作物性状改良技术,该公司部分股权归道德指南针公司所有。
INTZ vs RKDA — 直观对比
营收规模更大
INTZ
是对方的1.6倍
$901.0K
营收增速更快
INTZ
高出14.2%
-25.8%
净利率更高
RKDA
高出42.5%
-190.7%
两年增速更快
INTZ
近两年复合增速
-4.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.5M | $901.0K |
| 净利润 | $-2.8M | $-1.3M |
| 毛利率 | 74.3% | 21.4% |
| 营业利润率 | -192.4% | -152.8% |
| 净利率 | -190.7% | -148.3% |
| 营收同比 | -11.6% | -25.8% |
| 净利润同比 | -44.4% | 67.1% |
| 每股收益(稀释后) | $-0.15 | $-0.97 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
INTZ
RKDA
| Q4 25 | $1.5M | $901.0K | ||
| Q3 25 | $2.0M | $1.3M | ||
| Q2 25 | $1.9M | $1.5M | ||
| Q1 25 | $1.8M | $1.2M | ||
| Q4 24 | $1.7M | $1.2M | ||
| Q3 24 | $1.5M | $1.5M | ||
| Q2 24 | $1.5M | $1.3M | ||
| Q1 24 | $1.1M | $987.0K |
净利润
INTZ
RKDA
| Q4 25 | $-2.8M | $-1.3M | ||
| Q3 25 | $-2.1M | $856.0K | ||
| Q2 25 | $-2.0M | $-4.5M | ||
| Q1 25 | $-2.1M | $2.6M | ||
| Q4 24 | $-2.0M | $-4.1M | ||
| Q3 24 | $-2.0M | $-1.6M | ||
| Q2 24 | $-2.1M | $1.1M | ||
| Q1 24 | $-1.7M | $-2.4M |
毛利率
INTZ
RKDA
| Q4 25 | 74.3% | 21.4% | ||
| Q3 25 | 76.6% | 32.1% | ||
| Q2 25 | 76.4% | 43.4% | ||
| Q1 25 | 75.7% | 43.2% | ||
| Q4 24 | 74.9% | 31.9% | ||
| Q3 24 | 77.1% | 32.9% | ||
| Q2 24 | 76.0% | 51.5% | ||
| Q1 24 | 80.0% | 52.3% |
营业利润率
INTZ
RKDA
| Q4 25 | -192.4% | -152.8% | ||
| Q3 25 | -108.6% | -88.5% | ||
| Q2 25 | -111.4% | -34.4% | ||
| Q1 25 | -117.9% | 44.2% | ||
| Q4 24 | -113.5% | -187.7% | ||
| Q3 24 | -135.5% | -114.5% | ||
| Q2 24 | -139.2% | — | ||
| Q1 24 | -218.6% | -160.9% |
净利率
INTZ
RKDA
| Q4 25 | -190.7% | -148.3% | ||
| Q3 25 | -106.5% | 65.7% | ||
| Q2 25 | -109.0% | -306.4% | ||
| Q1 25 | -118.2% | 216.6% | ||
| Q4 24 | -116.8% | -334.5% | ||
| Q3 24 | -136.3% | -104.9% | ||
| Q2 24 | -141.6% | 81.2% | ||
| Q1 24 | -151.7% | -245.5% |
每股收益(稀释后)
INTZ
RKDA
| Q4 25 | $-0.15 | $-0.97 | ||
| Q3 25 | $-0.10 | $0.62 | ||
| Q2 25 | $-0.10 | $-3.26 | ||
| Q1 25 | $-0.11 | $1.90 | ||
| Q4 24 | $0.19 | $-2.99 | ||
| Q3 24 | $-0.35 | $-1.18 | ||
| Q2 24 | $-0.53 | $0.78 | ||
| Q1 24 | $-0.94 | $-1.78 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $3.6M | $4.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $7.3M | $4.1M |
| 总资产 | $10.4M | $6.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
