vs
Invitation Homes（INVH）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Invitation Homes的季度营收约是Rackspace Technology, Inc.的1.0倍（$685.3M vs $682.8M），Invitation Homes净利率更高（21.1% vs -4.8%，领先25.9%），Invitation Homes同比增速更快（4.0% vs -0.4%），Invitation Homes自由现金流更多（$122.4M vs $56.0M），过去两年Invitation Homes的营收复合增速更高（3.0% vs -0.6%）
Invitation Homes是纽交所上市企业，总部位于美国得克萨斯州达拉斯市林肯中心大厦，由Dallas B. Tanner出任首席执行官。截至2024年7月，公司在全美16个市场持有约8.4万套独栋出租住宅，是美国规模最大的独栋住宅租赁业主，17%的租金收入来自加利福尼亚州。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
INVH vs RXT — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $685.3M | $682.8M |
| 净利润 | $144.6M | $-32.7M |
| 毛利率 | — | 17.6% |
| 营业利润率 | — | -0.5% |
| 净利率 | 21.1% | -4.8% |
| 营收同比 | 4.0% | -0.4% |
| 净利润同比 | 1.0% | 41.6% |
| 每股收益（稀释后） | $0.24 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $685.3M | $682.8M | ||
| Q3 25 | $688.2M | $671.2M | ||
| Q2 25 | $681.4M | $666.3M | ||
| Q1 25 | $674.5M | $665.4M | ||
| Q4 24 | $659.1M | $685.6M | ||
| Q3 24 | $660.3M | $675.8M | ||
| Q2 24 | $653.5M | $684.9M | ||
| Q1 24 | $646.0M | $690.8M |
| Q4 25 | $144.6M | $-32.7M | ||
| Q3 25 | $136.7M | $-67.1M | ||
| Q2 25 | $140.9M | $-54.5M | ||
| Q1 25 | $165.7M | $-71.5M | ||
| Q4 24 | $143.1M | $-56.0M | ||
| Q3 24 | $95.3M | $-186.6M | ||
| Q2 24 | $73.2M | $25.0M | ||
| Q1 24 | $142.3M | $-640.6M |
| Q4 25 | — | 17.6% | ||
| Q3 25 | — | 19.4% | ||
| Q2 25 | — | 19.4% | ||
| Q1 25 | — | 19.1% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 20.3% | ||
| Q2 24 | — | 19.2% | ||
| Q1 24 | — | 19.2% |
| Q4 25 | — | -0.5% | ||
| Q3 25 | — | -5.1% | ||
| Q2 25 | — | -3.8% | ||
| Q1 25 | — | -5.8% | ||
| Q4 24 | — | -4.2% | ||
| Q3 24 | — | -25.7% | ||
| Q2 24 | — | -7.9% | ||
| Q1 24 | — | -94.5% |
| Q4 25 | 21.1% | -4.8% | ||
| Q3 25 | 19.9% | -10.0% | ||
| Q2 25 | 20.7% | -8.2% | ||
| Q1 25 | 24.6% | -10.7% | ||
| Q4 24 | 21.7% | -8.2% | ||
| Q3 24 | 14.4% | -27.6% | ||
| Q2 24 | 11.2% | 3.7% | ||
| Q1 24 | 22.0% | -92.7% |
| Q4 25 | $0.24 | $-0.13 | ||
| Q3 25 | $0.22 | $-0.28 | ||
| Q2 25 | $0.23 | $-0.23 | ||
| Q1 25 | $0.27 | $-0.31 | ||
| Q4 24 | $0.24 | $-0.20 | ||
| Q3 24 | $0.15 | $-0.82 | ||
| Q2 24 | $0.12 | $0.11 | ||
| Q1 24 | $0.23 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $130.0M | $105.8M |
| 总债务越低越好 | $8.4B | $2.7B |
| 股东权益账面价值 | $9.5B | $-1.2B |
| 总资产 | $18.7B | $2.8B |
| 负债/权益比越低杠杆越低 | 0.88× | — |
8季度趋势，按日历期对齐
| Q4 25 | $130.0M | $105.8M | ||
| Q3 25 | $155.4M | $99.5M | ||
| Q2 25 | $65.1M | $103.9M | ||
| Q1 25 | $84.4M | $128.0M | ||
| Q4 24 | $174.5M | $144.0M | ||
