vs
埃培智集团（IPG）与爱奇艺（IQ）财务数据对比。点击上方公司名可切换其他公司
埃培智集团的季度营收约是爱奇艺的2.2倍（$2.1B vs $971.6M）。过去两年埃培智集团的营收复合增速更高（-9.1% vs -10.0%）
埃培智集团（IPG）是总部位于美国纽约的广告营销传播集团，旗下拥有FCB、IPG盟博、麦肯世界集团、睿狮集团等五大核心业务网络，以及公关、体育营销、艺人经纪、医疗营销等领域的多家专业独立代理商，被宏盟收购前是与WPP、阳狮、宏盟齐名的全球广告行业“四大集团”之一。
爱奇艺是百度旗下的中国头部在线视频流媒体平台，前身为奇艺，总部位于北京。平台主要采用会员订阅模式提供视频点播服务，同时深度参与影视内容的制作与发行，覆盖电影、剧集等多元内容品类，为用户提供丰富的视听内容选择。
IPG vs IQ — 直观对比
营收规模更大
IPG
是对方的2.2倍
$971.6M
两年增速更快
IPG
近两年复合增速
-10.0%
损益表 — Q3 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $2.1B | $971.6M |
| 净利润 | $124.2M | — |
| 毛利率 | — | — |
| 营业利润率 | 10.3% | 0.8% |
| 净利率 | 5.8% | — |
| 营收同比 | -4.8% | — |
| 净利润同比 | 517.9% | — |
| 每股收益（稀释后） | $0.34 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IPGIQ
| Q1 26 | — | $971.6M | ||
| Q3 25 | $2.1B | $938.7K | ||
| Q2 25 | $2.2B | — | ||
| Q1 25 | $2.0B | $906.0M | ||
| Q4 24 | $2.4B | — | ||
| Q3 24 | $2.2B | $1.0M | ||
| Q2 24 | $2.3B | — | ||
| Q1 24 | $2.2B | $1.1B |
净利润IPGIQ
| Q1 26 | — | — | ||
| Q3 25 | $124.2M | $-34.7K | ||
| Q2 25 | $162.5M | — | ||
| Q1 25 | $-85.4M | — | ||
| Q4 24 | $344.5M | — | ||
| Q3 24 | $20.1M | $33.6K | ||
| Q2 24 | $214.5M | — | ||
| Q1 24 | $110.4M | — |
毛利率IPGIQ
| Q1 26 | — | — | ||
| Q3 25 | — | 18.2% | ||
| Q2 25 | — | — | ||
| Q1 25 | -3.2% | — | ||
| Q4 24 | 10.1% | — | ||
| Q3 24 | 2.9% | 22.0% | ||
| Q2 24 | 1.2% | — | ||
| Q1 24 | -1.1% | — |
营业利润率IPGIQ
| Q1 26 | — | 0.8% | ||
| Q3 25 | 10.3% | -1.8% | ||
| Q2 25 | 11.2% | — | ||
| Q1 25 | -2.1% | 4.3% | ||
| Q4 24 | 23.3% | — | ||
| Q3 24 | 5.9% | 3.3% | ||
| Q2 24 | 13.7% | — | ||
| Q1 24 | 8.4% | 9.9% |
净利率IPGIQ
| Q1 26 | — | — | ||
| Q3 25 | 5.8% | -3.7% | ||
| Q2 25 | 7.5% | — | ||
| Q1 25 | -4.3% | — | ||
| Q4 24 | 14.1% | — | ||
| Q3 24 | 0.9% | 3.3% | ||
| Q2 24 | 9.2% | — | ||
| Q1 24 | 5.1% | — |
每股收益（稀释后）IPGIQ
| Q1 26 | — | — | ||
| Q3 25 | $0.34 | — | ||
| Q2 25 | $0.44 | — | ||
| Q1 25 | $-0.23 | — | ||
| Q4 24 | $0.92 | — | ||
| Q3 24 | $0.05 | — | ||
| Q2 24 | $0.57 | — | ||
| Q1 24 | $0.29 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.5B | $4.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.7B | $13.3M |
| 总资产 | $17.0B | $46.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IPGIQ
| Q1 26 | — | $4.4M | ||
| Q3 25 | $1.5B | $555.8K | ||
| Q2 25 | $1.6B | — | ||
