vs
IPG PHOTONICS CORP（IPGP）与Piedmont Realty Trust, Inc.（PDM）财务数据对比。点击上方公司名可切换其他公司
IPG PHOTONICS CORP的季度营收约是Piedmont Realty Trust, Inc.的1.9倍（$274.5M vs $142.9M），IPG PHOTONICS CORP净利率更高（4.8% vs -30.3%，领先35.1%），IPG PHOTONICS CORP同比增速更快（17.1% vs -0.3%），过去两年IPG PHOTONICS CORP的营收复合增速更高（4.4% vs -0.6%）
IPG光电是全球领先的光纤激光器制造商，率先实现光纤激光器的技术研发与商业化落地，产品广泛应用于材料加工、医疗、电信等多元领域，在美国、德国、俄罗斯、意大利均设有生产基地，为全球各行业客户提供高性能的激光解决方案。
Piedmont Realty Trust是一家公开上市的房地产投资信托（REIT），主要持有、运营和投资美国高增长大都会区的优质写字楼资产，服务科技、专业服务、医疗等多个行业的企业租户，通过战略资产管理和投资组合优化为利益相关方提供稳定长期回报。
IPGP vs PDM — 直观对比
营收规模更大
IPGP
是对方的1.9倍
$142.9M
营收增速更快
IPGP
高出17.4%
-0.3%
净利率更高
IPGP
高出35.1%
-30.3%
两年增速更快
IPGP
近两年复合增速
-0.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $274.5M | $142.9M |
| 净利润 | $13.3M | $-43.2M |
| 毛利率 | 36.1% | — |
| 营业利润率 | 1.2% | — |
| 净利率 | 4.8% | -30.3% |
| 营收同比 | 17.1% | -0.3% |
| 净利润同比 | 69.8% | -44.3% |
| 每股收益（稀释后） | $0.30 | $-0.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IPGPPDM
| Q4 25 | $274.5M | $142.9M | ||
| Q3 25 | $250.8M | $139.2M | ||
| Q2 25 | $250.7M | $140.3M | ||
| Q1 25 | $227.8M | $142.7M | ||
| Q4 24 | $234.3M | $143.2M | ||
| Q3 24 | $233.1M | $139.3M | ||
| Q2 24 | $257.6M | $143.3M | ||
| Q1 24 | $252.0M | $144.5M |
净利润IPGPPDM
| Q4 25 | $13.3M | $-43.2M | ||
| Q3 25 | $7.5M | $-13.5M | ||
| Q2 25 | $6.6M | $-16.8M | ||
| Q1 25 | $3.8M | $-10.1M | ||
| Q4 24 | $7.8M | $-30.0M | ||
| Q3 24 | $-233.6M | $-11.5M | ||
| Q2 24 | $20.2M | $-9.8M | ||
| Q1 24 | $24.1M | $-27.8M |
毛利率IPGPPDM
| Q4 25 | 36.1% | — | ||
| Q3 25 | 39.5% | — | ||
| Q2 25 | 37.3% | — | ||
| Q1 25 | 39.4% | — | ||
| Q4 24 | 38.6% | — | ||
| Q3 24 | 23.2% | — | ||
| Q2 24 | 37.3% | — | ||
| Q1 24 | 38.7% | — |
营业利润率IPGPPDM
| Q4 25 | 1.2% | — | ||
| Q3 25 | 3.1% | — | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | 0.8% | — | ||
| Q4 24 | 6.0% | — | ||
| Q3 24 | -108.7% | — | ||
| Q2 24 | 4.7% | — | ||
| Q1 24 | 7.6% | — |
净利率IPGPPDM
| Q4 25 | 4.8% | -30.3% | ||
| Q3 25 | 3.0% | -9.7% | ||
| Q2 25 | 2.6% | -12.0% | ||
| Q1 25 | 1.6% | -7.1% | ||
| Q4 24 | 3.3% | -20.9% | ||
| Q3 24 | -100.2% | -8.3% | ||
| Q2 24 | 7.8% | -6.8% | ||
| Q1 24 | 9.6% | -19.2% |
每股收益（稀释后）IPGPPDM
| Q4 25 | $0.30 | $-0.34 | ||
| Q3 25 | $0.18 | $-0.11 | ||
| Q2 25 | $0.16 | $-0.14 | ||
| Q1 25 | $0.09 | $-0.08 | ||
| Q4 24 | $0.27 | $-0.25 | ||
| Q3 24 | $-5.33 | $-0.09 | ||
| Q2 24 | $0.45 | $-0.08 | ||
| Q1 24 | $0.52 | $-0.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $839.3M | $731.0K |
| 总债务越低越好 | — | $2.2B |
| 股东权益账面价值 | $2.1B | $1.5B |
| 总资产 | $2.4B | $4.0B |
| 负债/权益比越低杠杆越低 | — | 1.49× |
8季度趋势，按日历期对齐
现金及短期投资IPGPPDM
| Q4 25 | $839.3M | $731.0K | ||
| Q3 25 | $870.4M | $3.0M | ||
| Q2 25 | $899.6M | $3.3M | ||
| Q1 25 | $926.9M | $2.9M | ||
| Q4 24 | $930.2M | $109.6M | ||
| Q3 24 | $1.0B | $133.6M | ||
