vs
INTERPARFUMS INC（IPAR）与逸仙控股（YSG）财务数据对比。点击上方公司名可切换其他公司
INTERPARFUMS INC的季度营收约是逸仙控股的2.4倍（$386.2M vs $164.2M）。INTERPARFUMS INC净利率更高（7.3% vs -0.5%，领先7.7%）。过去两年逸仙控股的营收复合增速更高（24.5% vs 9.2%）
Inter Parfums Inc是全球知名的高端香水企业，开发、生产并销售多款授权香水、身体护理及相关美妆产品，与多家顶级奢侈时尚生活方式品牌合作推出联名香氛系列，产品覆盖全球主要市场，通过百货、美妆专营店及官方电商渠道触达消费者。
逸仙控股是中国领先的美妆个护集团，旗下拥有完美日记、小奥汀、完子心选等知名品牌，主营彩妆、护肤、香氛类产品，核心面向Z世代年轻消费群体，市场覆盖中国内地及东南亚等区域。
IPAR vs YSG — 直观对比
营收规模更大
IPAR
是对方的2.4倍
$164.2M
净利率更高
IPAR
高出7.7%
-0.5%
两年增速更快
YSG
近两年复合增速
9.2%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $386.2M | $164.2M |
| 净利润 | $28.1M | $-776.5K |
| 毛利率 | 61.5% | 77.8% |
| 营业利润率 | 7.1% | -34.0% |
| 净利率 | 7.3% | -0.5% |
| 营收同比 | 6.8% | — |
| 净利润同比 | 16.0% | — |
| 每股收益（稀释后） | $0.88 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IPARYSG
| Q4 25 | $386.2M | $164.2M | ||
| Q3 25 | $429.6M | $95.1M | ||
| Q2 25 | $333.9M | $110.9M | ||
| Q1 25 | $338.8M | $106.6M | ||
| Q4 24 | $361.5M | $147.0M | ||
| Q3 24 | $424.6M | $102.3M | ||
| Q2 24 | $342.2M | $118.1M | ||
| Q1 24 | $324.0M | $106.0M |
净利润IPARYSG
| Q4 25 | $28.1M | $-776.5K | ||
| Q3 25 | $65.8M | $-17.0M | ||
| Q2 25 | $32.0M | $-11.9M | ||
| Q1 25 | $42.5M | $-17.2M | ||
| Q4 24 | $24.2M | $-67.7M | ||
| Q3 24 | $62.3M | $-28.2M | ||
| Q2 24 | $36.8M | $-14.9M | ||
| Q1 24 | $41.0M | $7.0M |
毛利率IPARYSG
| Q4 25 | 61.5% | 77.8% | ||
| Q3 25 | 63.5% | 75.9% | ||
| Q2 25 | 66.2% | 76.7% | ||
| Q1 25 | 63.7% | 77.7% | ||
| Q4 24 | 64.5% | 73.7% | ||
| Q3 24 | 63.9% | 71.4% | ||
| Q2 24 | 64.5% | 74.7% | ||
| Q1 24 | 62.5% | 74.3% |
营业利润率IPARYSG
| Q4 25 | 7.1% | -34.0% | ||
| Q3 25 | 25.3% | -20.9% | ||
| Q2 25 | 17.7% | -17.0% | ||
| Q1 25 | 22.2% | -20.4% | ||
| Q4 24 | 10.0% | -50.3% | ||
| Q3 24 | 25.0% | -32.2% | ||
| Q2 24 | 18.9% | -15.7% | ||
| Q1 24 | 21.0% | -0.9% |
净利率IPARYSG
| Q4 25 | 7.3% | -0.5% | ||
| Q3 25 | 15.3% | -17.9% | ||
| Q2 25 | 9.6% | -10.8% | ||
| Q1 25 | 12.5% | -16.1% | ||
| Q4 24 | 6.7% | -46.1% | ||
| Q3 24 | 14.7% | -27.6% | ||
| Q2 24 | 10.8% | -12.6% | ||
| Q1 24 | 12.7% | 6.6% |
每股收益（稀释后）IPARYSG
| Q4 25 | $0.88 | — | ||
| Q3 25 | $2.05 | — | ||
| Q2 25 | $0.99 | — | ||
| Q1 25 | $1.32 | — | ||
| Q4 24 | $0.78 | — | ||
| Q3 24 | $1.93 | — | ||
| Q2 24 | $1.14 | — | ||
| Q1 24 | $1.27 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $137.1M | $109.4M |
| 总债务越低越好 | $176.0M | — |
| 股东权益账面价值 | $880.7M | $428.9M |
| 总资产 | $1.6B | $550.1M |
| 负债/权益比越低杠杆越低 | 0.20× | — |
8季度趋势，按日历期对齐
现金及短期投资IPARYSG
