vs
IonQ, Inc.（IONQ）与Science Applications International Corp（SAIC）财务数据对比。点击上方公司名可切换其他公司
Science Applications International Corp的季度营收约是IonQ, Inc.的30.2倍（$1.9B vs $61.9M）。IonQ, Inc.净利率更高（1217.8% vs 4.2%，领先1213.6%）。IonQ, Inc.同比增速更快（428.5% vs 2.6%）。Science Applications International Corp自由现金流更多（$120.0M vs $-83.3M）。过去两年IonQ, Inc.的营收复合增速更高（185.7% vs 2.3%）
IonQ是总部位于美国马里兰州科利奇帕克的量子计算软硬件企业，专注研发通用型离子阱量子计算机及配套软件，可实现量子线路的生成、优化与执行，为多领域量子计算落地应用提供核心技术支持。
科学应用国际公司（SAIC）是一家总部位于美国弗吉尼亚州雷斯顿的科技企业，主要为政府机构提供专业服务与信息技术支持，在公共部门技术服务领域拥有丰富的行业经验与技术积累。
IONQ vs SAIC — 直观对比
营收规模更大
SAIC
是对方的30.2倍
$61.9M
营收增速更快
IONQ
高出425.9%
2.6%
净利率更高
IONQ
高出1213.6%
4.2%
自由现金流更多
SAIC
多$203.3M
$-83.3M
两年增速更快
IONQ
近两年复合增速
2.3%
损益表 — Q4 2025 vs Q3 2026
| 指标 | | |
|---|---|---|
| 营收 | $61.9M | $1.9B |
| 净利润 | $753.7M | $78.0M |
| 毛利率 | — | 12.2% |
| 营业利润率 | -369.4% | 6.9% |
| 净利率 | 1217.8% | 4.2% |
| 营收同比 | 428.5% | 2.6% |
| 净利润同比 | 473.1% | -3.7% |
| 每股收益（稀释后） | $2.60 | $1.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IONQSAIC
| Q4 25 | $61.9M | $1.9B | ||
| Q3 25 | $39.9M | — | ||
| Q2 25 | $20.7M | $1.9B | ||
| Q1 25 | $7.6M | — | ||
| Q4 24 | $11.7M | $2.0B | ||
| Q3 24 | $12.4M | $1.8B | ||
| Q2 24 | $11.4M | $1.8B | ||
| Q1 24 | $7.6M | $1.7B |
净利润IONQSAIC
| Q4 25 | $753.7M | $78.0M | ||
| Q3 25 | $-1.1B | — | ||
| Q2 25 | $-176.8M | $68.0M | ||
| Q1 25 | $-32.3M | — | ||
| Q4 24 | $-202.0M | $106.0M | ||
| Q3 24 | $-52.5M | $81.0M | ||
| Q2 24 | $-37.6M | $77.0M | ||
| Q1 24 | $-39.6M | $39.0M |
毛利率IONQSAIC
| Q4 25 | — | 12.2% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 11.1% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 12.0% | ||
| Q3 24 | — | 11.6% | ||
| Q2 24 | — | 11.5% | ||
| Q1 24 | — | 11.1% |
营业利润率IONQSAIC
| Q4 25 | -369.4% | 6.9% | ||
| Q3 25 | -423.5% | — | ||
| Q2 25 | -776.0% | 6.4% | ||
| Q1 25 | -1000.3% | — | ||
| Q4 24 | -661.9% | 8.1% | ||
| Q3 24 | -428.5% | 7.4% | ||
| Q2 24 | -430.0% | 7.1% | ||
| Q1 24 | -697.4% | 4.5% |
净利率IONQSAIC
| Q4 25 | 1217.8% | 4.2% | ||
| Q3 25 | -2646.3% | — | ||
| Q2 25 | -854.5% | 3.6% | ||
| Q1 25 | -426.3% | — | ||
| Q4 24 | -1725.0% | 5.4% | ||
| Q3 24 | -423.4% | 4.5% | ||
| Q2 24 | -330.0% | 4.2% | ||
| Q1 24 | -522.2% | 2.2% |
每股收益（稀释后）IONQSAIC
| Q4 25 | $2.60 | $1.69 | ||
| Q3 25 | $-3.58 | — | ||
| Q2 25 | $-0.70 | $1.42 | ||
| Q1 25 | $-0.14 | — | ||
| Q4 24 | $-0.95 | $2.13 | ||
| Q3 24 | $-0.24 | $1.58 | ||
| Q2 24 | $-0.18 | $1.48 | ||
| Q1 24 | $-0.19 | $0.77 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.4B | $45.0M |
| 总债务越低越好 | — | $2.5B |
| 股东权益账面价值 | $3.8B | $1.5B |
| 总资产 | $6.6B | $5.4B |
| 负债/权益比越低杠杆越低 | — | 1.64× |
8季度趋势，按日历期对齐
现金及短期投资IONQSAIC
| Q4 25 | $2.4B | $45.0M | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $546.9M | $47.0M | ||
| Q1 25 | $588.3M | — | ||
