vs
Invitation Homes（INVH）与RANGE RESOURCES CORP（RRC）财务数据对比。点击上方公司名可切换其他公司
RANGE RESOURCES CORP的季度营收约是Invitation Homes的1.1倍（$786.9M vs $685.3M），RANGE RESOURCES CORP净利率更高（22.8% vs 21.1%，领先1.7%），RANGE RESOURCES CORP同比增速更快（18.0% vs 4.0%），过去两年RANGE RESOURCES CORP的营收复合增速更高（14.6% vs 3.0%）
Invitation Homes是纽交所上市企业，总部位于美国得克萨斯州达拉斯市林肯中心大厦，由Dallas B. Tanner出任首席执行官。截至2024年7月，公司在全美16个市场持有约8.4万套独栋出租住宅，是美国规模最大的独栋住宅租赁业主，17%的租金收入来自加利福尼亚州。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业，核心运营区域为马塞勒斯页岩地层，是该地区拥有土地面积最大的运营商，专注于天然气资源的勘探、开发与生产业务，在北美油气开发领域具备深厚的行业积累。
INVH vs RRC — 直观对比
营收规模更大
RRC
是对方的1.1倍
$685.3M
营收增速更快
RRC
高出14.0%
4.0%
净利率更高
RRC
高出1.7%
21.1%
两年增速更快
RRC
近两年复合增速
3.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $685.3M | $786.9M |
| 净利润 | $144.6M | $179.1M |
| 毛利率 | — | 94.5% |
| 营业利润率 | — | — |
| 净利率 | 21.1% | 22.8% |
| 营收同比 | 4.0% | 18.0% |
| 净利润同比 | 1.0% | 88.8% |
| 每股收益（稀释后） | $0.24 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收INVHRRC
| Q4 25 | $685.3M | $786.9M | ||
| Q3 25 | $688.2M | $655.3M | ||
| Q2 25 | $681.4M | $699.6M | ||
| Q1 25 | $674.5M | $846.3M | ||
| Q4 24 | $659.1M | $667.0M | ||
| Q3 24 | $660.3M | $567.9M | ||
| Q2 24 | $653.5M | $513.2M | ||
| Q1 24 | $646.0M | $598.8M |
净利润INVHRRC
| Q4 25 | $144.6M | $179.1M | ||
| Q3 25 | $136.7M | $144.3M | ||
| Q2 25 | $140.9M | $237.6M | ||
| Q1 25 | $165.7M | $97.1M | ||
| Q4 24 | $143.1M | $94.8M | ||
| Q3 24 | $95.3M | $50.7M | ||
| Q2 24 | $73.2M | $28.7M | ||
| Q1 24 | $142.3M | $92.1M |
毛利率INVHRRC
| Q4 25 | — | 94.5% | ||
| Q3 25 | — | 92.5% | ||
| Q2 25 | — | 95.0% | ||
| Q1 25 | — | 93.1% | ||
| Q4 24 | — | 93.7% | ||
| Q3 24 | — | 94.3% | ||
| Q2 24 | — | 93.4% | ||
| Q1 24 | — | 94.7% |
净利率INVHRRC
| Q4 25 | 21.1% | 22.8% | ||
| Q3 25 | 19.9% | 22.0% | ||
| Q2 25 | 20.7% | 34.0% | ||
| Q1 25 | 24.6% | 11.5% | ||
| Q4 24 | 21.7% | 14.2% | ||
| Q3 24 | 14.4% | 8.9% | ||
| Q2 24 | 11.2% | 5.6% | ||
| Q1 24 | 22.0% | 15.4% |
每股收益（稀释后）INVHRRC
| Q4 25 | $0.24 | $0.75 | ||
| Q3 25 | $0.22 | $0.60 | ||
| Q2 25 | $0.23 | $0.99 | ||
| Q1 25 | $0.27 | $0.40 | ||
| Q4 24 | $0.24 | $0.38 | ||
| Q3 24 | $0.15 | $0.21 | ||
| Q2 24 | $0.12 | $0.12 | ||
| Q1 24 | $0.23 | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $130.0M | $204.0K |
| 总债务越低越好 | $8.4B | $1.2B |
| 股东权益账面价值 | $9.5B | $4.3B |
| 总资产 | $18.7B | $7.4B |
| 负债/权益比越低杠杆越低 | 0.88× | 0.28× |
8季度趋势，按日历期对齐
现金及短期投资INVHRRC
| Q4 25 | $130.0M | $204.0K | ||
| Q3 25 | $155.4M | $175.0K | ||
| Q2 25 | $65.1M | $134.0K | ||
| Q1 25 | $84.4M | $344.6M | ||
| Q4 24 | $174.5M | $304.5M | ||
| Q3 24 | $1.0B | $277.4M | ||
