vs
Inuvo, Inc.（INUV）与National CineMedia, Inc.（NCMI）财务数据对比。点击上方公司名可切换其他公司
National CineMedia, Inc.的季度营收约是Inuvo, Inc.的4.4倍（$63.4M vs $14.3M）。National CineMedia, Inc.净利率更高（2.5% vs -4.2%，领先6.7%）。National CineMedia, Inc.同比增速更快（1.6% vs -45.6%）。Inuvo, Inc.自由现金流更多（$-339.9K vs $-2.0M）。过去两年National CineMedia, Inc.的营收复合增速更高（0.8% vs -8.5%）
Inuvo Inc是一家人工智能驱动的数字营销技术企业，为零售、金融、快消等领域的客户提供意图导向的受众定位、效果营销及品牌推广服务，主要业务覆盖北美市场。
国家影院传媒是一家美国影院广告企业，依托由AMC、喜满客、 regal等头部连锁影院及区域影院院线组成的影院数字化网络，面向美国消费者，在影院场地、线上渠道以及移动端开展影院广告业务，是美国影院广告领域的核心运营商。
INUV vs NCMI — 直观对比
营收规模更大
NCMI
是对方的4.4倍
$14.3M
营收增速更快
NCMI
高出47.2%
-45.6%
净利率更高
NCMI
高出6.7%
-4.2%
自由现金流更多
INUV
多$1.7M
$-2.0M
两年增速更快
NCMI
近两年复合增速
-8.5%
损益表 — Q4 2025 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $14.3M | $63.4M |
| 净利润 | $-593.9K | $1.6M |
| 毛利率 | 66.4% | 95.0% |
| 营业利润率 | -8.5% | -2.8% |
| 净利率 | -4.2% | 2.5% |
| 营收同比 | -45.6% | 1.6% |
| 净利润同比 | -520.2% | 144.4% |
| 每股收益（稀释后） | — | $0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收INUVNCMI
| Q4 25 | $14.3M | — | ||
| Q3 25 | $22.6M | $63.4M | ||
| Q2 25 | $22.7M | $51.8M | ||
| Q1 25 | $26.7M | $34.9M | ||
| Q4 24 | $26.2M | $86.3M | ||
| Q3 24 | $22.4M | $62.4M | ||
| Q2 24 | $18.2M | — | ||
| Q1 24 | $17.0M | — |
净利润INUVNCMI
| Q4 25 | $-593.9K | — | ||
| Q3 25 | $-1.7M | $1.6M | ||
| Q2 25 | $-1.5M | $-10.7M | ||
| Q1 25 | $-1.3M | $-30.7M | ||
| Q4 24 | $141.3K | $24.7M | ||
| Q3 24 | $-2.0M | $-3.6M | ||
| Q2 24 | $-1.7M | — | ||
| Q1 24 | $-2.1M | — |
毛利率INUVNCMI
| Q4 25 | 66.4% | — | ||
| Q3 25 | 73.4% | 95.0% | ||
| Q2 25 | 75.4% | 93.8% | ||
| Q1 25 | 79.0% | 91.1% | ||
| Q4 24 | 83.1% | 96.4% | ||
| Q3 24 | 88.4% | 94.7% | ||
| Q2 24 | 84.0% | — | ||
| Q1 24 | 87.7% | — |
营业利润率INUVNCMI
| Q4 25 | -8.5% | — | ||
| Q3 25 | -7.4% | -2.8% | ||
| Q2 25 | -9.0% | -23.2% | ||
| Q1 25 | -6.6% | -68.5% | ||
| Q4 24 | 0.8% | 23.2% | ||
| Q3 24 | -8.7% | -12.0% | ||
| Q2 24 | -9.3% | — | ||
| Q1 24 | -12.3% | — |
净利率INUVNCMI
| Q4 25 | -4.2% | — | ||
| Q3 25 | -7.7% | 2.5% | ||
| Q2 25 | -6.6% | -20.7% | ||
| Q1 25 | -4.7% | -88.0% | ||
| Q4 24 | 0.5% | 28.6% | ||
| Q3 24 | -9.1% | -5.8% | ||
| Q2 24 | -9.6% | — | ||
| Q1 24 | -12.4% | — |
每股收益（稀释后）INUVNCMI
| Q4 25 | — | — | ||
| Q3 25 | $-0.12 | $0.02 | ||
| Q2 25 | — | $-0.11 | ||
| Q1 25 | $-0.01 | $-0.32 | ||
| Q4 24 | $0.14 | $0.26 | ||
| Q3 24 | $-0.15 | $-0.04 | ||
| Q2 24 | $-0.01 | — | ||
