vs
艾昆纬(IQV)与Ross Stores(ROST)财务数据对比。点击上方公司名可切换其他公司
Ross Stores的季度营收约是艾昆纬的1.3倍($5.6B vs $4.4B),艾昆纬净利率更高(11.8% vs 9.1%,领先2.6%),Ross Stores同比增速更快(10.4% vs 10.3%),Ross Stores自由现金流更多($617.8M vs $561.0M),过去两年艾昆纬的营收复合增速更高(8.1% vs -3.6%)
艾昆纬控股(IQVIA Holdings Inc.)总部位于美国北卡罗来纳州达勒姆,是专注于医疗信息技术与临床研究领域的知名企业。公司依托专业技术优势与行业资源积累,为医疗健康、医药研发等领域客户提供专业解决方案与服务支持,助力产业创新发展。
Ross Stores, Inc.是美国知名折扣百货连锁集团,旗下核心品牌为Ross Dress for Less,总部位于加利福尼亚州都柏林,是美国规模最大的平价零售商。截至2024年7月,集团在全美43个州、华盛顿特区、波多黎各及关岛共运营1795家门店,暂未覆盖新英格兰地区及阿拉斯加,另拥有门店数超353家的折扣零售品牌DD's Discounts。
IQV vs ROST — 直观对比
营收规模更大
ROST
是对方的1.3倍
$4.4B
营收增速更快
ROST
高出0.2%
10.3%
净利率更高
IQV
高出2.6%
9.1%
自由现金流更多
ROST
多$56.8M
$561.0M
两年增速更快
IQV
近两年复合增速
-3.6%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $4.4B | $5.6B |
| 净利润 | $514.0M | $511.9M |
| 毛利率 | — | 28.0% |
| 营业利润率 | 14.4% | 11.6% |
| 净利率 | 11.8% | 9.1% |
| 营收同比 | 10.3% | 10.4% |
| 净利润同比 | 17.6% | 4.7% |
| 每股收益(稀释后) | $2.97 | $1.58 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
IQV
ROST
| Q4 25 | $4.4B | $5.6B | ||
| Q3 25 | $4.1B | $5.5B | ||
| Q2 25 | $4.0B | $5.0B | ||
| Q1 25 | $3.8B | $5.9B | ||
| Q4 24 | $4.0B | $5.1B | ||
| Q3 24 | $3.9B | $5.3B | ||
| Q2 24 | $3.8B | $4.9B | ||
| Q1 24 | $3.7B | $6.0B |
净利润
IQV
ROST
| Q4 25 | $514.0M | $511.9M | ||
| Q3 25 | $331.0M | $508.0M | ||
| Q2 25 | $266.0M | $479.2M | ||
| Q1 25 | $249.0M | $586.8M | ||
| Q4 24 | $437.0M | $488.8M | ||
| Q3 24 | $285.0M | $527.1M | ||
| Q2 24 | $363.0M | $488.0M | ||
| Q1 24 | $288.0M | $609.7M |
毛利率
IQV
ROST
| Q4 25 | — | 28.0% | ||
| Q3 25 | — | 27.6% | ||
| Q2 25 | — | 28.2% | ||
| Q1 25 | — | 26.5% | ||
| Q4 24 | — | 28.3% | ||
| Q3 24 | 23.5% | 28.3% | ||
| Q2 24 | 22.6% | 28.1% | ||
| Q1 24 | 22.1% | 27.3% |
营业利润率
IQV
ROST
| Q4 25 | 14.4% | 11.6% | ||
| Q3 25 | 13.5% | 11.5% | ||
| Q2 25 | 12.6% | 12.2% | ||
| Q1 25 | 13.0% | 12.4% | ||
| Q4 24 | 15.8% | 11.9% | ||
| Q3 24 | 14.1% | 12.5% | ||
| Q2 24 | 13.6% | 12.2% | ||
| Q1 24 | 13.5% | 13.2% |
净利率
IQV
ROST
| Q4 25 | 11.8% | 9.1% | ||
| Q3 25 | 8.1% | 9.2% | ||
| Q2 25 | 6.6% | 9.6% | ||
| Q1 25 | 6.5% | 9.9% | ||
| Q4 24 | 11.0% | 9.6% | ||
| Q3 24 | 7.3% | 10.0% | ||
| Q2 24 | 9.5% | 10.0% | ||
| Q1 24 | 7.7% | 10.1% |
每股收益(稀释后)
IQV
ROST
| Q4 25 | $2.97 | $1.58 | ||
| Q3 25 | $1.93 | $1.56 | ||
| Q2 25 | $1.54 | $1.47 | ||
| Q1 25 | $1.40 | $1.79 | ||
| Q4 24 | $2.41 | $1.48 | ||
| Q3 24 | $1.55 | $1.59 | ||
| Q2 24 | $1.97 | $1.46 | ||
| Q1 24 | $1.56 | $1.82 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.1B | $4.1B |
| 总债务越低越好 | — | $1.5B |
| 股东权益账面价值 | $6.5B | $5.9B |
| 总资产 | $29.9B | $15.4B |
| 负债/权益比越低杠杆越低 | — | 0.26× |
8季度趋势,按日历期对齐
现金及短期投资
IQV
ROST
| Q4 25 | $2.1B | $4.1B | ||