INTZ
RKDA
| Q4 25 | $3.6M | $4.6M | ||
| Q3 25 | $4.5M | $5.9M | ||
| Q2 25 | $8.4M | $4.4M | ||
| Q1 25 | $10.7M | $3.2M | ||
| Q4 24 | $4.9M | $4.2M | ||
| Q3 24 | $1.1M | $6.6M | ||
| Q2 24 | $1.5M | $8.1M | ||
| Q1 24 | $122.0K | $8.5M |
股东权益
INTZ
RKDA
| Q4 25 | $7.3M | $4.1M | ||
| Q3 25 | $9.8M | $5.4M | ||
| Q2 25 | $11.6M | $4.5M | ||
| Q1 25 | $13.4M | $8.9M | ||
| Q4 24 | $6.3M | $6.2M | ||
| Q3 24 | $2.6M | $10.3M | ||
| Q2 24 | $2.9M | $11.7M | ||
| Q1 24 | $-1.2M | $10.6M |
总资产
INTZ
RKDA
| Q4 25 | $10.4M | $6.5M | ||
| Q3 25 | $13.7M | $8.6M | ||
| Q2 25 | $16.4M | $7.8M | ||
| Q1 25 | $18.0M | $13.0M | ||
| Q4 24 | $11.5M | $13.5M | ||
| Q3 24 | $7.4M | $15.2M | ||
| Q2 24 | $7.5M | $17.4M | ||
| Q1 24 | $5.7M | $16.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-531.0K | $-861.0K |
| 自由现金流经营现金流 - 资本支出 | $-549.0K | — |
| 自由现金流率自由现金流/营收 | -37.1% | — |
| 资本支出强度资本支出/营收 | 1.2% | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-7.5M | — |
8季度趋势,按日历期对齐
经营现金流
INTZ
RKDA
| Q4 25 | $-531.0K | $-861.0K | ||
| Q3 25 | $-3.0M | $-257.0K | ||
| Q2 25 | $-1.6M | $-2.0M | ||
| Q1 25 | $-1.7M | $-1.6M | ||
| Q4 24 | $-178.0K | $-2.2M | ||
| Q3 24 | $-2.1M | $-1.8M | ||
| Q2 24 | $-2.9M | $-2.5M | ||
| Q1 24 | $-1.1M | $-3.2M |
自由现金流
INTZ
RKDA
| Q4 25 | $-549.0K | — | ||
| Q3 25 | $-3.0M | — | ||
| Q2 25 | $-1.9M | — | ||
| Q1 25 | $-2.1M | — | ||
| Q4 24 | $-645.0K | — | ||
| Q3 24 | $-2.1M | — | ||
| Q2 24 | $-3.0M | $-2.5M | ||
| Q1 24 | $-1.2M | $-3.2M |
自由现金流率
INTZ
RKDA
| Q4 25 | -37.1% | — | ||
| Q3 25 | -153.2% | — | ||
| Q2 25 | -101.1% | — | ||
| Q1 25 | -117.3% | — | ||
| Q4 24 | -38.5% | — | ||
| Q3 24 | -140.4% | — | ||
| Q2 24 | -202.3% | -188.3% | ||
| Q1 24 | -104.2% | -326.5% |
资本支出强度
INTZ
RKDA
| Q4 25 | 1.2% | 0.0% | ||
| Q3 25 | 1.7% | 0.0% | ||
| Q2 25 | 17.8% | 0.0% | ||
| Q1 25 | 22.1% | 0.0% | ||
| Q4 24 | 27.9% | 0.0% | ||
| Q3 24 | 2.2% | 0.0% | ||
| Q2 24 | 2.1% | 0.2% | ||
| Q1 24 | 5.7% | 1.3% |
现金转化率
INTZ
RKDA
| Q4 25 | — | — | ||
| Q3 25 | — | -0.30× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.61× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -2.31× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图