| Q4 24 | $340.3M | $46.0M | ||
| Q3 24 | $365.7M | $48.0M | ||
| Q2 24 | $369.8M | $49.0M | ||
| Q1 24 | $375.4M | $94.0M |
总债务IONQSAIC
| Q4 25 | — | $2.5B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $2.3B | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | $2.2B | ||
| Q2 24 | — | $2.1B | ||
| Q1 24 | — | $2.1B |
股东权益IONQSAIC
| Q4 25 | $3.8B | $1.5B | ||
| Q3 25 | $2.3B | — | ||
| Q2 25 | $1.2B | $1.5B | ||
| Q1 25 | $765.0M | — | ||
| Q4 24 | $383.9M | $1.6B | ||
| Q3 24 | $435.7M | $1.6B | ||
| Q2 24 | $463.3M | $1.8B | ||
| Q1 24 | $479.8M | $1.8B |
总资产IONQSAIC
| Q4 25 | $6.6B | $5.4B | ||
| Q3 25 | $4.3B | — | ||
| Q2 25 | $1.3B | $5.2B | ||
| Q1 25 | $850.1M | — | ||
| Q4 24 | $508.4M | $5.3B | ||
| Q3 24 | $497.9M | $5.3B | ||
| Q2 24 | $517.4M | $5.3B | ||
| Q1 24 | $543.9M | $5.3B |
负债/权益比IONQSAIC
| Q4 25 | — | 1.64× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 1.52× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.34× | ||
| Q3 24 | — | 1.33× | ||
| Q2 24 | — | 1.18× | ||
| Q1 24 | — | 1.18× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-74.5M | $129.0M |
| 自由现金流经营现金流 - 资本支出 | $-83.3M | $120.0M |
| 自由现金流率自由现金流/营收 | -134.6% | 6.4% |
| 资本支出强度资本支出/营收 | 14.2% | 0.5% |
| 现金转化率经营现金流/净利润 | -0.10× | 1.65× |
| 过去12个月自由现金流最近4个季度 | $-299.6M | $478.0M |
8季度趋势，按日历期对齐
经营现金流IONQSAIC
| Q4 25 | $-74.5M | $129.0M | ||
| Q3 25 | $-123.1M | — | ||
| Q2 25 | $-52.6M | $100.0M | ||
| Q1 25 | $-33.0M | — | ||
| Q4 24 | $-39.4M | $143.0M | ||
| Q3 24 | $-19.2M | $138.0M | ||
| Q2 24 | $-26.6M | $98.0M | ||
| Q1 24 | $-20.5M | $63.0M |
自由现金流IONQSAIC
| Q4 25 | $-83.3M | $120.0M | ||
| Q3 25 | $-127.2M | — | ||
| Q2 25 | $-53.8M | $92.0M | ||
| Q1 25 | $-35.3M | — | ||
| Q4 24 | $-43.0M | $134.0M | ||
| Q3 24 | $-23.0M | $132.0M | ||
| Q2 24 | $-34.1M | $92.0M | ||
| Q1 24 | $-23.6M | $52.0M |
自由现金流率IONQSAIC
| Q4 25 | -134.6% | 6.4% | ||
| Q3 25 | -319.1% | — | ||
| Q2 25 | -259.8% | 4.9% | ||
| Q1 25 | -467.0% | — | ||
| Q4 24 | -367.4% | 6.8% | ||
| Q3 24 | -185.3% | 7.3% | ||
| Q2 24 | -299.3% | 5.0% | ||
| Q1 24 | -311.3% | 3.0% |
资本支出强度IONQSAIC
| Q4 25 | 14.2% | 0.5% | ||
| Q3 25 | 10.4% | — | ||
| Q2 25 | 5.8% | 0.4% | ||
| Q1 25 | 30.5% | — | ||
| Q4 24 | 30.7% | 0.5% | ||
| Q3 24 | 30.4% | 0.3% | ||
| Q2 24 | 65.8% | 0.3% | ||
| Q1 24 | 41.4% | 0.6% |
现金转化率IONQSAIC
| Q4 25 | -0.10× | 1.65× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 1.47× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.35× | ||
| Q3 24 | — | 1.70× | ||
| Q2 24 | — | 1.27× | ||
| Q1 24 | — | 1.62× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IONQ
暂无分部数据
SAIC
| Prime Contractor | $1.3B | 71% |
| Civilian | $427.0M | 23% |
| Subcontractor | $116.0M | 6% |
| Commercial State And Local Agencies | $7.0M | 0% |
