vs
Ideal Power Inc.(IPWR)与搜诺思(SSM)财务数据对比。点击上方公司名可切换其他公司
理想玩具公司是由莫里斯·米克托姆与妻子罗斯创立的美国玩具公司。在二战后婴儿潮时期,该公司成长为美国最大的玩偶制造企业,推出过贝西娃娃、秀兰·邓波儿娃娃、帕蒂娃娃等多款知名玩偶,同时也因销售魔方而被大众熟知。
搜诺思公司是一家总部位于加利福尼亚州圣巴巴拉的美国音频设备制造商,由约翰·麦克法兰、克雷格·谢尔本、汤姆·卡伦和梅中泉于2002年创立,主打智能音响与家用音频解决方案,在全球音频消费市场拥有较高知名度。
IPWR vs SSM — 直观对比
营收规模更大
SSM
是对方的Infinity倍
$0
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $0 | $52.9K |
| 净利润 | $-1.9M | — |
| 毛利率 | — | 28.6% |
| 营业利润率 | — | — |
| 净利率 | — | — |
| 营收同比 | — | — |
| 净利润同比 | 26.9% | — |
| 每股收益(稀释后) | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
IPWR
SSM
| Q4 25 | $0 | $52.9K | ||
| Q3 25 | $24.4K | $52.9K | ||
| Q2 25 | — | $27.0K | ||
| Q1 25 | — | $28.1K | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | $78.7K | — | ||
| Q4 23 | $61.5K | — |
净利润
IPWR
SSM
| Q4 25 | $-1.9M | — | ||
| Q3 25 | $-2.9M | $-1.5M | ||
| Q2 25 | — | $-877.0K | ||
| Q1 25 | — | $9.5M | ||
| Q3 24 | — | $-10.3M | ||
| Q2 24 | — | $-1.6M | ||
| Q1 24 | $-2.5M | — | ||
| Q4 23 | — | — |
毛利率
IPWR
SSM
| Q4 25 | — | 28.6% | ||
| Q3 25 | -6.6% | 63.3% | ||
| Q2 25 | — | 24.0% | ||
| Q1 25 | — | 23.1% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 13.0% | — | ||
| Q4 23 | 24.5% | — |
营业利润率
IPWR
SSM
| Q4 25 | — | — | ||
| Q3 25 | -12353.0% | -3206.1% | ||
| Q2 25 | — | -7088.0% | ||
| Q1 25 | — | -6410.3% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -3209.3% | — | ||
| Q4 23 | — | — |
净利率
IPWR
SSM
| Q4 25 | — | — | ||
| Q3 25 | -12027.2% | -2838.8% | ||
| Q2 25 | — | -3248.0% | ||
| Q1 25 | — | 33988.5% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -3136.5% | — | ||
| Q4 23 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $6.1M | $222.5K |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $7.9M | $-115.6K |
| 总资产 | $10.0M | $1.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
IPWR
SSM
| Q4 25 | $6.1M | $222.5K | ||
| Q3 25 | $8.4M | $2.4M | ||
| Q2 25 | — | $366.1K | ||
| Q1 25 | — | $865.1K | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $20.2M | — | ||
| Q4 23 | $8.5M | — |
股东权益
IPWR
SSM
| Q4 25 | $7.9M | $-115.6K | ||
| Q3 25 | $10.1M | $2.7M | ||
| Q2 25 | — | $-15.8M | ||
| Q1 25 | — | $-15.0M | ||
| Q3 24 | — | $-19.2M | ||
| Q2 24 | — | $-8.9M | ||
| Q1 24 | $21.7M | — | ||
| Q4 23 | $10.1M | — |
总资产
IPWR
SSM
| Q4 25 | $10.0M | $1.5M | ||
| Q3 25 | $12.2M | $4.3M | ||
| Q2 25 | — | $2.2M | ||
| Q1 25 | — | $2.7M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $23.9M | — | ||
| Q4 23 | $12.2M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-2.2M | $-7.3M |
| 自由现金流经营现金流 - 资本支出 | $-2.2M | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-14.1M | — |
8季度趋势,按日历期对齐
经营现金流
IPWR
SSM
| Q4 25 | $-2.2M | $-7.3M | ||
| Q3 25 | $-2.5M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-2.3M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $-1.9M | — | ||
| Q4 23 | $-7.1M | — |
自由现金流
IPWR
SSM
| Q4 25 | $-2.2M | — | ||
| Q3 25 | $-2.6M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $-1.9M | — | ||
| Q4 23 | $-7.4M | — |
自由现金流率
IPWR
SSM
| Q4 25 | — | — | ||
| Q3 25 | -10708.3% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -2419.3% | — | ||
| Q4 23 | -11991.0% | — |
资本支出强度
IPWR
SSM
| Q4 25 | — | — | ||
| Q3 25 | 287.1% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 37.6% | — | ||
| Q4 23 | 391.7% | — |
现金转化率
IPWR
SSM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.25× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图