| Q4 25 | $137.1M | $109.4M | ||
| Q3 25 | $77.5M | $97.0M | ||
| Q2 25 | $53.9M | $133.1M | ||
| Q1 25 | $75.3M | $92.3M | ||
| Q4 24 | $109.3M | $112.0M | ||
| Q3 24 | $78.8M | $71.7M | ||
| Q2 24 | $37.7M | $109.6M | ||
| Q1 24 | $76.1M | $179.9M |
总债务IPARYSG
| Q4 25 | $176.0M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $157.3M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益IPARYSG
| Q4 25 | $880.7M | $428.9M | ||
| Q3 25 | $870.9M | $423.1M | ||
| Q2 25 | $839.4M | $431.5M | ||
| Q1 25 | $788.6M | $422.2M | ||
| Q4 24 | $744.9M | $418.1M | ||
| Q3 24 | $778.5M | $516.0M | ||
| Q2 24 | $717.1M | $519.4M | ||
| Q1 24 | $708.1M | $551.6M |
总资产IPARYSG
| Q4 25 | $1.6B | $550.1M | ||
| Q3 25 | $1.6B | $564.8M | ||
| Q2 25 | $1.6B | $564.4M | ||
| Q1 25 | $1.4B | $534.3M | ||
| Q4 24 | $1.4B | $544.0M | ||
| Q3 24 | $1.5B | $635.6M | ||
| Q2 24 | $1.4B | $635.8M | ||
| Q1 24 | $1.3B | $662.1M |
负债/权益比IPARYSG
| Q4 25 | 0.20× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.21× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $146.5M | — |
| 自由现金流经营现金流 - 资本支出 | $145.0M | — |
| 自由现金流率自由现金流/营收 | 37.5% | — |
| 资本支出强度资本支出/营收 | 0.4% | — |
| 现金转化率经营现金流/净利润 | 5.21× | — |
| 过去12个月自由现金流最近4个季度 | $190.5M | — |
8季度趋势，按日历期对齐
经营现金流IPARYSG
| Q4 25 | $146.5M | — | ||
| Q3 25 | $63.9M | — | ||
| Q2 25 | $11.9M | — | ||
| Q1 25 | $-7.4M | — | ||
| Q4 24 | $138.0M | — | ||
| Q3 24 | $76.1M | — | ||
| Q2 24 | $25.5M | — | ||
| Q1 24 | $-52.0M | — |
自由现金流IPARYSG
| Q4 25 | $145.0M | — | ||
| Q3 25 | $57.6M | — | ||
| Q2 25 | $-3.3M | — | ||
| Q1 25 | $-8.8M | — | ||
| Q4 24 | $136.1M | — | ||
| Q3 24 | $75.4M | — | ||
| Q2 24 | $24.4M | — | ||
| Q1 24 | $-53.0M | — |
自由现金流率IPARYSG
| Q4 25 | 37.5% | — | ||
| Q3 25 | 13.4% | — | ||
| Q2 25 | -1.0% | — | ||
| Q1 25 | -2.6% | — | ||
| Q4 24 | 37.7% | — | ||
| Q3 24 | 17.8% | — | ||
| Q2 24 | 7.1% | — | ||
| Q1 24 | -16.4% | — |
资本支出强度IPARYSG
| Q4 25 | 0.4% | — | ||
| Q3 25 | 1.5% | — | ||
| Q2 25 | 4.5% | — | ||
| Q1 25 | 0.4% | — | ||
| Q4 24 | 0.5% | — | ||
| Q3 24 | 0.2% | — | ||
| Q2 24 | 0.3% | — | ||
| Q1 24 | 0.3% | — |
现金转化率IPARYSG
| Q4 25 | 5.21× | — | ||
| Q3 25 | 0.97× | — | ||
| Q2 25 | 0.37× | — | ||
| Q1 25 | -0.17× | — | ||
| Q4 24 | 5.69× | — | ||
| Q3 24 | 1.22× | — | ||
| Q2 24 | 0.69× | — | ||
| Q1 24 | -1.27× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IPAR
| European Based Operations | $232.7M | 60% |
| United States Based Operations | $155.2M | 40% |
YSG
暂无分部数据
