vs
爱奇艺（IQ）与Tradeweb Markets Inc.（TW）财务数据对比。点击上方公司名可切换其他公司
爱奇艺的季度营收约是Tradeweb Markets Inc.的1.9倍（$971.6M vs $521.2M）
爱奇艺是百度旗下的中国头部在线视频流媒体平台，前身为奇艺，总部位于北京。平台主要采用会员订阅模式提供视频点播服务，同时深度参与影视内容的制作与发行，覆盖电影、剧集等多元内容品类，为用户提供丰富的视听内容选择。
Tradeweb Markets Inc.总部位于美国纽约，运营面向机构投资者的电子交易平台，支持固定收益产品、ETF及衍生品交易，服务覆盖银行、资管机构、央行、养老基金、保险公司等超3000家客户。2024年其83%营收来自交易手续费及佣金，17%来自订阅费，52%营收来自利率相关产品。
IQ vs TW — 直观对比
营收规模更大
IQ
是对方的1.9倍
$521.2M
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $971.6M | $521.2M |
| 净利润 | — | $325.0M |
| 毛利率 | — | — |
| 营业利润率 | 0.8% | 42.4% |
| 净利率 | — | 62.4% |
| 营收同比 | — | 12.5% |
| 净利润同比 | — | 128.5% |
| 每股收益（稀释后） | — | $1.52 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IQTW
| Q1 26 | $971.6M | — | ||
| Q4 25 | — | $521.2M | ||
| Q3 25 | — | $508.6M | ||
| Q2 25 | — | $513.0M | ||
| Q1 25 | $906.0M | $509.7M | ||
| Q4 24 | — | $463.3M | ||
| Q3 24 | — | $448.9M | ||
| Q2 24 | — | $405.0M |
净利润IQTW
| Q1 26 | — | — | ||
| Q4 25 | — | $325.0M | ||
| Q3 25 | — | $185.6M | ||
| Q2 25 | — | $153.8M | ||
| Q1 25 | — | $148.4M | ||
| Q4 24 | — | $142.2M | ||
| Q3 24 | — | $113.9M | ||
| Q2 24 | — | $119.2M |
营业利润率IQTW
| Q1 26 | 0.8% | — | ||
| Q4 25 | — | 42.4% | ||
| Q3 25 | — | 41.4% | ||
| Q2 25 | — | 39.0% | ||
| Q1 25 | 4.3% | 40.0% | ||
| Q4 24 | — | 40.7% | ||
| Q3 24 | — | 35.5% | ||
| Q2 24 | — | 40.1% |
净利率IQTW
| Q1 26 | — | — | ||
| Q4 25 | — | 62.4% | ||
| Q3 25 | — | 36.5% | ||
| Q2 25 | — | 30.0% | ||
| Q1 25 | — | 29.1% | ||
| Q4 24 | — | 30.7% | ||
| Q3 24 | — | 25.4% | ||
| Q2 24 | — | 29.4% |
每股收益（稀释后）IQTW
| Q1 26 | — | — | ||
| Q4 25 | — | $1.52 | ||
| Q3 25 | — | $0.86 | ||
| Q2 25 | — | $0.71 | ||
| Q1 25 | — | $0.69 | ||
| Q4 24 | — | $0.66 | ||
| Q3 24 | — | $0.53 | ||
| Q2 24 | — | $0.55 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.4M | $2.1B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $13.3M | $6.5B |
| 总资产 | $46.7M | $8.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IQTW
| Q1 26 | $4.4M | — | ||
| Q4 25 | — | $2.1B | ||
| Q3 25 | — | $1.9B | ||
| Q2 25 | — | $1.6B | ||
| Q1 25 | $3.5M | $1.3B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $1.7B |
股东权益IQTW
| Q1 26 | $13.3M | — | ||
| Q4 25 | — | $6.5B | ||
| Q3 25 | — | $6.3B | ||
| Q2 25 | — | $6.1B | ||
| Q1 25 | $13.4M | $5.9B | ||
| Q4 24 | — | $5.8B | ||
| Q3 24 | — | $5.7B | ||
| Q2 24 | — | $5.6B |
总资产IQTW
| Q1 26 | $46.7M | — | ||
| Q4 25 | — | $8.2B | ||
| Q3 25 | — | $8.0B | ||
| Q2 25 | — | $8.1B | ||
| Q1 25 | $45.8M | $7.4B | ||
| Q4 24 | — | $7.3B | ||
| Q3 24 | — | $7.3B | ||
| Q2 24 | — | $7.3B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $355.9M |
| 自由现金流经营现金流 - 资本支出 | — | $336.5M |
| 自由现金流率自由现金流/营收 | — | 64.6% |
| 资本支出强度资本支出/营收 | — | 3.7% |
| 现金转化率经营现金流/净利润 | — | 1.10× |
| 过去12个月自由现金流最近4个季度 | — | $1.1B |
8季度趋势，按日历期对齐
经营现金流IQTW
| Q1 26 | — | — | ||
| Q4 25 | — | $355.9M | ||
| Q3 25 | — | $342.3M | ||
| Q2 25 | — | $409.2M | ||
| Q1 25 | — | $60.2M | ||
| Q4 24 | — | $282.0M | ||
| Q3 24 | — | $292.1M | ||
| Q2 24 | — | $285.7M |
自由现金流IQTW
| Q1 26 | — | — | ||
| Q4 25 | — | $336.5M | ||
| Q3 25 | — | $328.3M | ||
| Q2 25 | — | $403.7M | ||
| Q1 25 | — | $58.6M | ||
| Q4 24 | — | $256.8M | ||
| Q3 24 | — | $287.8M | ||
| Q2 24 | — | $280.8M |
自由现金流率IQTW
| Q1 26 | — | — | ||
| Q4 25 | — | 64.6% | ||
| Q3 25 | — | 64.5% | ||
| Q2 25 | — | 78.7% | ||
| Q1 25 | — | 11.5% | ||
| Q4 24 | — | 55.4% | ||
| Q3 24 | — | 64.1% | ||
| Q2 24 | — | 69.4% |
资本支出强度IQTW
| Q1 26 | — | — | ||
| Q4 25 | — | 3.7% | ||
| Q3 25 | — | 2.8% | ||
| Q2 25 | — | 1.1% | ||
| Q1 25 | — | 0.3% | ||
| Q4 24 | — | 5.4% | ||
| Q3 24 | — | 1.0% | ||
| Q2 24 | — | 1.2% |
现金转化率IQTW
| Q1 26 | — | — | ||
| Q4 25 | — | 1.10× | ||
| Q3 25 | — | 1.84× | ||
| Q2 25 | — | 2.66× | ||
| Q1 25 | — | 0.41× | ||
| Q4 24 | — | 1.98× | ||
| Q3 24 | — | 2.56× | ||
| Q2 24 | — | 2.40× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IQ
暂无分部数据
TW
| Other | $235.2M | 45% |
| Wholesale Client Sector | $97.9M | 19% |
| Subscription Fee Revenue | $60.0M | 12% |
| Retail Client Sector | $35.0M | 7% |
| Market Data Client Sector | $33.8M | 6% |
| Corporate Client Sector | $26.1M | 5% |
| Market Data Revenue | $23.2M | 4% |
| Financial Service Other | $10.0M | 2% |