| Q3 25 | $2.0B | $3.8B | ||
| Q2 25 | $2.2B | $3.8B | ||
| Q1 25 | $1.9B | $4.7B | ||
| Q4 24 | $1.8B | $4.3B | ||
| Q3 24 | $1.7B | $4.7B | ||
| Q2 24 | $1.7B | $4.7B | ||
| Q1 24 | $1.6B | $4.9B |
总债务
IQV
ROST
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | — | $2.2B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | $2.5B | ||
| Q2 24 | — | $2.5B | ||
| Q1 24 | — | $2.5B |
股东权益
IQV
ROST
| Q4 25 | $6.5B | $5.9B | ||
| Q3 25 | $6.2B | $5.7B | ||
| Q2 25 | $5.8B | $5.6B | ||
| Q1 25 | $6.0B | $5.5B | ||
| Q4 24 | $6.1B | $5.3B | ||
| Q3 24 | $7.0B | $5.1B | ||
| Q2 24 | $6.7B | $4.9B | ||
| Q1 24 | $6.3B | $4.9B |
总资产
IQV
ROST
| Q4 25 | $29.9B | $15.4B | ||
| Q3 25 | $28.7B | $14.5B | ||
| Q2 25 | $28.6B | $14.3B | ||
| Q1 25 | $27.3B | $14.9B | ||
| Q4 24 | $26.9B | $14.9B | ||
| Q3 24 | $27.2B | $14.7B | ||
| Q2 24 | $26.4B | $14.5B | ||
| Q1 24 | $26.6B | $14.3B |
负债/权益比
IQV
ROST
| Q4 25 | — | 0.26× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | 0.27× | ||
| Q1 25 | — | 0.40× | ||
| Q4 24 | — | 0.42× | ||
| Q3 24 | — | 0.48× | ||
| Q2 24 | — | 0.50× | ||
| Q1 24 | — | 0.51× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $735.0M | $827.1M |
| 自由现金流经营现金流 - 资本支出 | $561.0M | $617.8M |
| 自由现金流率自由现金流/营收 | 12.9% | 11.0% |
| 资本支出强度资本支出/营收 | 4.0% | 3.7% |
| 现金转化率经营现金流/净利润 | 1.43× | 1.62× |
| 过去12个月自由现金流最近4个季度 | $2.1B | $2.0B |
8季度趋势,按日历期对齐
经营现金流
IQV
ROST
| Q4 25 | $735.0M | $827.1M | ||
| Q3 25 | $908.0M | $668.4M | ||
| Q2 25 | $443.0M | $409.7M | ||
| Q1 25 | $568.0M | $882.6M | ||
| Q4 24 | $885.0M | $513.4M | ||
| Q3 24 | $721.0M | $592.1M | ||
| Q2 24 | $588.0M | $368.9M | ||
| Q1 24 | $522.0M | $948.8M |
自由现金流
IQV
ROST
| Q4 25 | $561.0M | $617.8M | ||
| Q3 25 | $772.0M | $466.6M | ||
| Q2 25 | $292.0M | $202.3M | ||
| Q1 25 | $426.0M | $676.6M | ||
| Q4 24 | $721.0M | $333.0M | ||
| Q3 24 | $571.0M | $394.6M | ||
| Q2 24 | $445.0M | $232.7M | ||
| Q1 24 | $377.0M | $726.4M |
自由现金流率
IQV
ROST
| Q4 25 | 12.9% | 11.0% | ||
| Q3 25 | 18.8% | 8.4% | ||
| Q2 25 | 7.3% | 4.1% | ||
| Q1 25 | 11.1% | 11.4% | ||
| Q4 24 | 18.2% | 6.6% | ||
| Q3 24 | 14.7% | 7.5% | ||
| Q2 24 | 11.7% | 4.8% | ||
| Q1 24 | 10.1% | 12.1% |
资本支出强度
IQV
ROST
| Q4 25 | 4.0% | 3.7% | ||
| Q3 25 | 3.3% | 3.6% | ||
| Q2 25 | 3.8% | 4.2% | ||
| Q1 25 | 3.7% | 3.5% | ||
| Q4 24 | 4.1% | 3.6% | ||
| Q3 24 | 3.9% | 3.7% | ||
| Q2 24 | 3.7% | 2.8% | ||
| Q1 24 | 3.9% | 3.7% |
现金转化率
IQV
ROST
| Q4 25 | 1.43× | 1.62× | ||
| Q3 25 | 2.74× | 1.32× | ||
| Q2 25 | 1.67× | 0.85× | ||
| Q1 25 | 2.28× | 1.50× | ||
| Q4 24 | 2.03× | 1.05× | ||
| Q3 24 | 2.53× | 1.12× | ||
| Q2 24 | 1.62× | 0.76× | ||
| Q1 24 | 1.81× | 1.56× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图