| Q2 24 | $1.1B | $138.5M | ||
| Q1 24 | $1.1B | $3.5M |
总债务IPGPPDM
| Q4 25 | — | $2.2B | ||
| Q3 25 | — | $2.2B | ||
| Q2 25 | — | $2.2B | ||
| Q1 25 | — | $2.2B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | $2.2B | ||
| Q2 24 | — | $2.2B | ||
| Q1 24 | — | $2.1B |
股东权益IPGPPDM
| Q4 25 | $2.1B | $1.5B | ||
| Q3 25 | $2.1B | $1.5B | ||
| Q2 25 | $2.1B | $1.5B | ||
| Q1 25 | $2.1B | $1.6B | ||
| Q4 24 | $2.0B | $1.6B | ||
| Q3 24 | $2.1B | $1.6B | ||
| Q2 24 | $2.3B | $1.7B | ||
| Q1 24 | $2.3B | $1.7B |
总资产IPGPPDM
| Q4 25 | $2.4B | $4.0B | ||
| Q3 25 | $2.4B | $4.0B | ||
| Q2 25 | $2.4B | $4.0B | ||
| Q1 25 | $2.3B | $4.0B | ||
| Q4 24 | $2.3B | $4.1B | ||
| Q3 24 | $2.4B | $4.1B | ||
| Q2 24 | $2.5B | $4.2B | ||
| Q1 24 | $2.6B | $4.0B |
负债/权益比IPGPPDM
| Q4 25 | — | 1.49× | ||
| Q3 25 | — | 1.43× | ||
| Q2 25 | — | 1.41× | ||
| Q1 25 | — | 1.40× | ||
| Q4 24 | — | 1.40× | ||
| Q3 24 | — | 1.36× | ||
| Q2 24 | — | 1.34× | ||
| Q1 24 | — | 1.23× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $28.8M | $140.6M |
| 自由现金流经营现金流 - 资本支出 | $10.9M | — |
| 自由现金流率自由现金流/营收 | 4.0% | — |
| 资本支出强度资本支出/营收 | 6.5% | — |
| 现金转化率经营现金流/净利润 | 2.17× | — |
| 过去12个月自由现金流最近4个季度 | $-3.5M | — |
8季度趋势，按日历期对齐
经营现金流IPGPPDM
| Q4 25 | $28.8M | $140.6M | ||
| Q3 25 | $35.3M | $35.8M | ||
| Q2 25 | $-2.2M | $50.1M | ||
| Q1 25 | $13.4M | $3.7M | ||
| Q4 24 | $73.8M | $198.1M | ||
| Q3 24 | $66.1M | $42.9M | ||
| Q2 24 | $53.5M | $66.8M | ||
| Q1 24 | $54.6M | $23.4M |
自由现金流IPGPPDM
| Q4 25 | $10.9M | — | ||
| Q3 25 | $14.6M | — | ||
| Q2 25 | $-17.6M | — | ||
| Q1 25 | $-11.4M | — | ||
| Q4 24 | $50.6M | — | ||
| Q3 24 | $43.0M | — | ||
| Q2 24 | $29.2M | — | ||
| Q1 24 | $26.5M | — |
自由现金流率IPGPPDM
| Q4 25 | 4.0% | — | ||
| Q3 25 | 5.8% | — | ||
| Q2 25 | -7.0% | — | ||
| Q1 25 | -5.0% | — | ||
| Q4 24 | 21.6% | — | ||
| Q3 24 | 18.4% | — | ||
| Q2 24 | 11.3% | — | ||
| Q1 24 | 10.5% | — |
资本支出强度IPGPPDM
| Q4 25 | 6.5% | — | ||
| Q3 25 | 8.3% | — | ||
| Q2 25 | 6.1% | — | ||
| Q1 25 | 10.9% | — | ||
| Q4 24 | 9.9% | — | ||
| Q3 24 | 9.9% | — | ||
| Q2 24 | 9.4% | — | ||
| Q1 24 | 11.1% | — |
现金转化率IPGPPDM
| Q4 25 | 2.17× | — | ||
| Q3 25 | 4.73× | — | ||
| Q2 25 | -0.34× | — | ||
| Q1 25 | 3.58× | — | ||
| Q4 24 | 9.44× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 2.65× | — | ||
| Q1 24 | 2.27× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IPGP
| Materials Processing | $232.8M | 85% |
| Laser And Non Laser Systems | $38.8M | 14% |
| Transferred Over Time | $5.3M | 2% |
PDM
| Atlanta GA | $45.7M | 32% |
| Dallas TX | $24.1M | 17% |
| Orlando FL | $19.3M | 13% |
| New York NY | $14.7M | 10% |
| Northern Virginia Washington D.C. | $12.9M | 9% |
| Minneapolis MN | $11.4M | 8% |
| Boston MA | $9.8M | 7% |
| Real Estate Other | $7.8M | 5% |
