vs
IonQ, Inc.（IONQ）与波丽佳音（PONY）财务数据对比。点击上方公司名可切换其他公司
IonQ, Inc.的季度营收约是波丽佳音的29.8倍（$61.9M vs $2.1M）。IonQ, Inc.净利率更高（1217.8% vs -284.8%，领先1502.5%）
IonQ是总部位于美国马里兰州科利奇帕克的量子计算软硬件企业，专注研发通用型离子阱量子计算机及配套软件，可实现量子线路的生成、优化与执行，为多领域量子计算落地应用提供核心技术支持。
波丽佳音是日本知名文娱企业，隶属于富士产经传媒集团，成立于1966年10月1日。公司业务涵盖音乐发行、影视、家用影像及电子游戏领域，是日本音乐行业的头部企业之一，旗下艺人作品常登顶日本本土销量榜，同时还发行艺人演唱会录像及大量动画作品。
IONQ vs PONY — 直观对比
营收规模更大
IONQ
是对方的29.8倍
$2.1M
净利率更高
IONQ
高出1502.5%
-284.8%
损益表 — Q4 2025 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $61.9M | $2.1M |
| 净利润 | $753.7M | $-5.9M |
| 毛利率 | — | 9.2% |
| 营业利润率 | -369.4% | -275.3% |
| 净利率 | 1217.8% | -284.8% |
| 营收同比 | 428.5% | — |
| 净利润同比 | 473.1% | — |
| 每股收益（稀释后） | $2.60 | $-3.51 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IONQPONY
| Q4 25 | $61.9M | — | ||
| Q3 25 | $39.9M | $2.1M | ||
| Q2 25 | $20.7M | $1.7M | ||
| Q1 25 | $7.6M | $1.9M | ||
| Q4 24 | $11.7M | — | ||
| Q3 24 | $12.4M | — | ||
| Q2 24 | $11.4M | — | ||
| Q1 24 | $7.6M | — |
净利润IONQPONY
| Q4 25 | $753.7M | — | ||
| Q3 25 | $-1.1B | $-5.9M | ||
| Q2 25 | $-176.8M | $-4.3M | ||
| Q1 25 | $-32.3M | $-5.2M | ||
| Q4 24 | $-202.0M | — | ||
| Q3 24 | $-52.5M | — | ||
| Q2 24 | $-37.6M | — | ||
| Q1 24 | $-39.6M | — |
毛利率IONQPONY
| Q4 25 | — | — | ||
| Q3 25 | — | 9.2% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 16.6% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率IONQPONY
| Q4 25 | -369.4% | — | ||
| Q3 25 | -423.5% | -275.3% | ||
| Q2 25 | -776.0% | -303.4% | ||
| Q1 25 | -1000.3% | -400.9% | ||
| Q4 24 | -661.9% | — | ||
| Q3 24 | -428.5% | — | ||
| Q2 24 | -430.0% | — | ||
| Q1 24 | -697.4% | — |
净利率IONQPONY
| Q4 25 | 1217.8% | — | ||
| Q3 25 | -2646.3% | -284.8% | ||
| Q2 25 | -854.5% | -253.7% | ||
| Q1 25 | -426.3% | -267.4% | ||
| Q4 24 | -1725.0% | — | ||
| Q3 24 | -423.4% | — | ||
| Q2 24 | -330.0% | — | ||
| Q1 24 | -522.2% | — |
每股收益（稀释后）IONQPONY
| Q4 25 | $2.60 | — | ||
| Q3 25 | $-3.58 | $-3.51 | ||
| Q2 25 | $-0.70 | $-0.92 | ||
| Q1 25 | $-0.14 | $-0.12 | ||
| Q4 24 | $-0.95 | — | ||
| Q3 24 | $-0.24 | — | ||
| Q2 24 | $-0.18 | — | ||
| Q1 24 | $-0.19 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.4B | $62.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.8B | $114.1M |
| 总资产 | $6.6B | $126.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IONQPONY
| Q4 25 | $2.4B | — | ||
| Q3 25 | $1.1B | $62.5M | ||
| Q2 25 | $546.9M | $84.9M | ||
| Q1 25 | $588.3M | $86.8M | ||
| Q4 24 | $340.3M | — | ||
| Q3 24 | $365.7M | — | ||
| Q2 24 | $369.8M | — | ||
| Q1 24 | $375.4M | — |
股东权益IONQPONY
| Q4 25 | $3.8B | — | ||
| Q3 25 | $2.3B | $114.1M | ||
| Q2 25 | $1.2B | $120.6M | ||
| Q1 25 | $765.0M | $126.4M | ||
| Q4 24 | $383.9M | — | ||
| Q3 24 | $435.7M | — | ||
| Q2 24 | $463.3M | — | ||
| Q1 24 | $479.8M | — |
总资产IONQPONY
| Q4 25 | $6.6B | — | ||
| Q3 25 | $4.3B | $126.5M | ||
| Q2 25 | $1.3B | $138.3M | ||
| Q1 25 | $850.1M | $134.0M | ||
| Q4 24 | $508.4M | — | ||
| Q3 24 | $497.9M | — | ||
| Q2 24 | $517.4M | — | ||
| Q1 24 | $543.9M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-74.5M | $-2.9M |
| 自由现金流经营现金流 - 资本支出 | $-83.3M | — |
| 自由现金流率自由现金流/营收 | -134.6% | — |
| 资本支出强度资本支出/营收 | 14.2% | — |
| 现金转化率经营现金流/净利润 | -0.10× | — |
| 过去12个月自由现金流最近4个季度 | $-299.6M | — |
8季度趋势，按日历期对齐
经营现金流IONQPONY
| Q4 25 | $-74.5M | — | ||
| Q3 25 | $-123.1M | $-2.9M | ||
| Q2 25 | $-52.6M | $-2.5M | ||
| Q1 25 | $-33.0M | $-7.5M | ||
| Q4 24 | $-39.4M | — | ||
| Q3 24 | $-19.2M | — | ||
| Q2 24 | $-26.6M | — | ||
| Q1 24 | $-20.5M | — |
自由现金流IONQPONY
| Q4 25 | $-83.3M | — | ||
| Q3 25 | $-127.2M | — | ||
| Q2 25 | $-53.8M | — | ||
| Q1 25 | $-35.3M | — | ||
| Q4 24 | $-43.0M | — | ||
| Q3 24 | $-23.0M | — | ||
| Q2 24 | $-34.1M | — | ||
| Q1 24 | $-23.6M | — |
自由现金流率IONQPONY
| Q4 25 | -134.6% | — | ||
| Q3 25 | -319.1% | — | ||
| Q2 25 | -259.8% | — | ||
| Q1 25 | -467.0% | — | ||
| Q4 24 | -367.4% | — | ||
| Q3 24 | -185.3% | — | ||
| Q2 24 | -299.3% | — | ||
| Q1 24 | -311.3% | — |
资本支出强度IONQPONY
| Q4 25 | 14.2% | — | ||
| Q3 25 | 10.4% | — | ||
| Q2 25 | 5.8% | — | ||
| Q1 25 | 30.5% | — | ||
| Q4 24 | 30.7% | — | ||
| Q3 24 | 30.4% | — | ||
| Q2 24 | 65.8% | — | ||
| Q1 24 | 41.4% | — |
现金转化率IONQPONY
| Q4 25 | -0.10× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
