vs
Innovex International, Inc.（INVX）与威德福国际（WFRD）财务数据对比。点击上方公司名可切换其他公司
威德福国际的季度营收约是Innovex International, Inc.的4.2倍（$1.2B vs $273.6M）。威德福国际净利率更高（9.5% vs 5.1%，领先4.4%）。Innovex International, Inc.同比增速更快（9.1% vs -8.3%）。过去两年Innovex International, Inc.的营收复合增速更高（46.2% vs -9.5%）
威德福国际是一家美国跨国油田服务企业，总部位于美国，业务覆盖全球75个国家的油气产区，为油气井的钻探、评估、完井、生产及修井作业提供专业技术设备与相关服务，在全球油田服务领域拥有广泛布局。
INVX vs WFRD — 直观对比
营收规模更大
WFRD
是对方的4.2倍
$273.6M
营收增速更快
INVX
高出17.4%
-8.3%
净利率更高
WFRD
高出4.4%
5.1%
两年增速更快
INVX
近两年复合增速
-9.5%
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $273.6M | $1.2B |
| 净利润 | $14.0M | $109.0M |
| 毛利率 | 28.9% | — |
| 营业利润率 | 9.4% | 10.7% |
| 净利率 | 5.1% | 9.5% |
| 营收同比 | 9.1% | -8.3% |
| 净利润同比 | -56.1% | -21.6% |
| 每股收益（稀释后） | $0.20 | $1.49 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收INVXWFRD
| Q1 26 | — | $1.2B | ||
| Q4 25 | $273.6M | $1.3B | ||
| Q3 25 | $240.0M | $1.2B | ||
| Q2 25 | $224.2M | $1.2B | ||
| Q1 25 | $240.4M | $1.2B | ||
| Q4 24 | $250.7M | $1.3B | ||
| Q3 24 | $151.8M | $1.4B | ||
| Q2 24 | $130.3M | $1.4B |
净利润INVXWFRD
| Q1 26 | — | $109.0M | ||
| Q4 25 | $14.0M | $138.0M | ||
| Q3 25 | $39.2M | $81.0M | ||
| Q2 25 | $15.3M | $136.0M | ||
| Q1 25 | $14.8M | $76.0M | ||
| Q4 24 | $31.8M | $112.0M | ||
| Q3 24 | $82.6M | $157.0M | ||
| Q2 24 | $9.5M | $125.0M |
毛利率INVXWFRD
| Q1 26 | — | — | ||
| Q4 25 | 28.9% | — | ||
| Q3 25 | 31.6% | — | ||
| Q2 25 | 32.0% | — | ||
| Q1 25 | 31.8% | — | ||
| Q4 24 | 33.9% | — | ||
| Q3 24 | 34.7% | — | ||
| Q2 24 | 35.3% | — |
营业利润率INVXWFRD
| Q1 26 | — | 10.7% | ||
| Q4 25 | 9.4% | 15.4% | ||
| Q3 25 | 26.0% | 14.4% | ||
| Q2 25 | 10.1% | 19.7% | ||
| Q1 25 | 9.1% | 11.9% | ||
| Q4 24 | 10.7% | 14.8% | ||
| Q3 24 | -8.7% | 17.2% | ||
| Q2 24 | 10.0% | 18.8% |
净利率INVXWFRD
| Q1 26 | — | 9.5% | ||
| Q4 25 | 5.1% | 10.7% | ||
| Q3 25 | 16.3% | 6.6% | ||
| Q2 25 | 6.8% | 11.3% | ||
| Q1 25 | 6.1% | 6.4% | ||
| Q4 24 | 12.7% | 8.4% | ||
| Q3 24 | 54.4% | 11.1% | ||
| Q2 24 | 7.3% | 8.9% |
每股收益（稀释后）INVXWFRD
| Q1 26 | — | $1.49 | ||
| Q4 25 | $0.20 | $1.91 | ||
| Q3 25 | $0.57 | $1.12 | ||
| Q2 25 | $0.22 | $1.87 | ||
| Q1 25 | $0.21 | $1.03 | ||
| Q4 24 | $-0.03 | $1.53 | ||
| Q3 24 | $1.99 | $2.06 | ||
| Q2 24 | $0.30 | $1.66 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.0B |
| 总债务越低越好 | $18.9M | $1.5B |
| 股东权益账面价值 | $1.1B | $1.8B |
| 总资产 | $1.3B | — |
| 负债/权益比越低杠杆越低 | 0.02× | 0.84× |
8季度趋势，按日历期对齐
现金及短期投资INVXWFRD
| Q1 26 | — | $1.0B | ||
| Q4 25 | — | $987.0M | ||
| Q3 25 | — | $967.0M | ||
| Q2 25 | — | $943.0M | ||
| Q1 25 | — | $873.0M | ||
| Q4 24 | — | $916.0M | ||
| Q3 24 | — | $920.0M | ||