| Q2 24 | $749.4M | $251.1M | ||
| Q1 24 | $738.1M | $343.1M |
总债务INVHRRC
| Q4 25 | $8.4B | $1.2B | ||
| Q3 25 | $8.2B | $1.2B | ||
| Q2 25 | $8.2B | $1.2B | ||
| Q1 25 | $8.1B | $1.7B | ||
| Q4 24 | $8.2B | $1.7B | ||
| Q3 24 | $9.0B | $1.7B | ||
| Q2 24 | $8.5B | $1.7B | ||
| Q1 24 | $8.5B | $1.8B |
股东权益INVHRRC
| Q4 25 | $9.5B | $4.3B | ||
| Q3 25 | $9.6B | $4.2B | ||
| Q2 25 | $9.7B | $4.1B | ||
| Q1 25 | $9.7B | $3.9B | ||
| Q4 24 | $9.8B | $3.9B | ||
| Q3 24 | $9.9B | $3.9B | ||
| Q2 24 | $10.0B | $3.9B | ||
| Q1 24 | $10.1B | $3.8B |
总资产INVHRRC
| Q4 25 | $18.7B | $7.4B | ||
| Q3 25 | $18.8B | $7.2B | ||
| Q2 25 | $18.7B | $7.1B | ||
| Q1 25 | $18.6B | $7.4B | ||
| Q4 24 | $18.7B | $7.3B | ||
| Q3 24 | $19.6B | $7.2B | ||
| Q2 24 | $19.2B | $7.3B | ||
| Q1 24 | $19.2B | $7.4B |
负债/权益比INVHRRC
| Q4 25 | 0.88× | 0.28× | ||
| Q3 25 | 0.86× | 0.29× | ||
| Q2 25 | 0.85× | 0.29× | ||
| Q1 25 | 0.83× | 0.43× | ||
| Q4 24 | 0.84× | 0.43× | ||
| Q3 24 | 0.91× | 0.44× | ||
| Q2 24 | 0.85× | 0.44× | ||
| Q1 24 | 0.84× | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $128.7M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $122.4M | — |
| 自由现金流率自由现金流/营收 | 17.9% | — |
| 资本支出强度资本支出/营收 | 0.9% | — |
| 现金转化率经营现金流/净利润 | 0.89× | 1.44× |
| 过去12个月自由现金流最近4个季度 | $1.2B | — |
8季度趋势，按日历期对齐
经营现金流INVHRRC
| Q4 25 | $128.7M | $257.5M | ||
| Q3 25 | $394.6M | $247.5M | ||
| Q2 25 | $382.5M | $336.2M | ||
| Q1 25 | $300.5M | $330.1M | ||
| Q4 24 | $132.8M | $217.9M | ||
| Q3 24 | $313.6M | $245.9M | ||
| Q2 24 | $369.8M | $148.8M | ||
| Q1 24 | $265.6M | $331.9M |
自由现金流INVHRRC
| Q4 25 | $122.4M | — | ||
| Q3 25 | $387.8M | — | ||
| Q2 25 | $374.4M | — | ||
| Q1 25 | $293.3M | — | ||
| Q4 24 | $125.0M | — | ||
| Q3 24 | $305.2M | — | ||
| Q2 24 | $363.8M | — | ||
| Q1 24 | $257.1M | — |
自由现金流率INVHRRC
| Q4 25 | 17.9% | — | ||
| Q3 25 | 56.4% | — | ||
| Q2 25 | 54.9% | — | ||
| Q1 25 | 43.5% | — | ||
| Q4 24 | 19.0% | — | ||
| Q3 24 | 46.2% | — | ||
| Q2 24 | 55.7% | — | ||
| Q1 24 | 39.8% | — |
资本支出强度INVHRRC
| Q4 25 | 0.9% | — | ||
| Q3 25 | 1.0% | — | ||
| Q2 25 | 1.2% | — | ||
| Q1 25 | 1.1% | — | ||
| Q4 24 | 1.2% | — | ||
| Q3 24 | 1.3% | — | ||
| Q2 24 | 0.9% | — | ||
| Q1 24 | 1.3% | — |
现金转化率INVHRRC
| Q4 25 | 0.89× | 1.44× | ||
| Q3 25 | 2.89× | 1.72× | ||
| Q2 25 | 2.71× | 1.42× | ||
| Q1 25 | 1.81× | 3.40× | ||
| Q4 24 | 0.93× | 2.30× | ||
| Q3 24 | 3.29× | 4.85× | ||
| Q2 24 | 5.05× | 5.18× | ||
| Q1 24 | 1.87× | 3.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INVH
暂无分部数据
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |
