vs
Innovex International, Inc.（INVX）与国民油井华高（NOV）财务数据对比。点击上方公司名可切换其他公司
国民油井华高的季度营收约是Innovex International, Inc.的8.3倍（$2.3B vs $273.6M）。Innovex International, Inc.净利率更高（5.1% vs -3.4%，领先8.5%）。Innovex International, Inc.同比增速更快（9.1% vs -1.3%）。过去两年Innovex International, Inc.的营收复合增速更高（46.2% vs 2.8%）
NOV Inc.（前称国民油井华高）是总部位于美国得克萨斯州休斯顿的跨国企业，为上游油气行业提供钻探及生产作业所需的设备零部件、油田服务及供应链整合服务，在六大洲布局超500个运营点，下设能源设备、能源产品与服务两大业务板块。
INVX vs NOV — 直观对比
营收规模更大
NOV
是对方的8.3倍
$273.6M
营收增速更快
INVX
高出10.5%
-1.3%
净利率更高
INVX
高出8.5%
-3.4%
两年增速更快
INVX
近两年复合增速
2.8%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $273.6M | $2.3B |
| 净利润 | $14.0M | $-78.0M |
| 毛利率 | 28.9% | 20.3% |
| 营业利润率 | 9.4% | 4.0% |
| 净利率 | 5.1% | -3.4% |
| 营收同比 | 9.1% | -1.3% |
| 净利润同比 | -56.1% | -148.8% |
| 每股收益（稀释后） | $0.20 | $-0.20 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收INVXNOV
| Q4 25 | $273.6M | $2.3B | ||
| Q3 25 | $240.0M | $2.2B | ||
| Q2 25 | $224.2M | $2.2B | ||
| Q1 25 | $240.4M | $2.1B | ||
| Q4 24 | $250.7M | $2.3B | ||
| Q3 24 | $151.8M | $2.2B | ||
| Q2 24 | $130.3M | $2.2B | ||
| Q1 24 | $128.0M | $2.2B |
净利润INVXNOV
| Q4 25 | $14.0M | $-78.0M | ||
| Q3 25 | $39.2M | $42.0M | ||
| Q2 25 | $15.3M | $108.0M | ||
| Q1 25 | $14.8M | $73.0M | ||
| Q4 24 | $31.8M | $160.0M | ||
| Q3 24 | $82.6M | $130.0M | ||
| Q2 24 | $9.5M | $226.0M | ||
| Q1 24 | $16.4M | $119.0M |
毛利率INVXNOV
| Q4 25 | 28.9% | 20.3% | ||
| Q3 25 | 31.6% | 18.9% | ||
| Q2 25 | 32.0% | 20.4% | ||
| Q1 25 | 31.8% | 21.3% | ||
| Q4 24 | 33.9% | 21.4% | ||
| Q3 24 | 34.7% | 21.4% | ||
| Q2 24 | 35.3% | 26.6% | ||
| Q1 24 | 38.4% | 21.3% |
营业利润率INVXNOV
| Q4 25 | 9.4% | 4.0% | ||
| Q3 25 | 26.0% | 4.9% | ||
| Q2 25 | 10.1% | 6.5% | ||
| Q1 25 | 9.1% | 7.2% | ||
| Q4 24 | 10.7% | 9.0% | ||
| Q3 24 | -8.7% | 8.9% | ||
| Q2 24 | 10.0% | 14.1% | ||
| Q1 24 | 17.4% | 7.5% |
净利率INVXNOV
| Q4 25 | 5.1% | -3.4% | ||
| Q3 25 | 16.3% | 1.9% | ||
| Q2 25 | 6.8% | 4.9% | ||
| Q1 25 | 6.1% | 3.5% | ||
| Q4 24 | 12.7% | 6.9% | ||
| Q3 24 | 54.4% | 5.9% | ||
| Q2 24 | 7.3% | 10.2% | ||
| Q1 24 | 12.8% | 5.5% |
每股收益（稀释后）INVXNOV
| Q4 25 | $0.20 | $-0.20 | ||
| Q3 25 | $0.57 | $0.11 | ||
| Q2 25 | $0.22 | $0.29 | ||
| Q1 25 | $0.21 | $0.19 | ||
| Q4 24 | $-0.03 | $0.40 | ||
| Q3 24 | $1.99 | $0.33 | ||
| Q2 24 | $0.30 | $0.57 | ||
| Q1 24 | $0.51 | $0.30 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.6B |
| 总债务越低越好 | $18.9M | $1.7B |
| 股东权益账面价值 | $1.1B | $6.3B |
| 总资产 | $1.3B | $11.3B |
| 负债/权益比越低杠杆越低 | 0.02× | 0.27× |
8季度趋势，按日历期对齐
现金及短期投资INVXNOV
| Q4 25 | — | $1.6B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.1B | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | $985.0M | ||
| Q2 24 | $185.6M | $827.0M | ||
| Q1 24 | $202.2M | $468.0M |
总债务INVXNOV