| Q2 24 | $185.6M | $862.0M |
总债务INVXWFRD
| Q1 26 | — | $1.5B | ||
| Q4 25 | $18.9M | $1.5B | ||
| Q3 25 | $20.1M | $1.5B | ||
| Q2 25 | $34.8M | $1.6B | ||
| Q1 25 | $19.7M | $1.6B | ||
| Q4 24 | $24.9M | $1.6B | ||
| Q3 24 | $12.4M | $1.6B | ||
| Q2 24 | — | $1.6B |
股东权益INVXWFRD
| Q1 26 | — | $1.8B | ||
| Q4 25 | $1.1B | $1.7B | ||
| Q3 25 | $1.0B | $1.6B | ||
| Q2 25 | $995.6M | $1.5B | ||
| Q1 25 | $978.4M | $1.4B | ||
| Q4 24 | $958.2M | $1.3B | ||
| Q3 24 | $904.4M | $1.3B | ||
| Q2 24 | $352.5M | $1.2B |
总资产INVXWFRD
| Q1 26 | — | — | ||
| Q4 25 | $1.3B | $5.2B | ||
| Q3 25 | $1.3B | $5.3B | ||
| Q2 25 | $1.2B | $5.1B | ||
| Q1 25 | $1.2B | $5.1B | ||
| Q4 24 | $1.2B | $5.2B | ||
| Q3 24 | $1.1B | $5.2B | ||
| Q2 24 | $1.0B | $5.1B |
负债/权益比INVXWFRD
| Q1 26 | — | 0.84× | ||
| Q4 25 | 0.02× | 0.86× | ||
| Q3 25 | 0.02× | 0.94× | ||
| Q2 25 | 0.03× | 1.04× | ||
| Q1 25 | 0.02× | 1.17× | ||
| Q4 24 | 0.03× | 1.26× | ||
| Q3 24 | 0.01× | 1.21× | ||
| Q2 24 | — | 1.33× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $52.2M | $136.0M |
| 自由现金流经营现金流 - 资本支出 | — | $85.0M |
| 自由现金流率自由现金流/营收 | — | 7.4% |
| 资本支出强度资本支出/营收 | — | 4.7% |
| 现金转化率经营现金流/净利润 | 3.74× | 1.25× |
| 过去12个月自由现金流最近4个季度 | — | $470.0M |
8季度趋势，按日历期对齐
经营现金流INVXWFRD
| Q1 26 | — | $136.0M | ||
| Q4 25 | $52.2M | $268.0M | ||
| Q3 25 | $48.4M | $138.0M | ||
| Q2 25 | $59.2M | $128.0M | ||
| Q1 25 | $31.1M | $142.0M | ||
| Q4 24 | $36.3M | $249.0M | ||
| Q3 24 | $21.7M | $262.0M | ||
| Q2 24 | $22.8M | $150.0M |
自由现金流INVXWFRD
| Q1 26 | — | $85.0M | ||
| Q4 25 | — | $217.0M | ||
| Q3 25 | — | $94.0M | ||
| Q2 25 | — | $74.0M | ||
| Q1 25 | — | $65.0M | ||
| Q4 24 | — | $149.0M | ||
| Q3 24 | — | $184.0M | ||
| Q2 24 | $16.6M | $88.0M |
自由现金流率INVXWFRD
| Q1 26 | — | 7.4% | ||
| Q4 25 | — | 16.8% | ||
| Q3 25 | — | 7.6% | ||
| Q2 25 | — | 6.1% | ||
| Q1 25 | — | 5.4% | ||
| Q4 24 | — | 11.1% | ||
| Q3 24 | — | 13.1% | ||
| Q2 24 | 12.7% | 6.3% |
资本支出强度INVXWFRD
| Q1 26 | — | 4.7% | ||
| Q4 25 | — | 4.0% | ||
| Q3 25 | — | 3.6% | ||
| Q2 25 | — | 4.5% | ||
| Q1 25 | — | 6.5% | ||
| Q4 24 | — | 7.5% | ||
| Q3 24 | — | 5.5% | ||
| Q2 24 | 4.7% | 4.4% |
现金转化率INVXWFRD
| Q1 26 | — | 1.25× | ||
| Q4 25 | 3.74× | 1.94× | ||
| Q3 25 | 1.23× | 1.70× | ||
| Q2 25 | 3.86× | 0.94× | ||
| Q1 25 | 2.11× | 1.87× | ||
| Q4 24 | 1.14× | 2.22× | ||
| Q3 24 | 0.26× | 1.67× | ||
| Q2 24 | 2.39× | 1.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INVX
| Products | $202.7M | 74% |
| Leasing | $42.3M | 15% |
| Services | $28.6M | 10% |
WFRD
| International | $932.0M | 81% |
| North America | $220.0M | 19% |
