vs
爱奇艺（IQ）与SILGAN HOLDINGS INC（SLGN）财务数据对比。点击上方公司名可切换其他公司
SILGAN HOLDINGS INC的季度营收约是爱奇艺的1.5倍（$1.5B vs $971.6M）
爱奇艺是百度旗下的中国头部在线视频流媒体平台，前身为奇艺，总部位于北京。平台主要采用会员订阅模式提供视频点播服务，同时深度参与影视内容的制作与发行，覆盖电影、剧集等多元内容品类，为用户提供丰富的视听内容选择。
西尔根控股是一家总部位于美国康涅狄格州的消费品包装制造企业，1987年由原大陆制罐公司的两名高管菲尔·西尔弗与格雷格·霍里根共同创立，公司名称正是取自两位创始人的名字组合，目前在全球包装供应链中占据重要市场地位，为众多快消品牌提供各类包装解决方案。
IQ vs SLGN — 直观对比
营收规模更大
SLGN
是对方的1.5倍
$971.6M
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $971.6M | $1.5B |
| 净利润 | — | $18.2M |
| 毛利率 | — | 17.2% |
| 营业利润率 | 0.8% | 3.6% |
| 净利率 | — | 1.2% |
| 营收同比 | — | 4.1% |
| 净利润同比 | — | -59.6% |
| 每股收益（稀释后） | — | $0.18 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IQSLGN
| Q1 26 | $971.6M | — | ||
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $2.0B | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | $906.0M | $1.5B | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.4B |
净利润IQSLGN
| Q1 26 | — | — | ||
| Q4 25 | — | $18.2M | ||
| Q3 25 | — | $113.3M | ||
| Q2 25 | — | $88.9M | ||
| Q1 25 | — | $68.0M | ||
| Q4 24 | — | $45.1M | ||
| Q3 24 | — | $100.1M | ||
| Q2 24 | — | $76.1M |
毛利率IQSLGN
| Q1 26 | — | — | ||
| Q4 25 | — | 17.2% | ||
| Q3 25 | — | 16.3% | ||
| Q2 25 | — | 19.4% | ||
| Q1 25 | — | 18.4% | ||
| Q4 24 | — | 16.9% | ||
| Q3 24 | — | 16.8% | ||
| Q2 24 | — | 18.5% |
营业利润率IQSLGN
| Q1 26 | 0.8% | — | ||
| Q4 25 | — | 3.6% | ||
| Q3 25 | — | 7.4% | ||
| Q2 25 | — | 7.7% | ||
| Q1 25 | 4.3% | 6.0% | ||
| Q4 24 | — | 3.4% | ||
| Q3 24 | — | 7.2% | ||
| Q2 24 | — | 7.3% |
净利率IQSLGN
| Q1 26 | — | — | ||
| Q4 25 | — | 1.2% | ||
| Q3 25 | — | 5.6% | ||
| Q2 25 | — | 5.8% | ||
| Q1 25 | — | 4.6% | ||
| Q4 24 | — | 3.2% | ||
| Q3 24 | — | 5.7% | ||
| Q2 24 | — | 5.5% |
每股收益（稀释后）IQSLGN
| Q1 26 | — | — | ||
| Q4 25 | — | $0.18 | ||
| Q3 25 | — | $1.06 | ||
| Q2 25 | — | $0.83 | ||
| Q1 25 | — | $0.63 | ||
| Q4 24 | — | $0.42 | ||
| Q3 24 | — | $0.93 | ||
| Q2 24 | — | $0.71 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.4M | $1.1B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $13.3M | $2.3B |
| 总资产 | $46.7M | $9.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IQSLGN
| Q1 26 | $4.4M | — | ||
| Q4 25 | — | $1.1B | ||
| Q3 25 | — | $389.2M | ||
| Q2 25 | — | $317.5M | ||
| Q1 25 | $3.5M | $353.0M | ||
| Q4 24 | — | $822.9M | ||
| Q3 24 | — | $368.5M | ||
| Q2 24 | — | $302.8M |
股东权益IQSLGN
| Q1 26 | $13.3M | — | ||
| Q4 25 | — | $2.3B | ||
| Q3 25 | — | $2.3B | ||
| Q2 25 | — | $2.2B | ||
| Q1 25 | $13.4M | $2.1B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | — | $2.1B | ||
| Q2 24 | — | $1.9B |
总资产IQSLGN
| Q1 26 | $46.7M | — | ||
| Q4 25 | — | $9.4B | ||
| Q3 25 | — | $9.5B | ||
| Q2 25 | — | $9.4B | ||
| Q1 25 | $45.8M | $8.8B | ||
| Q4 24 | — | $8.6B | ||
| Q3 24 | — | $7.7B | ||
| Q2 24 | — | $7.7B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $1.3B |
| 自由现金流经营现金流 - 资本支出 | — | $1.2B |
| 自由现金流率自由现金流/营收 | — | 83.2% |
| 资本支出强度资本支出/营收 | — | 4.9% |
| 现金转化率经营现金流/净利润 | — | 71.07× |
| 过去12个月自由现金流最近4个季度 | — | $422.7M |
8季度趋势，按日历期对齐
经营现金流IQSLGN
| Q1 26 | — | — | ||
| Q4 25 | — | $1.3B | ||
| Q3 25 | — | $340.9M | ||
| Q2 25 | — | $-221.4M | ||
| Q1 25 | — | $-683.4M | ||
| Q4 24 | — | $935.8M | ||
| Q3 24 | — | $313.0M | ||
| Q2 24 | — | $20.9M |
自由现金流IQSLGN
| Q1 26 | — | — | ||
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $260.8M | ||
| Q2 25 | — | $-294.2M | ||
| Q1 25 | — | $-766.3M | ||
| Q4 24 | — | $865.0M | ||
| Q3 24 | — | $252.4M | ||
| Q2 24 | — | $-35.3M |
自由现金流率IQSLGN
| Q1 26 | — | — | ||
| Q4 25 | — | 83.2% | ||
| Q3 25 | — | 13.0% | ||
| Q2 25 | — | -19.1% | ||
| Q1 25 | — | -52.2% | ||
| Q4 24 | — | 61.3% | ||
| Q3 24 | — | 14.5% | ||
| Q2 24 | — | -2.6% |
资本支出强度IQSLGN
| Q1 26 | — | — | ||
| Q4 25 | — | 4.9% | ||
| Q3 25 | — | 4.0% | ||
| Q2 25 | — | 4.7% | ||
| Q1 25 | — | 5.7% | ||
| Q4 24 | — | 5.0% | ||
| Q3 24 | — | 3.5% | ||
| Q2 24 | — | 4.1% |
现金转化率IQSLGN
| Q1 26 | — | — | ||
| Q4 25 | — | 71.07× | ||
| Q3 25 | — | 3.01× | ||
| Q2 25 | — | -2.49× | ||
| Q1 25 | — | -10.06× | ||
| Q4 24 | — | 20.77× | ||
| Q3 24 | — | 3.13× | ||
| Q2 24 | — | 0.27× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IQ
暂无分部数据
SLGN
| Metal Containers | $675.6M | 46% |
| Dispensing And Specialty Closures | $643.6M | 44% |
| Custom Containers | $149.4M | 10% |
