vs
Invitation Homes（INVH）与微博公司（WB）财务数据对比。点击上方公司名可切换其他公司
微博公司的季度营收约是Invitation Homes的1.9倍（$1.3B vs $685.3M），微博公司净利率更高（35.7% vs 21.1%，领先14.6%），过去两年微博公司的营收复合增速更高（22.6% vs 3.0%）
Invitation Homes是纽交所上市企业，总部位于美国得克萨斯州达拉斯市林肯中心大厦，由Dallas B. Tanner出任首席执行官。截至2024年7月，公司在全美16个市场持有约8.4万套独栋出租住宅，是美国规模最大的独栋住宅租赁业主，17%的租金收入来自加利福尼亚州。
微博公司是中国知名的社交网络企业，旗下运营的新浪微博是国内极具影响力的微博客平台，公司总部位于中国北京，为数以亿计的用户提供社交互动、资讯传播、内容创作等多元互联网服务。
INVH vs WB — 直观对比
营收规模更大
WB
是对方的1.9倍
$685.3M
净利率更高
WB
高出14.6%
21.1%
两年增速更快
WB
近两年复合增速
3.0%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $685.3M | $1.3B |
| 净利润 | $144.6M | $458.3M |
| 毛利率 | — | — |
| 营业利润率 | — | 29.1% |
| 净利率 | 21.1% | 35.7% |
| 营收同比 | 4.0% | — |
| 净利润同比 | 1.0% | — |
| 每股收益（稀释后） | $0.24 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收INVHWB
| Q4 25 | $685.3M | — | ||
| Q3 25 | $688.2M | $1.3B | ||
| Q2 25 | $681.4M | $841.7M | ||
| Q1 25 | $674.5M | $396.9M | ||
| Q4 24 | $659.1M | — | ||
| Q3 24 | $660.3M | $1.3B | ||
| Q2 24 | $653.5M | $833.4M | ||
| Q1 24 | $646.0M | $395.5M |
净利润INVHWB
| Q4 25 | $144.6M | — | ||
| Q3 25 | $136.7M | $458.3M | ||
| Q2 25 | $140.9M | $234.8M | ||
| Q1 25 | $165.7M | $108.1M | ||
| Q4 24 | $143.1M | — | ||
| Q3 24 | $95.3M | $297.4M | ||
| Q2 24 | $73.2M | $164.6M | ||
| Q1 24 | $142.3M | $51.1M |
营业利润率INVHWB
| Q4 25 | — | — | ||
| Q3 25 | — | 29.1% | ||
| Q2 25 | — | 30.4% | ||
| Q1 25 | — | 27.8% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 29.0% | ||
| Q2 24 | — | 28.2% | ||
| Q1 24 | — | 25.2% |
净利率INVHWB
| Q4 25 | 21.1% | — | ||
| Q3 25 | 19.9% | 35.7% | ||
| Q2 25 | 20.7% | 27.9% | ||
| Q1 25 | 24.6% | 27.2% | ||
| Q4 24 | 21.7% | — | ||
| Q3 24 | 14.4% | 22.9% | ||
| Q2 24 | 11.2% | 19.8% | ||
| Q1 24 | 22.0% | 12.9% |
每股收益（稀释后）INVHWB
| Q4 25 | $0.24 | — | ||
| Q3 25 | $0.22 | — | ||
| Q2 25 | $0.23 | — | ||
| Q1 25 | $0.27 | — | ||
| Q4 24 | $0.24 | — | ||
| Q3 24 | $0.15 | — | ||
| Q2 24 | $0.12 | — | ||
| Q1 24 | $0.23 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $130.0M | $1.1B |
| 总债务越低越好 | $8.4B | — |
| 股东权益账面价值 | $9.5B | $3.9B |
| 总资产 | $18.7B | $6.9B |
| 负债/权益比越低杠杆越低 | 0.88× | — |
8季度趋势，按日历期对齐
现金及短期投资INVHWB
| Q4 25 | $130.0M | — | ||
| Q3 25 | $155.4M | $1.1B | ||
| Q2 25 | $65.1M | $1.2B | ||
| Q1 25 | $84.4M | $1.2B | ||
| Q4 24 | $174.5M | — | ||
| Q3 24 | $1.0B | — | ||
| Q2 24 | $749.4M | $1.9B | ||
| Q1 24 | $738.1M | $2.1B |
总债务INVHWB
| Q4 25 | $8.4B | — | ||
| Q3 25 | $8.2B | — | ||
| Q2 25 | $8.2B | — | ||
| Q1 25 | $8.1B | — | ||
| Q4 24 | $8.2B | — | ||
| Q3 24 | $9.0B | — | ||
| Q2 24 | $8.5B | — | ||
| Q1 24 | $8.5B | — |
股东权益INVHWB
| Q4 25 | $9.5B | — | ||