| Q1 25 | $1.9B | $3.5M | ||
| Q4 24 | $2.2B | — | ||
| Q3 24 | $1.5B | $595.3M | ||
| Q2 24 | $1.5B | — | ||
| Q1 24 | $1.9B | $4.4M |
总债务IPGIQ
| Q1 26 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $73.7M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益IPGIQ
| Q1 26 | — | $13.3M | ||
| Q3 25 | $3.7B | $1.9M | ||
| Q2 25 | $3.7B | — | ||
| Q1 25 | $3.6B | $13.4M | ||
| Q4 24 | $3.8B | — | ||
| Q3 24 | $3.7B | $1.9B | ||
| Q2 24 | $3.8B | — | ||
| Q1 24 | $3.8B | $12.2M |
总资产IPGIQ
| Q1 26 | — | $46.7M | ||
| Q3 25 | $17.0B | $6.4M | ||
| Q2 25 | $17.0B | — | ||
| Q1 25 | $17.1B | $45.8M | ||
| Q4 24 | $18.3B | — | ||
| Q3 24 | $17.1B | $6.4B | ||
| Q2 24 | $17.0B | — | ||
| Q1 24 | $17.3B | $44.6M |
负债/权益比IPGIQ
| Q1 26 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.04× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $180.1M | — |
| 自由现金流经营现金流 - 资本支出 | $153.6M | — |
| 自由现金流率自由现金流/营收 | 7.2% | — |
| 资本支出强度资本支出/营收 | 1.2% | — |
| 现金转化率经营现金流/净利润 | 1.45× | — |
| 过去12个月自由现金流最近4个季度 | $806.8M | — |
8季度趋势，按日历期对齐
经营现金流IPGIQ
| Q1 26 | — | — | ||
| Q3 25 | $180.1M | — | ||
| Q2 25 | $-96.0M | — | ||
| Q1 25 | $-37.0M | — | ||
| Q4 24 | $868.1M | — | ||
| Q3 24 | $223.8M | $34.6K | ||
| Q2 24 | $120.7M | — | ||
| Q1 24 | $-157.4M | — |
自由现金流IPGIQ
| Q1 26 | — | — | ||
| Q3 25 | $153.6M | — | ||
| Q2 25 | $-121.8M | — | ||
| Q1 25 | $-58.5M | — | ||
| Q4 24 | $833.5M | — | ||
| Q3 24 | $186.5M | — | ||
| Q2 24 | $85.9M | — | ||
| Q1 24 | $-192.5M | — |
自由现金流率IPGIQ
| Q1 26 | — | — | ||
| Q3 25 | 7.2% | — | ||
| Q2 25 | -5.6% | — | ||
| Q1 25 | -2.9% | — | ||
| Q4 24 | 34.2% | — | ||
| Q3 24 | 8.3% | — | ||
| Q2 24 | 3.7% | — | ||
| Q1 24 | -8.8% | — |
资本支出强度IPGIQ
| Q1 26 | — | — | ||
| Q3 25 | 1.2% | — | ||
| Q2 25 | 1.2% | — | ||
| Q1 25 | 1.1% | — | ||
| Q4 24 | 1.4% | — | ||
| Q3 24 | 1.7% | — | ||
| Q2 24 | 1.5% | — | ||
| Q1 24 | 1.6% | — |
现金转化率IPGIQ
| Q1 26 | — | — | ||
| Q3 25 | 1.45× | — | ||
| Q2 25 | -0.59× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 2.52× | — | ||
| Q3 24 | 11.13× | 1.03× | ||
| Q2 24 | 0.56× | — | ||
| Q1 24 | -1.43× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IPG
| MDE | $619.0M | 29% |
| IAC | $574.9M | 27% |
| Other | $527.9M | 25% |
| SCE | $413.8M | 19% |
IQ
暂无分部数据
