vs
INTRUSION INC（INTZ）与永明金融（TOP）财务数据对比。点击上方公司名可切换其他公司
永明金融的季度营收约是INTRUSION INC的1.9倍（$2.9M vs $1.5M），永明金融净利率更高（6.6% vs -190.7%，领先197.4%）
因创思公司（Intrusion Inc.）是一家总部位于得克萨斯州普莱诺的网络安全企业，主营网络安全解决方案业务，核心产品包含网络入侵检测与防御系统，为各类型客户的网络空间安全运营提供专业保障。
永明金融是一家总部位于加拿大安大略省多伦多的金融服务公司，创立于1865年，业务遍及全球，主营人寿保险、财富管理与资产管理。截至2024年，该公司管理资产规模超过1.3万亿加元，服务覆盖加拿大、美国、亚洲及多个其他市场。
INTZ vs TOP — 直观对比
营收规模更大
TOP
是对方的1.9倍
$1.5M
净利率更高
TOP
高出197.4%
-190.7%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.5M | $2.9M |
| 净利润 | $-2.8M | $190.5K |
| 毛利率 | 74.3% | — |
| 营业利润率 | -192.4% | — |
| 净利率 | -190.7% | 6.6% |
| 营收同比 | -11.6% | — |
| 净利润同比 | -44.4% | — |
| 每股收益（稀释后） | $-0.15 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收INTZTOP
| Q4 25 | $1.5M | — | ||
| Q3 25 | $2.0M | $2.9M | ||
| Q2 25 | $1.9M | — | ||
| Q1 25 | $1.8M | — | ||
| Q4 24 | $1.7M | — | ||
| Q3 24 | $1.5M | — | ||
| Q2 24 | $1.5M | — | ||
| Q1 24 | $1.1M | — |
净利润INTZTOP
| Q4 25 | $-2.8M | — | ||
| Q3 25 | $-2.1M | $190.5K | ||
| Q2 25 | $-2.0M | — | ||
| Q1 25 | $-2.1M | — | ||
| Q4 24 | $-2.0M | — | ||
| Q3 24 | $-2.0M | — | ||
| Q2 24 | $-2.1M | — | ||
| Q1 24 | $-1.7M | — |
毛利率INTZTOP
| Q4 25 | 74.3% | — | ||
| Q3 25 | 76.6% | — | ||
| Q2 25 | 76.4% | — | ||
| Q1 25 | 75.7% | — | ||
| Q4 24 | 74.9% | — | ||
| Q3 24 | 77.1% | — | ||
| Q2 24 | 76.0% | — | ||
| Q1 24 | 80.0% | — |
营业利润率INTZTOP
| Q4 25 | -192.4% | — | ||
| Q3 25 | -108.6% | — | ||
| Q2 25 | -111.4% | — | ||
| Q1 25 | -117.9% | — | ||
| Q4 24 | -113.5% | — | ||
| Q3 24 | -135.5% | — | ||
| Q2 24 | -139.2% | — | ||
| Q1 24 | -218.6% | — |
净利率INTZTOP
| Q4 25 | -190.7% | — | ||
| Q3 25 | -106.5% | 6.6% | ||
| Q2 25 | -109.0% | — | ||
| Q1 25 | -118.2% | — | ||
| Q4 24 | -116.8% | — | ||
| Q3 24 | -136.3% | — | ||
| Q2 24 | -141.6% | — | ||
| Q1 24 | -151.7% | — |
每股收益（稀释后）INTZTOP
| Q4 25 | $-0.15 | — | ||
| Q3 25 | $-0.10 | — | ||
| Q2 25 | $-0.10 | — | ||
| Q1 25 | $-0.11 | — | ||
| Q4 24 | $0.19 | — | ||
| Q3 24 | $-0.35 | — | ||
| Q2 24 | $-0.53 | — | ||
| Q1 24 | $-0.94 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.6M | $14.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $7.3M | $35.0M |
| 总资产 | $10.4M | $64.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资INTZTOP
| Q4 25 | $3.6M | — | ||
| Q3 25 | $4.5M | $14.8M | ||
| Q2 25 | $8.4M | — | ||
| Q1 25 | $10.7M | — | ||
| Q4 24 | $4.9M | — | ||
| Q3 24 | $1.1M | — | ||
| Q2 24 | $1.5M | — | ||
| Q1 24 | $122.0K | — |
股东权益INTZTOP
| Q4 25 | $7.3M | — | ||
| Q3 25 | $9.8M | $35.0M | ||
| Q2 25 | $11.6M | — | ||
| Q1 25 | $13.4M | — | ||
| Q4 24 | $6.3M | — | ||
| Q3 24 | $2.6M | — | ||
| Q2 24 | $2.9M | — | ||
| Q1 24 | $-1.2M | — |
总资产INTZTOP
| Q4 25 | $10.4M | — | ||
| Q3 25 | $13.7M | $64.1M | ||
| Q2 25 | $16.4M | — | ||
| Q1 25 | $18.0M | — | ||
| Q4 24 | $11.5M | — | ||
| Q3 24 | $7.4M | — | ||
| Q2 24 | $7.5M | — | ||
| Q1 24 | $5.7M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-531.0K | — |
| 自由现金流经营现金流 - 资本支出 | $-549.0K | — |
| 自由现金流率自由现金流/营收 | -37.1% | — |
| 资本支出强度资本支出/营收 | 1.2% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-7.5M | — |
8季度趋势，按日历期对齐
经营现金流INTZTOP
| Q4 25 | $-531.0K | — | ||
| Q3 25 | $-3.0M | — | ||
| Q2 25 | $-1.6M | — | ||
| Q1 25 | $-1.7M | — | ||
| Q4 24 | $-178.0K | — | ||
| Q3 24 | $-2.1M | — | ||
| Q2 24 | $-2.9M | — | ||
| Q1 24 | $-1.1M | — |
自由现金流INTZTOP
| Q4 25 | $-549.0K | — | ||
| Q3 25 | $-3.0M | — | ||
| Q2 25 | $-1.9M | — | ||
| Q1 25 | $-2.1M | — | ||
| Q4 24 | $-645.0K | — | ||
| Q3 24 | $-2.1M | — | ||
| Q2 24 | $-3.0M | — | ||
| Q1 24 | $-1.2M | — |
自由现金流率INTZTOP
| Q4 25 | -37.1% | — | ||
| Q3 25 | -153.2% | — | ||
| Q2 25 | -101.1% | — | ||
| Q1 25 | -117.3% | — | ||
| Q4 24 | -38.5% | — | ||
| Q3 24 | -140.4% | — | ||
| Q2 24 | -202.3% | — | ||
| Q1 24 | -104.2% | — |
资本支出强度INTZTOP
| Q4 25 | 1.2% | — | ||
| Q3 25 | 1.7% | — | ||
| Q2 25 | 17.8% | — | ||
| Q1 25 | 22.1% | — | ||
| Q4 24 | 27.9% | — | ||
| Q3 24 | 2.2% | — | ||
| Q2 24 | 2.1% | — | ||
| Q1 24 | 5.7% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