| Q3 25 | $9.6B | $3.9B | ||
| Q2 25 | $9.7B | $3.6B | ||
| Q1 25 | $9.7B | $3.5B | ||
| Q4 24 | $9.8B | — | ||
| Q3 24 | $9.9B | — | ||
| Q2 24 | $10.0B | $3.4B | ||
| Q1 24 | $10.1B | $3.3B |
总资产INVHWB
| Q4 25 | $18.7B | — | ||
| Q3 25 | $18.8B | $6.9B | ||
| Q2 25 | $18.7B | $6.5B | ||
| Q1 25 | $18.6B | $6.7B | ||
| Q4 24 | $18.7B | — | ||
| Q3 24 | $19.6B | — | ||
| Q2 24 | $19.2B | $7.1B | ||
| Q1 24 | $19.2B | $7.3B |
负债/权益比INVHWB
| Q4 25 | 0.88× | — | ||
| Q3 25 | 0.86× | — | ||
| Q2 25 | 0.85× | — | ||
| Q1 25 | 0.83× | — | ||
| Q4 24 | 0.84× | — | ||
| Q3 24 | 0.91× | — | ||
| Q2 24 | 0.85× | — | ||
| Q1 24 | 0.84× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $128.7M | — |
| 自由现金流经营现金流 - 资本支出 | $122.4M | — |
| 自由现金流率自由现金流/营收 | 17.9% | — |
| 资本支出强度资本支出/营收 | 0.9% | — |
| 现金转化率经营现金流/净利润 | 0.89× | — |
| 过去12个月自由现金流最近4个季度 | $1.2B | — |
8季度趋势，按日历期对齐
经营现金流INVHWB
| Q4 25 | $128.7M | — | ||
| Q3 25 | $394.6M | — | ||
| Q2 25 | $382.5M | — | ||
| Q1 25 | $300.5M | — | ||
| Q4 24 | $132.8M | — | ||
| Q3 24 | $313.6M | — | ||
| Q2 24 | $369.8M | — | ||
| Q1 24 | $265.6M | — |
自由现金流INVHWB
| Q4 25 | $122.4M | — | ||
| Q3 25 | $387.8M | — | ||
| Q2 25 | $374.4M | — | ||
| Q1 25 | $293.3M | — | ||
| Q4 24 | $125.0M | — | ||
| Q3 24 | $305.2M | — | ||
| Q2 24 | $363.8M | — | ||
| Q1 24 | $257.1M | — |
自由现金流率INVHWB
| Q4 25 | 17.9% | — | ||
| Q3 25 | 56.4% | — | ||
| Q2 25 | 54.9% | — | ||
| Q1 25 | 43.5% | — | ||
| Q4 24 | 19.0% | — | ||
| Q3 24 | 46.2% | — | ||
| Q2 24 | 55.7% | — | ||
| Q1 24 | 39.8% | — |
资本支出强度INVHWB
| Q4 25 | 0.9% | — | ||
| Q3 25 | 1.0% | — | ||
| Q2 25 | 1.2% | — | ||
| Q1 25 | 1.1% | — | ||
| Q4 24 | 1.2% | — | ||
| Q3 24 | 1.3% | — | ||
| Q2 24 | 0.9% | — | ||
| Q1 24 | 1.3% | — |
现金转化率INVHWB
| Q4 25 | 0.89× | — | ||
| Q3 25 | 2.89× | — | ||
| Q2 25 | 2.71× | — | ||
| Q1 25 | 1.81× | — | ||
| Q4 24 | 0.93× | — | ||
| Q3 24 | 3.29× | — | ||
| Q2 24 | 5.05× | — | ||
| Q1 24 | 1.87× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INVH
暂无分部数据
WB
| Income from operations | $373.2M | 29% |
| Shares used in computing diluted net income per share attributable to Weibos shareholders | $268.1M | 21% |
| Shares used in computing basic net income per share attributable to Weibos shareholders | $238.6M | 19% |
| Value-added services | $186.1M | 14% |
| Less: Income tax expenses | $113.2M | 9% |
| Investment related income, net | $45.0M | 4% |
| Product development | $16.7M | 1% |
| General and administrative | $10.6M | 1% |
| Sales and marketing | $7.1M | 1% |
| Accretion to redeemable non-controlling interests | $3.0M | 0% |