| Q4 25 | $18.9M | $1.7B | ||
| Q3 25 | $20.1M | $1.7B | ||
| Q2 25 | $34.8M | $1.7B | ||
| Q1 25 | $19.7M | $1.7B | ||
| Q4 24 | $24.9M | $1.7B | ||
| Q3 24 | $12.4M | $1.7B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | — | $1.8B |
股东权益INVXNOV
| Q4 25 | $1.1B | $6.3B | ||
| Q3 25 | $1.0B | $6.5B | ||
| Q2 25 | $995.6M | $6.5B | ||
| Q1 25 | $978.4M | $6.4B | ||
| Q4 24 | $958.2M | $6.4B | ||
| Q3 24 | $904.4M | $6.5B | ||
| Q2 24 | $352.5M | $6.4B | ||
| Q1 24 | $344.3M | $6.2B |
总资产INVXNOV
| Q4 25 | $1.3B | $11.3B | ||
| Q3 25 | $1.3B | $11.3B | ||
| Q2 25 | $1.2B | $11.4B | ||
| Q1 25 | $1.2B | $11.3B | ||
| Q4 24 | $1.2B | $11.4B | ||
| Q3 24 | $1.1B | $11.4B | ||
| Q2 24 | $1.0B | $11.3B | ||
| Q1 24 | $1.0B | $11.3B |
负债/权益比INVXNOV
| Q4 25 | 0.02× | 0.27× | ||
| Q3 25 | 0.02× | 0.27× | ||
| Q2 25 | 0.03× | 0.27× | ||
| Q1 25 | 0.02× | 0.27× | ||
| Q4 24 | 0.03× | 0.27× | ||
| Q3 24 | 0.01× | 0.27× | ||
| Q2 24 | — | 0.27× | ||
| Q1 24 | — | 0.29× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $52.2M | $573.0M |
| 自由现金流经营现金流 - 资本支出 | — | $472.0M |
| 自由现金流率自由现金流/营收 | — | 20.7% |
| 资本支出强度资本支出/营收 | — | 4.4% |
| 现金转化率经营现金流/净利润 | 3.74× | — |
| 过去12个月自由现金流最近4个季度 | — | $876.0M |
8季度趋势，按日历期对齐
经营现金流INVXNOV
| Q4 25 | $52.2M | $573.0M | ||
| Q3 25 | $48.4M | $352.0M | ||
| Q2 25 | $59.2M | $191.0M | ||
| Q1 25 | $31.1M | $135.0M | ||
| Q4 24 | $36.3M | $591.0M | ||
| Q3 24 | $21.7M | $359.0M | ||
| Q2 24 | $22.8M | $432.0M | ||
| Q1 24 | $12.6M | $-78.0M |
自由现金流INVXNOV
| Q4 25 | — | $472.0M | ||
| Q3 25 | — | $245.0M | ||
| Q2 25 | — | $108.0M | ||
| Q1 25 | — | $51.0M | ||
| Q4 24 | — | $473.0M | ||
| Q3 24 | — | $277.0M | ||
| Q2 24 | $16.6M | $350.0M | ||
| Q1 24 | $7.8M | $-147.0M |
自由现金流率INVXNOV
| Q4 25 | — | 20.7% | ||
| Q3 25 | — | 11.3% | ||
| Q2 25 | — | 4.9% | ||
| Q1 25 | — | 2.4% | ||
| Q4 24 | — | 20.5% | ||
| Q3 24 | — | 12.6% | ||
| Q2 24 | 12.7% | 15.8% | ||
| Q1 24 | 6.1% | -6.8% |
资本支出强度INVXNOV
| Q4 25 | — | 4.4% | ||
| Q3 25 | — | 4.9% | ||
| Q2 25 | — | 3.8% | ||
| Q1 25 | — | 4.0% | ||
| Q4 24 | — | 5.1% | ||
| Q3 24 | — | 3.7% | ||
| Q2 24 | 4.7% | 3.7% | ||
| Q1 24 | 3.7% | 3.2% |
现金转化率INVXNOV
| Q4 25 | 3.74× | — | ||
| Q3 25 | 1.23× | 8.38× | ||
| Q2 25 | 3.86× | 1.77× | ||
| Q1 25 | 2.11× | 1.85× | ||
| Q4 24 | 1.14× | 3.69× | ||
| Q3 24 | 0.26× | 2.76× | ||
| Q2 24 | 2.39× | 1.91× | ||
| Q1 24 | 0.77× | -0.66× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INVX
| Products | $202.7M | 74% |
| Leasing | $42.3M | 15% |
| Services | $28.6M | 10% |
NOV
| Land And Offshore | $718.0M | 32% |
| Continental | $536.0M | 24% |
| Aftermarket | $483.0M | 21% |
| Capital Equipment | $319.0M | 14% |
| Product Sales | $168.0M | 7% |
| Intersegment Revenue | $33.0M | 1% |