| Q1 24 | $-0.02 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $29.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $10.0M | $350.5M |
| 总资产 | $24.9M | $451.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资INUVNCMI
| Q4 25 | — | — | ||
| Q3 25 | — | $29.9M | ||
| Q2 25 | — | $37.2M | ||
| Q1 25 | — | $59.8M | ||
| Q4 24 | — | $75.2M | ||
| Q3 24 | — | $49.5M | ||
| Q2 24 | $2.0M | — | ||
| Q1 24 | $2.0M | — |
股东权益INUVNCMI
| Q4 25 | $10.0M | — | ||
| Q3 25 | $10.4M | $350.5M | ||
| Q2 25 | $12.1M | $350.0M | ||
| Q1 25 | $13.4M | $370.8M | ||
| Q4 24 | $13.5M | $411.2M | ||
| Q3 24 | $12.4M | $385.5M | ||
| Q2 24 | $13.5M | — | ||
| Q1 24 | $15.1M | — |
总资产INUVNCMI
| Q4 25 | $24.9M | — | ||
| Q3 25 | $29.9M | $451.9M | ||
| Q2 25 | $28.7M | $462.0M | ||
| Q1 25 | $31.7M | $503.8M | ||
| Q4 24 | $32.2M | $568.6M | ||
| Q3 24 | $29.0M | $526.1M | ||
| Q2 24 | $28.5M | — | ||
| Q1 24 | $29.8M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $21.0K | $-1.0M |
| 自由现金流经营现金流 - 资本支出 | $-339.9K | $-2.0M |
| 自由现金流率自由现金流/营收 | -2.4% | -3.2% |
| 资本支出强度资本支出/营收 | 2.5% | 1.6% |
| 现金转化率经营现金流/净利润 | — | -0.63× |
| 过去12个月自由现金流最近4个季度 | $-3.4M | $-5.3M |
8季度趋势，按日历期对齐
经营现金流INUVNCMI
| Q4 25 | $21.0K | — | ||
| Q3 25 | $-1.6M | $-1.0M | ||
| Q2 25 | $143.7K | $-4.9M | ||
| Q1 25 | $-366.9K | $6.0M | ||
| Q4 24 | $329.9K | $30.5M | ||
| Q3 24 | $1.1M | $-2.0M | ||
| Q2 24 | $195.4K | — | ||
| Q1 24 | $-1.4M | — |
自由现金流INUVNCMI
| Q4 25 | $-339.9K | — | ||
| Q3 25 | $-2.0M | $-2.0M | ||
| Q2 25 | $-263.1K | $-6.6M | ||
| Q1 25 | $-818.6K | $5.3M | ||
| Q4 24 | $-117.7K | $28.1M | ||
| Q3 24 | $584.0K | $-2.6M | ||
| Q2 24 | $-266.3K | — | ||
| Q1 24 | $-1.8M | — |
自由现金流率INUVNCMI
| Q4 25 | -2.4% | — | ||
| Q3 25 | -8.7% | -3.2% | ||
| Q2 25 | -1.2% | -12.7% | ||
| Q1 25 | -3.1% | 15.2% | ||
| Q4 24 | -0.4% | 32.6% | ||
| Q3 24 | 2.6% | -4.2% | ||
| Q2 24 | -1.5% | — | ||
| Q1 24 | -10.7% | — |
资本支出强度INUVNCMI
| Q4 25 | 2.5% | — | ||
| Q3 25 | 1.7% | 1.6% | ||
| Q2 25 | 1.8% | 3.3% | ||
| Q1 25 | 1.7% | 2.0% | ||
| Q4 24 | 1.7% | 2.8% | ||
| Q3 24 | 2.1% | 1.0% | ||
| Q2 24 | 2.5% | — | ||
| Q1 24 | 2.8% | — |
现金转化率INUVNCMI
| Q4 25 | — | — | ||
| Q3 25 | — | -0.63× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 2.33× | 1.23× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INUV
暂无分部数据
NCMI
| National Advertising Revenue | $49.9M | 79% |
| Local Advertising Revenue | $9.6M | 15% |
| Founding Member Advertising Revenue From Beverage Concessionaire Agreements | $3.9M | 6% |