| Q3 24 | $1.0B | $157.1M | ||
| Q2 24 | $749.4M | $190.2M | ||
| Q1 24 | $738.1M | $282.6M |
| Q4 25 | $8.4B | $2.7B | ||
| Q3 25 | $8.2B | $2.8B | ||
| Q2 25 | $8.2B | $2.8B | ||
| Q1 25 | $8.1B | $2.8B | ||
| Q4 24 | $8.2B | $2.8B | ||
| Q3 24 | $9.0B | $2.8B | ||
| Q2 24 | $8.5B | $2.9B | ||
| Q1 24 | $8.5B | $3.0B |
| Q4 25 | $9.5B | $-1.2B | ||
| Q3 25 | $9.6B | $-1.2B | ||
| Q2 25 | $9.7B | $-1.1B | ||
| Q1 25 | $9.7B | $-1.1B | ||
| Q4 24 | $9.8B | $-1.0B | ||
| Q3 24 | $9.9B | $-949.7M | ||
| Q2 24 | $10.0B | $-756.2M | ||
| Q1 24 | $10.1B | $-787.2M |
| Q4 25 | $18.7B | $2.8B | ||
| Q3 25 | $18.8B | $2.8B | ||
| Q2 25 | $18.7B | $2.9B | ||
| Q1 25 | $18.6B | $3.0B | ||
| Q4 24 | $18.7B | $3.1B | ||
| Q3 24 | $19.6B | $3.1B | ||
| Q2 24 | $19.2B | $3.4B | ||
| Q1 24 | $19.2B | $3.5B |
| Q4 25 | 0.88× | — | ||
| Q3 25 | 0.86× | — | ||
| Q2 25 | 0.85× | — | ||
| Q1 25 | 0.83× | — | ||
| Q4 24 | 0.84× | — | ||
| Q3 24 | 0.91× | — | ||
| Q2 24 | 0.85× | — | ||
| Q1 24 | 0.84× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $128.7M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $122.4M | $56.0M |
| 自由现金流率自由现金流/营收 | 17.9% | 8.2% |
| 资本支出强度资本支出/营收 | 0.9% | 0.5% |
| 现金转化率经营现金流/净利润 | 0.89× | — |
| 过去12个月自由现金流最近4个季度 | $1.2B | $90.6M |
8季度趋势，按日历期对齐
| Q4 25 | $128.7M | $59.7M | ||
| Q3 25 | $394.6M | $70.7M | ||
| Q2 25 | $382.5M | $8.4M | ||
| Q1 25 | $300.5M | $12.6M | ||
| Q4 24 | $132.8M | $54.3M | ||
| Q3 24 | $313.6M | $51.8M | ||
| Q2 24 | $369.8M | $24.1M | ||
| Q1 24 | $265.6M | $-90.3M |
| Q4 25 | $122.4M | $56.0M | ||
| Q3 25 | $387.8M | $42.7M | ||
| Q2 25 | $374.4M | $-12.4M | ||
| Q1 25 | $293.3M | $4.3M | ||
| Q4 24 | $125.0M | $34.4M | ||
| Q3 24 | $305.2M | $27.3M | ||
| Q2 24 | $363.8M | $-14.5M | ||
| Q1 24 | $257.1M | $-118.4M |
| Q4 25 | 17.9% | 8.2% | ||
| Q3 25 | 56.4% | 6.4% | ||
| Q2 25 | 54.9% | -1.9% | ||
| Q1 25 | 43.5% | 0.6% | ||
| Q4 24 | 19.0% | 5.0% | ||
| Q3 24 | 46.2% | 4.0% | ||
| Q2 24 | 55.7% | -2.1% | ||
| Q1 24 | 39.8% | -17.1% |
| Q4 25 | 0.9% | 0.5% | ||
| Q3 25 | 1.0% | 4.2% | ||
| Q2 25 | 1.2% | 3.1% | ||
| Q1 25 | 1.1% | 1.2% | ||
| Q4 24 | 1.2% | 2.9% | ||
| Q3 24 | 1.3% | 3.6% | ||
| Q2 24 | 0.9% | 5.6% | ||
| Q1 24 | 1.3% | 4.1% |
| Q4 25 | 0.89× | — | ||
| Q3 25 | 2.89× | — | ||
| Q2 25 | 2.71× | — | ||
| Q1 25 | 1.81× | — | ||
| Q4 24 | 0.93× | — | ||
| Q3 24 | 3.29× | — | ||
| Q2 24 | 5.05× | 0.96× | ||
| Q1 24 | 1.87× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INVH
暂无分部数据
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
