vs
Heritage Distilling Holding Company, Inc.（IPST）与MOVING iMAGE TECHNOLOGIES INC.（MITQ）财务数据对比。点击上方公司名可切换其他公司
Heritage Distilling Holding Company, Inc.的季度营收约是MOVING iMAGE TECHNOLOGIES INC.的1.2倍（$4.7M vs $3.8M），MOVING iMAGE TECHNOLOGIES INC.净利率更高（-10.2% vs -6862.0%，领先6851.8%）
纽波特工艺酿酒蒸馏公司位于美国罗德岛州纽波特，1999年以滨海极限酿酒公司之名成立，是纽波特首家精酿微酿酒厂，2006年新增蒸馏业务，2018年改用现名以体现综合生产定位，目前生产多种啤酒与烈酒产品，分销网络覆盖美国东北部地区。
Silicon Image Inc.是1995年至2015年间活跃的美国无晶圆半导体企业，总部位于俄勒冈州希尔斯伯勒。该公司主要为手机、消费电子与个人电脑设计电路，同时生产用于高清内容传输的有线及无线连接产品，其半导体与知识产权产品被广泛应用于智能手机、平板、数字电视等各类消费电子设备中。
IPST vs MITQ — 直观对比
营收规模更大
IPST
是对方的1.2倍
$3.8M
净利率更高
MITQ
高出6851.8%
-6862.0%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $4.7M | $3.8M |
| 净利润 | $-323.7M | $-388.0K |
| 毛利率 | 68.5% | 30.7% |
| 营业利润率 | -2622.6% | -10.8% |
| 净利率 | -6862.0% | -10.2% |
| 营收同比 | — | 10.2% |
| 净利润同比 | — | 26.4% |
| 每股收益（稀释后） | $-31.89 | $-0.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IPSTMITQ
| Q4 25 | $4.7M | $3.8M | ||
| Q3 25 | $3.0M | $5.6M | ||
| Q2 25 | $1.3M | — | ||
| Q1 25 | $1.1M | $3.6M | ||
| Q4 24 | — | $3.4M | ||
| Q3 24 | $1.8M | $5.3M | ||
| Q2 24 | — | $6.3M | ||
| Q1 24 | — | $3.9M |
净利润IPSTMITQ
| Q4 25 | $-323.7M | $-388.0K | ||
| Q3 25 | $196.3M | $509.0K | ||
| Q2 25 | $-7.3M | — | ||
| Q1 25 | $-3.0M | $-240.0K | ||
| Q4 24 | — | $-527.0K | ||
| Q3 24 | $-3.4M | $-25.0K | ||
| Q2 24 | — | $-416.0K | ||
| Q1 24 | — | $-601.0K |
毛利率IPSTMITQ
| Q4 25 | 68.5% | 30.7% | ||
| Q3 25 | 61.3% | 30.0% | ||
| Q2 25 | 17.2% | — | ||
| Q1 25 | 24.9% | 29.8% | ||
| Q4 24 | — | 27.2% | ||
| Q3 24 | 35.8% | 26.1% | ||
| Q2 24 | — | 22.5% | ||
| Q1 24 | — | 17.4% |
营业利润率IPSTMITQ
| Q4 25 | -2622.6% | -10.8% | ||
| Q3 25 | -38.4% | 6.3% | ||
| Q2 25 | -503.0% | — | ||
| Q1 25 | -224.5% | -7.6% | ||
| Q4 24 | — | -16.3% | ||
| Q3 24 | -118.1% | -1.3% | ||
| Q2 24 | — | -7.3% | ||
| Q1 24 | — | -16.7% |
净利率IPSTMITQ
| Q4 25 | -6862.0% | -10.2% | ||
| Q3 25 | 6566.2% | 9.1% | ||
| Q2 25 | -551.9% | — | ||
| Q1 25 | -277.8% | -6.7% | ||
| Q4 24 | — | -15.3% | ||
| Q3 24 | -194.9% | -0.5% | ||
| Q2 24 | — | -6.6% | ||
| Q1 24 | — | -15.4% |
每股收益（稀释后）IPSTMITQ
| Q4 25 | $-31.89 | $-0.04 | ||
| Q3 25 | $16.97 | $0.05 | ||
| Q2 25 | $-0.77 | — | ||
| Q1 25 | $-0.34 | $-0.02 | ||
| Q4 24 | — | $-0.05 | ||
| Q3 24 | $-160.41 | $0.00 | ||
| Q2 24 | — | $-0.04 | ||
| Q1 24 | — | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | $2.6M | — |
| 股东权益账面价值 | $98.2M | $5.0M |
| 总资产 | $108.8M | $9.5M |
| 负债/权益比越低杠杆越低 | 0.03× | — |
8季度趋势，按日历期对齐
总债务IPSTMITQ
| Q4 25 | $2.6M | — | ||
| Q3 25 | $2.6M | — | ||
| Q2 25 | $13.0M | — | ||
| Q1 25 | $13.0M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $15.0M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益IPSTMITQ
| Q4 25 | $98.2M | $5.0M | ||
| Q3 25 | $420.4M | $5.4M | ||
| Q2 25 | $-2.9M | — | ||
| Q1 25 | $-329.0K | $5.0M | ||
| Q4 24 | — | $5.2M | ||
| Q3 24 | $-34.0M | $5.7M | ||
| Q2 24 | — | $5.7M | ||
| Q1 24 | — | $6.3M |
总资产IPSTMITQ
| Q4 25 | $108.8M | $9.5M | ||
| Q3 25 | $482.8M | $11.3M | ||
| Q2 25 | $26.5M | — | ||
| Q1 25 | $27.1M | $11.2M | ||
| Q4 24 | — | $10.0M | ||
| Q3 24 | $31.1M | $10.7M | ||
| Q2 24 | — | $10.5M | ||
| Q1 24 | — | $12.7M |
负债/权益比IPSTMITQ
| Q4 25 | 0.03× | — | ||
| Q3 25 | 0.01× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-7.5M | $-1.6M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流IPSTMITQ
| Q4 25 | $-7.5M | $-1.6M | ||
| Q3 25 | $-4.3M | $-167.0K | ||
| Q2 25 | $-1.5M | — | ||
| Q1 25 | $-2.0M | $53.0K | ||
| Q4 24 | — | $70.0K | ||
| Q3 24 | — | $-32.0K | ||
| Q2 24 | — | $-472.0K | ||
| Q1 24 | — | $1.0M |
自由现金流IPSTMITQ
| Q4 25 | — | — | ||
| Q3 25 | $-4.3M | — | ||
| Q2 25 | $-1.5M | — | ||
| Q1 25 | $-2.0M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率IPSTMITQ
| Q4 25 | — | — | ||
| Q3 25 | -144.7% | — | ||
| Q2 25 | -115.3% | — | ||
| Q1 25 | -187.6% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度IPSTMITQ
| Q4 25 | 0.0% | — | ||
| Q3 25 | 1.5% | — | ||
| Q2 25 | 0.9% | — | ||
| Q1 25 | 1.6% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.0% | ||
| Q1 24 | — | 0.0% |
现金转化率IPSTMITQ
| Q4 25 | — | — | ||
| Q3 25 | -0.02× | -0.33× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IPST
| Direct To Consumer | $3.0M | 63% |
| Wholesale | $1.2M | 26% |
| Other | $517.7K | 11% |
MITQ
暂无分部数据
